0000821130-11-000044.txt : 20111104 0000821130-11-000044.hdr.sgml : 20111104 20111104091803 ACCESSION NUMBER: 0000821130-11-000044 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20110930 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20111104 DATE AS OF CHANGE: 20111104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UNITED STATES CELLULAR CORP CENTRAL INDEX KEY: 0000821130 STANDARD INDUSTRIAL CLASSIFICATION: RADIO TELEPHONE COMMUNICATIONS [4812] IRS NUMBER: 621147325 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09712 FILM NUMBER: 111179518 BUSINESS ADDRESS: STREET 1: 8410 W BRYN MAWR AVE STREET 2: STE 700 CITY: CHICAGO STATE: IL ZIP: 60631 BUSINESS PHONE: 7733998900 MAIL ADDRESS: STREET 1: 8410 W BRYN MAWR AVE STREET 2: STE 700 CITY: CHICAGO STATE: IL ZIP: 60631 8-K 1 usm_form8-k.htm usm_form8-k.htm - Generated by SEC Publisher for SEC Filing  

 

FORM 8-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  November 4, 2011

 

UNITED STATES CELLULAR CORPORATION
 (Exact name of registrant as specified in its charter)

 

Delaware

1-9712

62-1147325

(State or other jurisdiction of

incorporation or organization)

(Commission

File Number)

(I.R.S. Employer Identification No.)

8410 West Bryn Mawr, Suite 700, Chicago, Illinois

60631

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code:  (773) 399-8900

 

 

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 
 

 

Item 2.02.  Results of Operations and Financial Condition  

On November 4, 2011, United States Cellular Corporation (“U.S. Cellular”) issued a news release announcing its results of operations for the period ended September 30, 2011.  A copy of the news release is attached hereto as Exhibit 99.1 and incorporated by reference herein.

The information in this Item 2.02 of Form 8-K is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.

Item 9.01.  Financial Statements and Exhibits

 

(d)     Exhibits: 

 

                In accordance with the provisions of Item 601 of Regulation S-K, any Exhibits filed or furnished herewith are set forth on the Exhibit Index attached hereto.

Attached as Exhibit 99.2 is a safe harbor cautionary statement under the Private Securities Litigation Reform Act of 1995.

 


 
 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

 

 

 

United States Cellular Corporation

(Registrant)          

 

Date:  November 4, 2011

 

 

By:

/s/ Steven T. Campbell

Steven T. Campbell

Executive Vice President – Finance,

Chief Financial Officer and Treasurer

 


 
 

 

 

EXHIBIT INDEX

 

The following exhibits are filed or furnished herewith as noted below.

 

Exhibit No.1

Description

99.1 

Earnings Press Release dated November 4, 2011

99.2 

Private Securities Litigation Reform Act of 1995 Safe Habor Cautionary Statement

 


 
EX-99.1 2 exhibit99-1.htm exhibit99-1.htm - Generated by SEC Publisher for SEC Filing  

 

 

 

As previously announced, U.S. Cellular will hold a teleconference Nov. 4, 2011 at 9:00 a.m. CDT. Interested parties may listen to the call live by accessing the Investor Relations page of uscellular.com or www.teldta.com.

 

Contact:                 Jane W. McCahon, Vice President, Corporate Relations

                                (312) 592-5379; jane.mccahon@teldta.com

 

                                Julie D. Mathews, Manager, Investor Relations

                                (312) 592-5341; julie.mathews@teldta.com

 

FOR RELEASE: IMMEDIATE

 

U.S. cellular Reports third QUARTER 2011 RESULTS

Data drives ARPU growth; inbound roaming revenues increase; profitability improves

 

Note: Comparisons are year over year unless otherwise noted.

 

3Q 2011 Highlights

§  Smartphones sold, as a percent of total devices sold, increased to 39.9 percent from 23.6 percent; smartphone customers increased to 26.2 percent of postpaid customers from 12.1 percent.

§  Postpaid ARPU (average revenue per unit) increased to $52.41 from $50.82.

§  Service revenues increased 5 percent to $1,036.6 million.

§  Operating income increased 66 percent to $101.6 million.

§  Net loss of 23,000 retail customers, reflecting loss of 34,000 postpaid customers and gain of 11,000 prepaid customers; postpaid customers comprised 95 percent of retail customers.

§  Cell sites in service increased 4 percent to 7,828.

