EX-99.1 2 a08-27437_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 



NEWS RELEASE

As previously announced, U.S. Cellular® will hold a teleconference on Nov. 5, 2008, at 10:00 a.m. Chicago time. Interested parties may listen to the call live via the Internet by accessing the Conference Calls page of www.teldta.com or www.uscc.com.

 

Contact:

 

Mark A. Steinkrauss, Vice President, Corporate Relations

 

 

(312) 592-5384 mark.steinkrauss@teldta.com

 

 

 

 

 

Julie D. Mathews, Manager, Investor Relations

 

 

(312) 592-5341 julie.mathews@teldta.com

 

FOR RELEASE:  IMMEDIATE

 

U.S. CELLULAR REPORTS INCREASES IN SERVICE, DATA REVENUES

Service and data revenues up 6.2 percent and 35 percent in the quarter

 

Note: Comparisons are year over year unless otherwise noted.

 

3Q 2008 Highlights

 

·                  6.2 percent increase in service revenues, to $1,013.9 million.

 

·                  34.5 percent increase in data revenues, to $130.2 million, representing 12.8 percent of service revenues.

 

·                  3.5 percent increase in ARPU (average monthly service revenue per unit), to $54.59.

 

·                  Retail postpay churn was unchanged at 1.6 percent; postpay customers comprised 94.8 percent of retail customers.

 

·                  7.4 percent increase in cell sites in service, to 6,716.

 

·                  Repurchased 150,000 common shares for $8.6 million to offset dilution from employee benefit plans.

 

CHICAGO – Nov. 5, 2008 – United States Cellular Corporation [NYSE:USM] reported service revenues of $1,013.9 million for the third quarter of 2008, a 6.2 percent increase from $954.5 million in the comparable period one year ago. The company recorded operating income of $120.0 million, up from $100.9 million in the third quarter of 2007. Net income and diluted earnings per share were $89.9 million and $1.02, respectively, for the third quarter of 2008, compared to $63.6 million and $0.72, respectively, in the comparable period one year ago.

 

“We had solid performance this quarter, with increased revenues and a slight expansion in our margins,” said John E. Rooney, U.S. Cellular president and CEO. “We had a four percent increase in ARPU, which has risen year over year for the past 12 quarters, and that helped to drive service revenues. Customers continue to choose our smart phones and touchscreen phones, and that’s helping to drive the increase in ARPU as well.

 



 

“We added 12,000 retail postpay customers in the quarter, fewer than we expected,” continued Rooney, “which might be partly a result of the overall economic downturn. Foot traffic in our stores has slowed a bit, and we also had some losses in the prepaid customer segment, resulting in an overall net loss of customers. However, retail postpay customers are 95 percent of our retail customer base, and the fact that retail postpay churn was flat in the third quarter compared to this period last year tells us that those customers are staying put.

 

“Going forward, we plan to continue to introduce high-value, high-demand products and services,” added Rooney, “such as the Delve™ premium touchscreen phone from Samsung, which will be available in early November. And to support our rapidly growing base of customers opting for our BlackBerry® and Windows Mobile® smartphone solutions, we brought mobile broadband (EVDO Release A) to several major metro markets in late October and plan to continue the expansion in 2009. Customers continue to respond positively to U.S. Cellular services and features that put their needs first, like My Contacts Backup, Your NavigatorTM, free inbound calling on all of our current rate plans, the ability to change plans with no fee, Premium Data Plans, and U.S. Cellular’s Search & Info, a new easyedgeSM application that gives customers the ability to easily search for ring tones, wallpapers, games and applications.

 

“The wireless industry remains very competitive, and we’re keeping our high-value, postpay customers satisfied by maintaining the high level of customer service they expect and deserve from their wireless company. U.S. Cellular has a competitive lineup of handsets and services, a strong balance sheet, and—most importantly—associates who are dedicated to ensuring an exceptional experience for our customers.”

