XML 71 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net income $ 144,522 $ 141,076 $ 198,744
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities      
Depreciation, amortization and accretion 803,781 608,633 573,557
Bad debts expense 98,864 67,372 62,157
Stock-based compensation expense 15,844 21,466 20,183
Deferred income taxes, net (75,348) 49,244 203,264
Equity in earnings of unconsolidated entities (131,949) (90,364) (83,566)
Distributions from unconsolidated entities 125,660 84,417 91,768
(Gain) loss on asset disposals, net 30,606 18,088 9,889
(Gain) loss on sale of business and other exit costs, net (246,767) 21,022  
(Gain) loss on license sales and exchanges (255,479)   (11,762)
(Gain) loss on investments (18,556) 3,718 (11,373)
Noncash interest expense 1,059 (1,822) 10,040
Other operating activities 646 546 102
Changes in assets and liabilities from operations      
Accounts receivable (291,759) (64,816) (82,175)
Inventory (82,422) (28,786) (14,640)
Accounts payable - trade 85,199 (4,977) 28,410
Accounts payable - affiliate 147 (1,458) 1,392
Customer deposits and deferred revenues 66,344 30,353 34,927
Accrued taxes 30,037 73,064 (39,984)
Accrued interest 273 167 225
Other assets and liabilities (9,805) (27,652) (3,296)
Cash flows from operating activities 290,897 899,291 987,862
Cash flows from investing activities      
Cash used for additions to property, plant and equipment (717,862) (826,400) (771,798)
Cash paid for aquisitions and licenses (16,540) (122,690) (23,773)
Cash received from divestitures 811,120 49,932  
Cash paid for investments   (120,000) (110,000)
Cash received for investments 100,000 125,000 145,250
Other investing activities (3,969) (2,453) 718
Cash flows from investing activities 172,749 (896,611) (759,603)
Cash flows from financing activities      
Repayment of long-term debt (414) (145) (330,338)
Issuance of long-term debt     342,000
Common shares reissued for benefit plans, net of tax payments 5,784 (2,205) 1,935
Common shares repurchased (18,544) (20,045) (62,294)
Payment of debt issuance costs (23) (514) (11,400)
Dividends paid (482,270)    
Distributions to noncontrolling interests (3,766) (22,970) (21,094)
Payments to acquire additional interest in subsidiaries (1,005) (3,167)  
Other financing activities 299 569 172
Cash flows from financing activities (499,939) (48,477) (81,019)
Net increase (decrease) in cash and cash equivalents (36,293) (45,797) 147,240
Cash and cash equivalents      
Beginning of period 378,358 424,155 276,915
End of period $ 342,065 $ 378,358 $ 424,155