 

CHICAGO – Nov. 4, 2011 – United States Cellular Corporation [NYSE:USM] reported service revenues of $1,036.6 million for the third quarter of 2011 versus $983.5 million in the comparable period one year ago. Net income attributable to U.S. Cellular shareholders and related diluted earnings per share were $62.1 million and $0.73, respectively, for the third quarter of 2011, compared to $38.3 million and $0.44, respectively, in the comparable period one year ago.

 

We continued to increase postpaid ARPU and maintain a low churn rate,said Mary N. Dillon, U.S. Cellular president and CEO, “and though our retail subscriber results remain disappointing, they did improve slightly compared to recent quarters. We are seeing increased awareness from our advertising, device launches and focused promotions, and we’re building on that with targeted campaigns to add more new customers during the holiday period and beyond.

Smartphones sales and adoption of data plans remain very strong, and we’re continuing to control loss on equipment by balancing our device costs and promotions. We again improved operating margins by increasing ARPU and roaming revenue, and controlling expenses. Also during the quarter, we completed an exchange of licenses that will provide additional spectrum to meet anticipated future capactiy and coverage requirements in several of our markets.

Along with our Belief Plans, which 2.8 million of our customers have now selected, we’re offering a competitive device lineup for the holiday period, including the highly rated Motorola ElectrifyTM, and several new smartphones at attractive price points from HTC. We’ll complete our first 4G LTE markets in November, and offer 4G-enabled devices early in 2012.


              

 

 

 

Guidance for year ending Dec. 31, 2011               

 

Guidance for the year ending Dec. 31, 2011, as of Nov. 4, 2011, is provided below, compared to the previous guidance provided on Aug. 8, 2011. U.S. Cellular undertakes no duty to update such information, whether as a result of new information, future events, or otherwise.  There can be no assurance that final results will not differ materially from this guidance. 

 

Current Estimates

Previous Estimates (1)

Service revenues

$4,000-$4,100 million

Unchanged

Operating income (3) (4)

$230-$305 million

$210-$285 million

Depreciation, amortization and accretion expenses, and losses on asset disposals and exchanges and impairment of assets (3)

Approx. $590 million

Unchanged

Adjusted OIBDA (2) (4)

$820-$895 million

$800-$875 million

Capital expenditures (4)

$750-$800 million

Unchanged

 


(1)    The 2011 Estimated Results as disclosed in U.S. Cellular’s Quarterly Report on Form 10-Q for the period ended June 30, 2011.

(2)    Adjusted OIBDA is defined as Operating income excluding the effects of: Depreciation, amortization and accretion (OIBDA); the net gain or loss on asset disposals and exchanges (if any); and the loss on impairment of assets (if any). This measure also may be commonly referred to by management as operating cash flow. This measure should not be confused with cash flows from operating activities, which is a component of the consolidated statement of cash flows.

(3)    The 2011 Estimated Results do not include any estimate for losses on impairment of assets since these cannot be predicted.

(4)    This guidance is based on U.S. Cellular’s current operations, which include a multi-year deployment of Long-term Evolution (“LTE”) technology commencing in 2011.  As customer demand for data services increases, and competitive conditions in the wireless industry evolve, such as the rate of deployment of LTE technology by other carriers, the timing of U.S. Cellular’s deployment of LTE and the timing of other capital expenditures could change.  These factors could affect U.S. Cellular’s estimated capital expenditures and operating expenses in 2011.

 

Conference call information

U.S. Cellular will hold a conference call on Nov. 4, 2011 at 9:00 a.m. CDT.

·          Access the live call on the Investor Relations page of uscellular.com  or at http://www.videonewswire.com/event.asp?id=82599  .

·         Access the call by phone at 877/407-8029 (US/Canada), no pass code required    

 

Before the call, certain financial and statistical information to be discussed during the call will be posted to the Investor Relations page of uscellular.com. The call will be archived on the Conference Calls page of uscellular.com.

 

About U.S. Cellular

United States Cellular Corporation, the nation's sixth-largest wireless carrier, provides a comprehensive range of wireless products and services, excellent customer support, and a high-quality network to approximately 5.9 million customers in 26 states. The Chicago-based company employed approximately 8,900 people as of September 30, 2011. At the end of the third quarter, Telephone and Data Systems, Inc. owned 84 percent of U.S. Cellular.

 

Visit uscellular.com  for comprehensive financial information, including earnings releases, quarterly and annual filings, shareholder information and more.