 

Gain on sale of investments

 

The acquisition of Rural Cellular Corporation (“RCC”) by Verizon Wireless was completed in August.  The company received cash of $45 per share in exchange for each RCC share owned and recorded a $16.4 million gain.

 

Guidance

 

Guidance for the year ending Dec. 31, 2008 is as follows. There can be no assurance that final results will not differ materially from this guidance.

 

U.S. Cellular 2008 guidance as of Nov. 5, 2008 is as follows:

 

Net Retail Customer Additions

 

125,000-160,000

Service Revenues

 

$3,925-$3,975 million

Operating Income (1)

 

$385-$435 million

Depreciation, Amortization & Accretion (1) (2)

 

Approx. $615 million

Capital Expenditures (1)

 

$525-$575 million

 


(1) Unchanged from guidance issued on August 7, 2008.

(2) Includes losses on exchange and disposals of assets.

 

The foregoing guidance represents the views of management as of Nov. 5, 2008 and should not be assumed to be accurate as of any other date. U.S. Cellular undertakes no legal duty to update such information, whether as a result of new information, future events, or otherwise.

 

2



 

Conference call information

 

U.S. Cellular will hold a conference call on Nov. 5, 2008 at 10:00 a.m. Chicago time.

 

·                  Access the live call online at http://www.videonewswire.com/event.asp?id=52912 or on the Conference Calls page of www.uscellular.com.

·                  Access the call by phone at 800/706-9695 (US/Canada) and use conference ID #71161042.

 

Before the call, certain financial and statistical information to be discussed during the call will be posted to the Conference Calls page of www.uscellular.com, together with reconciliations to generally accepted accounting principles (GAAP) of any non-GAAP information to be disclosed. The call will be archived on the Conference Calls page of www.uscellular.com.

 

About U.S. Cellular®

 

United States Cellular Corporation, the nation’s sixth-largest, full-service wireless carrier, provides a comprehensive range of wireless products and services, excellent customer support, and a high-quality network to nearly 6.2 million customers in 26 states. The Chicago-based company employed 8,400 full-time equivalent associates as of Sept. 30, 2008. For more information about U.S. Cellular, visit www.uscellular.com.

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: The ability of the company to successfully manage and grow the operations of more recently launched markets; the current credit crisis affecting financial markets, and it effects on the overall economy; competition; the state and federal telecommunications regulatory environment; the value of assets and investments; adverse changes in the ratings afforded our debt securities by accredited ratings organizations; industry consolidation; advances in telecommunications technology; uncertainty of access to the capital markets; risks and uncertainties relating to restatements and possible future restatements; ability to remediate the material weakness; pending and future litigation; changes in income tax rates, laws, regulations or rulings; acquisitions/divestitures of properties and/or licenses; and changes in customer growth rates, average monthly revenue per unit, churn rates, roaming revenue and terms, the availability of devices and the mix of products and services offered by the company. Investors are encouraged to consider these and other risks and uncertainties that are discussed in the Form 8-K used by U.S. Cellular to furnish this press release to the SEC, which are incorporated by reference herein.

 

3



 

UNITED STATES CELLULAR CORPORATION

SUMMARY OPERATING DATA

 

Quarter Ended

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

9/30/2007

 

Total Population:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated markets (1)

 

82,875,000

 

82,875,000

 

82,846,000

 

82,371,000

 

81,841,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated operating markets (1)

 

45,493,000

 

45,493,000

 

45,262,000

 

44,955,000

 

44,955,000

 

 

 

 

 

 

 

 

 

 

 

 

 

All customers:

 

 

 

 

 

 

 

 

 

 

 

Customer units (2)

 

6,176,000

 

6,194,000

 

6,175,000

 

6,102,000

 

6,058,000

 

Gross customer unit additions

 

367,000

 

365,000

 

409,000

 

436,000

 

447,000

 

Net customer unit additions (losses)

 

(18,000

)

16,000

 

74,000

 

44,000

 

48,000

 

Market penetration at end of period:

 

 

 

 

 

 

 

 

 

 

 

Consolidated markets (3)

 

7.5

%

7.5

%

7.5

%

7.4

%

7.4

%

Consolidated operating markets (3)

 

13.6

%

13.6

%

13.6

%

13.6

%

13.5

%

Retail customers:

 

 

 

 

 

 

 

 

 

 

 

Customer units (2)

 

5,674,000

 

5,677,000

 

5,640,000

 

5,564,000

 

5,500,000

 

Gross customer unit additions

 

325,000

 

318,000

 

360,000

 

367,000

 

374,000

 

Net postpay customer unit additions

 

12,000

 

33,000

 

71,000

 

70,000

 

73,000

 

Net prepay customer unit additions (losses)

 

(15,000

)

1,000

 

14,000

 

(6,000

)

(21,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Cell sites in service

 

6,716

 

6,596

 

6,452

 

6,383

 

6,255

 

Average monthly revenue per unit (4)

 

$

54.59

 

$

53.27

 

$

52.24

 

$

52.57

 

$

52.73

 

Retail service revenue per unit (4)

 

$

46.04

 

$

45.62

 

$

45.30

 

$

45.45

 

$

45.02

 

Inbound roaming revenue per unit (4)

 

$

3.73

 

$

3.40

 

$

2.94

 

$

3.09

 

$

3.36

 

Long-distance/other revenue per unit (4)

 

$

4.82

 

$

4.25

 

$

4.00

 

$

4.03

 

$

4.35

 

Minutes of use (MOU) - Voice (5)

 

695

 

704

 

701

 

689

 

680

 

Retail postpay churn rate per month (6)

 

1.6

%

1.4

%

1.4

%

1.5

%

1.6

%

Construction Expenditures (000s)

 

$

146,100

 

$

137,800

 

$

111,700

 

$

188,100

 

$

130,600

 

 


(1)          “Total population of consolidated markets” and “Total population of consolidated operating markets” are used only for the purposes of calculating market penetration of consolidated markets and consolidated operating markets, respectively, which is calculated by dividing customers by the total market population (without duplication of population in overlapping markets).

(2)          All customer units as of September 30, 2007, December 31, 2007 and March 31, 2008, and retail customer units as of March 31, 2008 have been adjusted from amounts previously reported, as a result of a review of U.S. Cellular’s customer reporting procedures.

(3)          Calculated by dividing the number of wireless customers at the end of the period by the total population of consolidated markets and consolidated operating markets, respectively, as estimated by Claritas.

(4)          Per unit revenue measurements are derived from Service Revenues as reported in Financial Highlights for each respective quarter as follows:

 

Service Revenues (000s)

 

$

1,013,928

 

$

987,352

 

$

962,094

 

$

957,896

 

$

954,540

 

Components:

 

 

 

 

 

 

 

 

 

 

 

Retail service revenue (000s)

 

855,167

 

845,564

 

834,213

 

828,169

 

814,948

 

Inbound roaming revenue (000s)

 

69,319

 

63,033

 

54,089

 

56,358

 

60,843

 

Long-distance/other revenue (000s)

 

89,442

 

78,755

 

73,792

 

73,369

 

78,749

 

 

 

 

 

 

 

 

 

 

 

 

 

Divided by average customers (000s)

 

6,191

 

6,178

 

6,139

 

6,074

 

6,034

 

Divided by three months in each quarter

 

3

 

3

 

3

 

3

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Average monthly revenue per unit

 

$

54.59

 

$

53.27

 

$

52.24

 

$

52.57

 

$

52.73

 

Retail service revenue per unit

 

$

46.04

 

$

45.62

 

$

45.30

 

$

45.45

 

$

45.02

 

Inbound roaming revenue per unit

 

$

3.73

 

$

3.40

 

$

2.94

 

$

3.09

 

$

3.36

 

Long-distance/other revenue per unit

 

$

4.82

 

$

4.25

 

$

4.00

 

$

4.03

 

$

4.35

 

 

(5)          Average monthly local voice minutes of use per customer (without roaming).