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995:  All information set forth in this news release, except historical and factual information, represents forward-looking statements.  This includes all statements about the company's plans, beliefs, estimates, and expectation.  These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements.  Important factors that may affect these forward-looking statements include, but are not limited to: the ability of the company to successfully manage and grow its markets; the economy; competition, the ability to obtain or maintain roaming arrangements with other carriers; the state and federal telecommunications regulatory environment; the value of assets and investments; adverse changes in the ratings afforded our debt securities by accredited ratings organizations; industry consolidation; advances in telecommunications technology, uncertainty of access to the capital markets; pending and future litigation; changes in income tax rates, laws, regulations or rulings; acquisitions/divestitures of properties and/or  licenses; changes in customer growth rates, average monthly revenue per unit, churn rates, roaming revenue and terms, the availability of handset devices, or the mix of products and services offered by the company; and the ability to obtain or maintain roaming arrangements with other carriers.  Investors are encouraged to consider these and other risks and uncertainties that are discussed in this Form 8-K used by U.S. Cellular to furnish the press release to the Securities and Exchange Commission (“SEC”), which are incorporated by reference herein.

 

2


 

 

United States Cellular Corporation

Summary Operating Data (Unaudited)

Quarter Ended

9/30/2011

6/30/2011

3/31/2011

12/31/2010

9/30/2010

Total population

Consolidated markets (1)

91,965,000

91,204,000

91,090,000

90,468,000

90,468,000

Consolidated operating markets (1)

46,888,000

46,888,000

46,774,000

46,546,000

46,546,000

Market penetration at end of period

Consolidated markets (2)

6.5

%

6.5

%

6.6

%

6.7

%

6.7

%

Consolidated operating markets (2)

12.7

%

12.7

%

12.9

%

13.0

%

13.1

%

All customers

Total at end of period

5,932,000

5,968,000

6,033,000

6,072,000

6,103,000

Gross additions

299,000

257,000

293,000

327,000

338,000

Net additions (losses)

(36,000

)

(70,000

)

(39,000

)

(31,000

)

(41,000

)

Smartphones sold as a percent of total devices sold (3)

39.9

%

39.6

%

42.5

%

39.6

%

23.6

%

Retail customers

Total at end of period

5,621,000

5,644,000

5,698,000

5,729,000

5,750,000

Smartphone penetration (3) (4)

26.2

%

23.0

%

20.2

%

16.6

%

12.1

%

Gross additions

284,000

226,000

256,000

292,000

 

301,000

Net retail additions (losses) (5)

(23,000

)

(58,000

)

(31,000

)

(21,000

)

(25,000

)

    Net postpaid additions (losses)

(34,000

)

(41,000

)

(22,000

)

(10,000

)

(25,000

)

    Net prepaid additions (losses)

11,000

(17,000

)

(9,000

)

(11,000

)

Service revenue components (000s)

Retail service

$

871,199

$

868,630

$

864,602

$

864,905

$

865,766

Inbound roaming

107,810

82,760

64,386

67,545

72,901

Other

    

57,600

 

 

50,640

 

    

56,125

 

   

59,464

 

   

44,836

 

Total service revenues (000s)

$

1,036,609

$

1,002,030

$

985,113

$

991,914

$

983,503

Total ARPU (6)

$

58.09

$

55.69

$

54.29

$

54.37

$

53.53

Billed ARPU (7)

$

48.82

$

48.27

$

47.65

$

47.41

$

47.12

Postpaid ARPU (8)

$

52.41

$

51.84

$

51.21

$

50.99

$

50.82

Postpaid churn rate (9)

1.5

%

1.4

%

1.4

%

1.5

%

1.6

%

Capital expenditures (000s)

$

248,000

$

162,100

$

95,900

$

203,400

$

124,700

Cell sites in service

7,828

7,770

7,663 

7,645

7,524

 


(1)     Used only to calculate market penetration of consolidated markets and consolidated operating markets, respectively. See footnote (2) below.

(2)     Market Penetration is calculated by dividing the number of wireless customers at the end of the period by the total population of consolidated markets and consolidated operating markets, respectively, as estimated by Claritas.

(3)     Smartphones represent wireless devices which run on a Blackberry®, Windows Mobile, or Android operating system.

(4)     Smartphone penetration is calculated by dividing postpaid customers on smartphone service plans by total postpaid customers.

(5)     Includes net postpaid additions (losses) and net prepaid additions (losses).

(6)    Total ARPU - Average monthly service revenue per customer includes retail service, inbound roaming and other service revenues and is calculated by dividing total service revenues by the number of months in the period and by the average total customers during the period.