(6)          Retail postpay churn rate per month is calculated by dividing the total monthly retail postpay customer disconnects during the quarter by the average retail postpay customer base for the quarter.

 

4



 

UNITED STATES CELLULAR CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS HIGHLIGHTS

Three Months Ended September 30,

(Unaudited, dollars and shares in thousands, except per share amounts)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Service

 

$

1,013,928

 

$

954,540

 

$

59,388

 

6.2

%

Equipment sales

 

77,947

 

61,294

 

16,653

 

27.2

%

Total Operating Revenues

 

1,091,875

 

1,015,834

 

76,041

 

7.5

%

Operating Expenses

 

 

 

 

 

 

 

 

 

System operations (excluding Depreciation, amortization
and accretion reported below)

 

197,473

 

185,479

 

11,994

 

6.5

%

Cost of equipment sold

 

180,584

 

161,428

 

19,156

 

11.9

%

Selling, general and administrative

 

441,543

 

418,212

 

23,331

 

5.6

%

Depreciation, amortization and accretion

 

145,434

 

148,014

 

(2,580

)

(1.7

)%

Loss on asset disposals, net

 

6,884

 

1,762

 

5,122

 

N/M

 

Total Operating Expenses

 

971,918

 

914,895

 

57,023

 

6.2

%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

119,957

 

100,939

 

19,018

 

18.8

%

 

 

 

 

 

 

 

 

 

 

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

22,319

 

23,782

 

(1,463

)

(6.2

)%

Interest and dividend income

 

1,137

 

3,395

 

(2,258

)

(66.5

)%

Gain on disposition of investments

 

16,628

 

 

16,628

 

N/M

 

Interest expense

 

(19,722

)

(19,625

)

(97

)

(0.5

)%

Other, net

 

391

 

179

 

212

 

N/M

 

Total Investment and Other Income (Expense)

 

20,753

 

7,731

 

13,022

 

N/M

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes and Minority Interest

 

140,710

 

108,670

 

32,040

 

29.5

%

Income tax expense

 

45,506

 

41,154

 

4,352

 

10.6

%

Income Before Minority Interest

 

95,204

 

67,516

 

27,688

 

41.0

%

Minority share of income, net of tax

 

(5,255

)

(3,961

)

(1,294

)

(32.7

)%

Net Income

 

$

89,949

 

$

63,555

 

$

26,394

 

41.5

%

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Common Shares Outstanding

 

87,460

 

87,757

 

(297

)

(0.3

)%

Basic Earnings Per Share

 

$

1.03

 

$

0.72

 

$

0.31

 

43.1

%

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding

 

87,833

 

88,589

 

(756

)

(0.9

)%

Diluted Earnings Per Share

 

$

1.02

 

$

0.72

 

$

0.30

 

41.7

%

 

N/M - Percentage change not meaningful

 

5



 

UNITED STATES CELLULAR CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS HIGHLIGHTS

Nine Months Ended September 30,

(Unaudited, dollars and shares in thousands, except per share amounts)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Service

 

$

2,963,374

 

$

2,721,341

 

$

242,033

 

8.9

%

Equipment sales

 

226,949

 

200,813

 

26,136

 

13.0

%

Total Operating Revenues

 

3,190,323

 

2,922,154

 

268,169

 

9.2

%

Operating Expenses

 

 

 

 

 

 

 

 

 

System operations (excluding Depreciation, amortization and accretion reported below)

 

585,141

 

529,172

 

55,969

 

10.6

%

Cost of equipment sold

 

526,815

 

460,413

 

66,402

 

14.4

%

Selling, general and administrative

 

1,271,544

 

1,151,746

 

119,798

 

10.4

%

Depreciation, amortization and accretion

 

433,222

 

439,990

 

(6,768

)

(1.5

)%

Loss on asset disposals, net

 

16,776

 

7,899

 

8,877

 

N/M

 

Total Operating Expenses

 

2,833,498

 

2,589,220

 

244,278

 

9.4

%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

356,825

 

332,934

 

23,891

 

7.2

%

 

 

 

 

 

 

 

 

 

 

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

66,361

 

69,860

 

(3,499

)

(5.0

)%

Interest and dividend income

 

4,471

 

8,598

 

(4,127

)

(48.0

)%

Fair value adjustment of derivative instruments

 

 

(5,388

)

5,388

 

N/M

 

Gain on disposition of investments

 

16,628

 

131,686

 

(115,058

)

(87.4

)%

Interest expense

 

(60,611

)

(64,634

)

4,023

 

6.2

%

Other, net

 

1,109

 

(315

)

1,424

 

N/M

 

Total Investment and Other Income (Expense)

 

27,958

 

139,807

 

(111,849

)

(80.0

)%

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes and Minority Interest

 

384,783

 

472,741

 

(87,958

)

(18.6

)%

Income tax expense

 

137,062

 

176,542

 

(39,480

)

(22.4

)%

Income Before Minority Interest

 

247,721

 

296,199

 

(48,478

)

(16.4

)%

Minority share of income, net of tax

 

(14,613

)

(10,672

)

(3,941

)

(36.9

)%

Net Income

 

$

233,108

 

$

285,527

 

$

(52,419

)

(18.4

)%

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Common Shares Outstanding

 

87,534

 

87,743

 

(209

)

(0.2

)%

Basic Earnings Per Share

 

$

2.66

 

$

3.25

 

$

(0.59

)

(18.2

)%

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding

 

87,908

 

88,680

 

(772

)

(0.9

)%

Diluted Earnings Per Share

 

$

2.65

 

$

3.22

 

$

(0.57

)

(17.7

)%

 

N/M - Percentage change not meaningful

 

6



 

UNITED STATES CELLULAR CORPORATION

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(Unaudited, dollars in thousands)

 

ASSETS

 

 

 

September 30,

 

December 31,

 

 

 

2008

 

2007

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

 

$

177,608

 

$

204,533

 

Marketable equity securities

 

 

16,352

 

Accounts receivable from customers and other

 

443,534

 

435,497

 

Inventory

 

112,553

 

100,990

 

Prepaid expenses

 

59,565

 

41,588

 

Other current assets

 

35,082

 

34,793

 

 

 

828,342

 

833,753

 

 

 

 

 

 

 

Investments

 

 

 

 

 

Licenses

 

1,794,843

 

1,482,446

 

Goodwill

 

493,918

 

491,316

 

Customer lists

 

10,544

 

15,375

 

Investments in unconsolidated entities

 

175,424

 

157,693

 

Notes and interest receivable—long-term

 

4,328

 

4,422

 

 

 

2,479,057

 

2,151,252

 

 

 

 

 

 

 

Property, Plant and Equipment

 

 

 

 

 

In service and under construction

 

5,754,793

 

5,409,115

 

Less accumulated depreciation

 

3,179,513

 

2,814,019

 

 

 

2,575,280

 

2,595,096

 

 

 

 

 

 

 

Other Assets and Deferred Charges

 

31,290

 

31,773

 

 

 

 

 

 

 

Total Assets

 

$

5,913,969

 

$

5,611,874

 

 

7



 

UNITED STATES CELLULAR CORPORATION

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(Unaudited, dollars in thousands)

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

September 30,

 

December 31,

 

 

 

2008

 

2007

 

Current Liabilities

 

 

 

 

 

Accounts payable

 

 

 

 

 

Affiliated

 

$

8,653

 

$

8,519

 

Trade

 

264,740

 

252,272

 

Customer deposits and deferred revenues

 

152,988

 

143,445

 

Accrued taxes

 

35,874

 

43,105

 

Accrued compensation

 

52,296

 

59,224

 

Other current liabilities

 