(7)    Billed ARPU - Average monthly billed revenue per customer is calculated by dividing total retail service revenues by the number of months in the period and by the average total customers during the period. Retail service revenues include revenues attributable to postpaid, prepaid and reseller customers.

(8)    Postpaid ARPU - Average monthly revenue per postpaid customer is calculated by dividing total retail service revenues from postpaid customers by the number of months in the period and by the average postpaid customers during the period.

(9)   Represents the percentage of the retail postpaid customer base that disconnects service each month. This amount represents the average postpaid churn rate for each respective quarterly period.

   

 

3


 

 

 

 

United States Cellular Corporation

Consolidated Statement of Operations Highlights

Three Months Ended September 30,

(Unaudited, dollars and shares in thousands, except per share amounts)

Increase (Decrease)

2011

2010 (1)

Amount

Percent

Operating revenues

 

 

 

   

Service

$

1,036,609

$

983,503

$

53,106

5

%

Equipment sales

73,830

 

77,278

 

(3,448

)

(4

%)

Total operating revenues

1,110,439

 

1,060,781

 

49,658

 

5

%

Operating expenses

System operations (excluding Depreciation, amortization and accretion reported below)

241,852

218,021

23,831

11

%

Cost of equipment sold

193,491

189,291

4,200

2

%

Selling, general and administrative

441,512

446,938

(5,426

)

(1

%)

Depreciation, amortization and accretion

141,664

143,191

(1,527

)

(1

%)

(Gain) loss on asset disposals and exchanges, net

(9,700

)

1,981

 

(11,681

)

>(100

%)

Total operating expenses

1,008,819

 

999,422

 

9,397

 

1

%

Operating income

101,620

61,359

40,261

66

%

Investment and other income (expense)

Equity in earnings of unconsolidated entities

21,929

23,971

(2,042

)

(9

%)

Interest and dividend income

869

1,101

(232

)

(21

%)

Interest expense

(11,522

)

(15,956

)

4,434

28

%

Other, net

(97

)

(620

)

523

 

84

%

Total investment and other income (expense)

11,179

 

8,496

 

2,683

 

32

%

Income before income taxes

112,799

69,855

42,944

61

%

Income tax expense

43,292

 

25,639

 

17,653

 

69

%

Net income

69,507

44,216

25,291

57

%

Less: Net income attributable to noncontrolling interests, net of tax

(7,367

(5,920

)

(1,447

)

(24

%)

Net income attributable to U.S. Cellular shareholders

$

62,140

  

$

38,296 

$

23,844

 

62

%

Basic weighted average shares outstanding

84,547

85,992

(1,445

)

(2

%)

Basic earnings per share attributable to U.S. Cellular shareholders

$

0.73

  

$

0.45

 

$

0.28

 

62

%

Diluted weighted average shares outstanding

84,940

86,428

(1,488

)

(2

%)

Diluted earnings per share attributable to  U.S. Cellular shareholders

$

0.73

  

$

0.44

 

$

0.29

 

66

%

 


(1)    Amounts have been adjusted.  See “Revision of Prior Period Amounts” section for additional details.

4


 
 

United States Cellular Corporation

Consolidated Statement of Operations Highlights

Nine Months Ended September 30,

(Unaudited, dollars and shares in thousands, except per share amounts)

Increase (Decrease)

2011

2010 (1)

Amount

 

Percent

Operating revenues

 

    

   

  

Service

$

3,023,752

$

2,921,087

$

102,665

4

%

Equipment sales

 

219,961

   

 

193,444

  

 

26,517

  

14

%

Total operating revenues

 

3,243,713

 

3,114,531

 

129,182

  

4

%

Operating expenses

System operations (excluding Depreciation, amortization and accretion reported below)

687,256

638,677

48,579

8

%

Cost of equipment sold

556,465

512,361

44,104

9

%

Selling, general and administrative

1,309,688

1,321,720

(12,032

)

(1

%)

Depreciation, amortization and accretion

431,581

427,831

3,750

1

%

(Gain) loss on asset disposals and exchanges, net

 

(5,741

)  

 

8,407

 

 

(14,148

)

>(100

)%

Total operating expenses

  

2,979,249

   

 

2,908,996

 

 

70,253 

 

2

%

Operating income

264,464

205,535

58,929

29

%

Investment and other income (expense)

Equity in earnings of unconsolidated entities

65,289

74,418 

(9,129

)

(12

%)

Interest and dividend income

2,466

2,984 

(518

)

(17

%)

Gain on investment

13,373

— 

13,373

N/M

Interest expense

(51,905

)

(48,918

)

(2,987

)

(6

%)

Other, net

 

(47

)

 

(213

)

 

166

   

78

%

Total investment and other income (expense)

 

29,176

   

 

28,271

      

 

905

    

3

%

Income before income taxes

293,640

233,806

59,834

26

%

Income tax expense

 

102,771

   

 

88,656

   

 

14,115

    

16

%

Net income

190,869

145,150

45,719

31

%

 

Less: Net income attributable to noncontrolling interests, net of tax

 

(18,629

)

 

(16,858

)

 

(1,771

)

(11

%)

Net income attributable to U.S. Cellular shareholders

$

172,240

  

$

128,292

    

$

43,948

 

34

%

Basic weighted average shares outstanding

84,984

86,329

(1,345

)

(2

%)

 

Basic earnings per share attributable to U.S. Cellular shareholders

$

2.03

   

$

1.49

  

    

$

0.54 

 

36

%

Diluted weighted average shares outstanding

85,448

86,706

(1,258

)

(1

%)

Diluted earnings per share attributable to  U.S. Cellular shareholders

$

2.02

    

$

1.48

  

$

0.54

 

36

%

 


(1)    Amounts have been adjusted.  See “Revision of Prior Period Amounts” section for additional details.

.

5


 
 

 

 

United States Cellular Corporation

Consolidated Balance Sheet Highlights

(Unaudited, dollars in thousands)

ASSETS

September 30,

December 31,

2011 

2010 (1)

Current assets

 

Cash and cash equivalents

$

504,952 

$

294,426 

Short-term investments

110,761 

146,586 

Accounts receivable from customers and others

434,334 

424,019 

Inventory

148,770 

112,279 

Income taxes receivable

35,121 

41,397 

Prepaid expenses

56,607 

53,356 

Net deferred income tax asset

26,757 

26,757 

Other current assets

 

10,693 

 

10,804 

1,327,995 

1,109,624 

Assets held for sale

60,829 

— 

Investments

Licenses

1,470,550 

1,452,101 

Goodwill

494,737 

494,737 

Customer lists, net

425 

759 

Investments in unconsolidated entities

160,374 

160,847 

Notes and interest receivable – long-term

3,959 

4,070 

Long-term investments

 

45,297 

 

46,033 

2,175,342 

2,158,547 

Property, plant and equipment, net

In service and under construction

6,778,852 

6,340,537 

Less: accumulated depreciation

 

4,124,358 

 

3,766,015 

2,654,494 

2,574,522

Other assets and deferred charges

61,941 

50,367 

Total assets

$

6,280,601 

$

5,893,060 

 


(1)    Amounts have been adjusted.  See “Revision of Prior Period Amounts” section for additional details.

 

6


 
 

 

 

United States Cellular Corporation

Consolidated Balance Sheet Highlights

(Unaudited, dollars in thousands)

LIABILITIES AND EQUITY

September 30,

December 31,

2011 

2010 (1)

Current liabilities

 

 

Current portion of long-term debt

$

101 

$

101 

Accounts payable

Affiliated

11,976 

10,791 

Trade

360,788 

281,601 

Customer deposits and deferred revenues

177,123 

146,428 

Accrued taxes

43,910 

39,299 

Accrued compensation

48,117 

65,952 

Other current liabilities

 

95,665 

 

121,823 

737,680 

665,995 

Liabilities held for sale

858 

— 

Deferred liabilities and credits

Net deferred income tax liability

742,343 

583,444 

Other deferred liabilities and credits

235,032 

234,855 

Long-term debt

880,411 

867,941 

 

Commitments and contingencies

Noncontrolling interests with mandatory redemption features

923 

855 

Equity

U.S. Cellular shareholders’ equity

Series A Common and Common Shares, par value $1 per share

88,074 

88,074 

Additional paid-in capital

1,382,826 

1,368,487 

Treasury shares

(153,011)

(105,616)

Retained earnings

 

2,294,562 

 

2,135,507 

Total U.S. Cellular shareholders’ equity

3,612,451 

3,486,452 

Noncontrolling interests

 

70,903 

 

53,518 

Total equity

3,683,354

3,539,970 

Total liabilities and equity

$

6,280,601 

$

5,893,060 

 


(1)    Amounts have been adjusted.  See “Revision of Prior Period Amounts” section for additional details.