100,025

 

97,678

 

 

 

614,576

 

604,243

 

 

 

 

 

 

 

Long-Term Debt

 

1,006,431

 

1,002,293

 

 

 

 

 

 

 

Deferred Liabilities and Credits

 

832,512

 

765,786

 

 

 

 

 

 

 

Minority Interest

 

51,684

 

43,396

 

 

 

 

 

 

 

Common Shareholders’ Equity

 

 

 

 

 

Common Shares, par value $1 per share

 

55,046

 

55,046

 

Series A Common Shares, par value $1 per share

 

33,006

 

33,006

 

Additional paid-in capital

 

1,335,241

 

1,316,042

 

Treasury Shares

 

(50,361

)

(41,094

)

Accumulated other comprehensive income

 

 

10,134

 

Retained earnings

 

2,035,834

 

1,823,022

 

 

 

3,408,766

 

3,196,156

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

5,913,969

 

$

5,611,874

 

 

8



 

UNITED STATES CELLULAR CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months Ended September 30,

(Unaudited, dollars in thousands)

 

 

 

2008

 

2007

 

Cash Flows from Operating Activities

 

 

 

 

 

Net income

 

$

233,108

 

$

285,527

 

Add (deduct) adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

 

Depreciation, amortization and accretion

 

433,222

 

439,990

 

Bad debts expense

 

52,753

 

46,539

 

Stock-based compensation expense

 

11,293

 

11,383

 

Deferred income taxes, net

 

44,486

 

(10,756

)

Equity in earnings of unconsolidated entities

 

(66,361

)

(69,860

)

Distributions from unconsolidated entities

 

50,859

 

47,595

 

Minority share of income

 

14,613

 

10,672

 

Unrealized fair value adjustment of derivative instruments

 

 

5,388

 

Gain on disposition of investments

 

(16,628

)

(131,686

)

Loss on asset disposals, net

 

16,776

 

7,899

 

Other noncash expense

 

1,539

 

1,333

 

Excess tax benefit from stock awards

 

(1,018

)

(11,374

)

Other operating activities

 

 

(5,000

)

Changes in assets and liabilities from operations:

 

 

 

 

 

Change in accounts receivable

 

(71,551

)

(72,684

)

Change in inventory

 

(11,552

)

4,224

 

Change in accounts payable - trade

 

11,383

 

2,873

 

Change in accounts payable - affiliate

 

134

 

(4,393

)

Change in customer deposits and deferred revenues

 

9,534

 

20,413

 

Change in accrued taxes

 

(1,724

)

39,302

 

Change in accrued interest

 

9,787

 

8,595

 

Change in other assets and liabilities

 

(24,073

)

(4,267

)

 

 

696,580

 

621,713

 

Cash Flows from Investing Activities

 

 

 

 

 

Additions to property, plant and equipment

 

(395,637

)

(377,399

)

Proceeds from disposition of investments

 

16,690

 

4,301

 

Cash received from divestitures

 

6,838

 

4,277

 

Cash paid for acquisitions and licenses

 

(314,730

)

(18,283

)

Other investing activities

 

(1,255

)

(1,346

)

 

 

(688,094

)

(388,450

)

Cash Flows from Financing Activities

 

 

 

 

 

Issuance of notes payable

 

100,000

 

25,000

 

Repayment of notes payable

 

(100,000

)

(60,000

)

Common shares reissued, net of tax payments

 

(1,286

)

12,181

 

Common shares repurchased

 

(23,146

)

(65,202

)

Excess tax benefit from exercise of stock awards

 

1,018

 

11,374

 

Capital distributions to minority partners

 

(9,146

)

(7,508

)

Other financing activities

 

(2,851

)

 

 

 

(35,411

)

(84,155

)

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

(26,925

)

149,108

 

Cash and Cash Equivalents

 

 

 

 

 

Beginning of period

 

204,533

 

32,912

 

End of period

 

$

177,608

 

$

182,020

 

 

9