 

7


 
 

 

 

United States Cellular Corporation

Schedule of Cash and Cash Equivalents and Investments

(Unaudited, dollars in thousands)

 

The following table presents U.S. Cellular’s cash and cash equivalents and investments at September 30, 2011 and December 31, 2010.

 

September 30,

December 31,

2011 

2010 

 

 

Cash and cash equivalents

$

504,952 

$

294,426 

Amounts included in short-term investments (1)(2)

Government-backed securities (3)

110,761 

146,336 

Certificates of deposit

 

250 

$

110,761 

$

146,586 

Amounts included in long-term investments (1)(4)

Government-backed securities (3)

$

45,297 

$

46,033 

 


(1)    Designated as held-to-maturity investments and recorded at amortized cost on the consolidated balance sheet.

(2)    Maturities are less than twelve months from the respective balance sheet dates.

(3)    Includes U.S. treasuries and corporate notes guaranteed under the Federal Deposit Insurance Corporation’s Temporary Liquidity Guarantee Program.

(4)    At September 30, 2011, maturities range between 13 and 23 months from the balance sheet date.

 

 

8


 
 

 

 

United States Cellular Corporation

Consolidated Statement of Cash Flows

Nine Months Ended September 30,

(Unaudited, dollars in thousands)

2011

2010 (1)

Cash flows from operating activities

 

 

Net income

$

190,869

$

145,150

Add (deduct) adjustments to reconcile net income to net

cash flows from operating activities

Depreciation, amortization and accretion

431,581

427,831

Bad debts expense

44,718

56,244

Stock-based compensation expense

15,475

13,539

Deferred income taxes, net

145,687

51,942

Equity in earnings of unconsolidated entities

(65,289

)

(74,418

)

Distributions from unconsolidated entities

52,037

59,149

(Gain) loss on asset disposals and exchanges, net

(5,741

)

8,407

Gain on investment

(13,373

)

— 

Noncash interest expense

9,582

1,846

Other operating activities

1,143

(1,740

)

Changes in assets and liabilities from operations

Accounts receivable

(57,564

)

(46,293

)

Inventory

(36,326

)

32,673

Accounts payable - trade

79,031

(50,720

)

Accounts payable - affiliate

1,185

(8,440

)

Customer deposits and deferred revenues

30,695

1,972

Accrued taxes

9,679

(19,491

)

Accrued interest

9,283

9,295

Other assets and liabilities

 

(65,048

)

 

(22,933

)

 

 

777,624

   

 

 

584,013

 

 

 

 

 

 

  

  

 

Cash flows from investing activities

Additions to property, plant and equipment

(506,082

)

(379,692

)

Cash paid for acquisitions and licenses

(23,773

)

(10,501

)

Cash paid for investments

(50,000

)

(190,250

)

Cash received for investments

85,250

25,330

Other investing activities

 

(210

)

 

656 

 

 

 

(494,815

)

 

 

(554,457

)

 

 

 

 

 

 

  

 

Cash flows from financing activities

Repayment of long-term debt

(330,106

)

(307

)

Issuance of long-term debt

342,000

— 

Common shares reissued for benefit plans, net of tax payments

1,755

738

Common shares repurchased

(62,294

)

(40,520

)

Payment of debt issuance costs

(11,394

)

— 

Distributions to noncontrolling interests

(1,176

)

(5,828

)

Other financing activities

 

169

  

 

(8,758

)

 

 

 (61,046

)

 

 

(54,675

)

 

 

 

 

 

 

 

 

Cash classified as held for sale

(11,237

)

— 

 

 

 

 

  

  

  

 

Net increase (decrease) in cash and cash equivalents

210,526

(25,119

)

 

 

  

 

 

 

 

 

Cash and cash equivalents

Beginning of period

 

294,426

 

294,411

 

End of period

$

504,952

 

$

269,292

 

 


(1)    Amounts have been adjusted.  See “Revision of Prior Period Amounts” section for additional details.

 

 

9


 
 

 

 

United States Cellular Corporation

Financial Measures and Reconciliations

(Unaudited, dollars in thousands)

Three Months Ended September 30,

Nine Months Ended September 30,

2011

2010 (4)

2011

 

2010 (4)

Service revenues

$

1,036,609

$

983,503

$

3,023,752

$

2,921,087

Operating income

101,620

61,359

264,464

205,535

Add:

Depreciation, amortization and accretion

141,664

143,191

431,581

427,831

Loss on impairment of intangible assets

— 

— 

— 

— 

(Gain) loss on asset disposals and exchanges, net

 

(9,700

)

 

1,981

 

 

(5,741

)

 

8,407

 

Adjusted OIBDA (1)

$

233,584

 

$

206,531

 

$

690,304

 

$

641,773

 

Adjusted OIBDA margin (2)

22.5

%

21.0

%

22.8

%

22.0

%

2011

2010 (4)

2011

2010 (4)

Cash flows from operating activities

$

354,192

$

180,307

$

777,624

$

584,013

Deduct:

Capital expenditures

 

248,042

 

 

124,688

  

 

506,082

 

 

379,692

 

Free cash flow (3)

$

106,150

  

$

55,619

 

$

271,542

 

$

204,321

 

 


 

(1)     Adjusted OIBDA is defined as operating income excluding the effects of: depreciation, amortization, and accretion (OIBDA); the net gain or loss on asset disposals and exchanges (if any); and the loss on impairment of assets (if any).  This measure also may be commonly referred to by management as operating cash flow.  This measure should not be confused with cash flows from operating activities, which is a component of the consolidated statement of cash flows. Adjusted OIBDA excludes the net gain or loss on asset disposals and exchanges and loss on impairment of assets, if any, in order to show operating results on a more comparable basis from period to period.  U.S. Cellular does not intend to imply that any of such amounts that are excluded are non-recurring, infrequent or unusual, and accordingly, they may be incurred in the future.

(2)     Adjusted OIBDA margin is defined as adjusted OIBDA divided by service revenues. Equipment revenues are excluded from the denominator of the calculation since equipment is generally sold at a net loss, and such net loss is included in adjusted OIBDA as a cost of earning service revenues for purposes of assessing business results.  U.S. Cellular believes that this calculation method is consistent with the method used by certain investors to assess U.S. Cellular’s business results.  Adjusted OIBDA margin may also be commonly referred to by management as operating cash flow margin. U.S. Cellular believes this measure provides useful information to investors regarding U.S. Cellular’s financial condition and results of operations because it highlights certain key cash and non-cash items and their impacts on cash flows from operating activities.

(3)     Free cash flow is defined as cash flows from operating activities minus capital expenditures. Free cash flow is a non-GAAP financial measure.  U.S. Cellular believes that free cash flow as reported by U.S. Cellular may be useful to investors and other users of its financial information in evaluating the amount of cash generated by business operations, after consideration of capital expenditures.

(4)   Amounts have been adjusted.  See “Revision of Prior Period Amounts” section for additional details.

 

10


 

 

Revision of Prior Period Amounts

 

In preparing its financial statements for the nine months ended September 30, 2011, U.S. Cellular discovered certain errors related to accounting for asset retirement obligations and asset retirement costs. These errors resulted in the overstatement of Operating expenses, Property, plant and equipment, net and Other deferred liabilities and credits for the first and second quarter 2011 interim financial statements and in the 2010, 2009 and 2008 annual periods reported in the Company’s December 31, 2010 financial statements.  The beginning retained earnings balance presented in the December 31, 2010 annual financial statements was also understated as a result of these errors. In accordance with SEC Staff Accounting Bulletin Nos. 99 and 108 (“SAB 99” and “SAB 108”), U.S. Cellular evaluated these errors and determined that they were immaterial to each of the reporting periods affected and, therefore, amendments of previously filed reports was not required.  However, if the adjustments to correct the cumulative errors had been recorded in the third quarter 2011, U.S. Cellular believes the impact would have been significant to the third quarter results and would have impacted comparisons to prior periods. As permitted by SAB 108, revisions for these immaterial amounts to previously reported annual and quarterly results are reflected in the financial information herein and will be reflected in future filings containing such financial information. 

 

The Consolidated Balance Sheet at December 31, 2010 was revised to reflect the cumulative effect of these errors which resulted in an increase to Retained earnings of $5.9 million.  In accordance with SAB 108, the Consolidated Balance Sheet, the Consolidated Statement of Operations and the Consolidated Statement of Cash Flows have been revised as follows:

 

Consolidated Balance Sheet -- December 31, 2010

As previously

(Dollars in thousands)

reported (1)

Adjustment

Revised

Property, plant and equipment, net

$

2,615,072

$

(40,550

)

$

2,574,522

Total assets

5,933,610

(40,550

)

5,893,060

Net deferred income tax liability

579,769

3,675

583,444

Other deferred liabilities and credits

284,949

(50,094

)

234,855

Retained earnings

2,129,638

5,869

2,135,507

Total U.S. Cellular shareholders' equity

3,480,583

5,869

3,486,452

Total equity

3,534,101

5,869

3,539,970

Total liabilities and equity

5,933,610

(40,550

)

5,893,060

Consolidated Statement of Operations -- Three Months Ended September 30, 2010

As previously

(Dollars in thousands)

reported (1)

Adjustment

Revised

 

Depreciation, amortization and accretion

$

144,717

$

(1,526

)

$

143,191

Total operating expenses

1,000,948

(1,526

)

999,422

Operating income

59,833

1,526

61,359

Income before income taxes

68,329

1,526

69,855

Income tax expense

25,051

588

25,639

Net income

43,278

938

44,216

Net income attributable to U.S. Cellular shareholders

37,358

938

38,296

Basic earnings per share attributable to U.S. Cellular shareholders

0.43

0.02

0.45

Diluted earnings per share attributable to U.S. Cellular shareholders

0.43

0.01

0.44

Consolidated Statement of Operations -- Nine Months Ended September 30, 2010

As previously

(Dollars in thousands)

reported (2)

Adjustment

Revised

 

Depreciation, amortization and accretion

$

432,405

$

(4,574

)

$

427,831

Total operating expenses

2,913,570

(4,574

)

2,908,996

Operating income

200,961

4,574

205,535

Income before income taxes

229,232

4,574

233,806

Income tax expense

86,894

1,762

88,656

Net income

142,338

2,812

145,150

Net income attributable to U.S. Cellular shareholders

125,480

2,812

128,292

Basic earnings per share attributable to U.S. Cellular shareholders

1.45

0.04

1.49

Diluted earnings per share attributable to U.S. Cellular shareholders

1.45

0.03

1.48

Consolidated Statement of Cash Flows -- Nine Months Ended September 30, 2010

As previously

(Dollars in thousands)

reported (2)

Adjustment

Revised

Net income

$

142,338

$

 2,812

$

145,150

Depreciation, amortization and accretion

432,405

 (4,574

)

427,831

Deferred income taxes, net

50,180

1,762

51,942

Cash flows from operating activities

584,013

— 

584,013

 


(1)     In Annual Report on Form 10-K for the year ended December 31, 2010, filed on February 25, 2011.

(2)     In Quarterly Report of Form 10-Q for the period ended September 30, 2010, filed on November 4, 2010.

 

11

 


EX-99.2 3 exhibit99-2.htm exhibit99-2.htm - Generated by SEC Publisher for SEC Filing  

Exhibit 99.2

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

SAFE HARBOR CAUTIONARY STATEMENT

 

This Form 8-K and/or press release attached to this Form 8-K contain statements that are not based on historical facts and represent forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical facts, that address activities, events or developments that United States Cellular Corporation (“U.S. Cellular”) intends, expects, projects, believes, estimates, plans or anticipates will or may occur in the future are forward-looking statements.  The words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects” and similar expressions are intended to identify these forward-looking statements, but are not the exclusive means of identifying them. Such forward‑looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward‑looking statements.  Such risks, uncertainties and other factors include those set forth below, as more fully discussed under “Risk Factors” in the most recent filing of U.S. Cellular’s Form 10-K, as updated by any U.S. Cellular Form 10-Q filed subsequent to such Form 10-K.  However, such factors are not necessarily all of the important factors that could cause actual results, performance or achievements to differ materially from those expressed in, or implied by, the forward-looking statements contained in this document.  Other unknown or unpredictable factors also could have material adverse effects on future results, performance or achievements.  U.S. Cellular undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.   You should carefully consider the Risk Factors in the most recent filing of U.S. Cellular’s Form 10-K, as updated by any U.S. Cellular Form 10-Q filed subsequent to such Form 10-K, the following factors and other information contained in, or incorporated by reference into, this Form 8-K and/or press release attached to this Form 8-K to understand the material risks relating to U.S. Cellular’s business.

 

·         Intense competition in the markets in which U.S. Cellular operates could adversely affect U.S. Cellular’s revenues or increase its costs to compete.

 

·         A failure by U.S. Cellular to successfully execute its business strategy or allocate resources or capital could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         A failure by U.S. Cellular’s service offerings to meet customer expectations could limit U.S. Cellular’s ability to attract and retain customers and could have an adverse effect on U.S. Cellular’s operations.

 

·         U.S. Cellular’s system infrastructure may not be capable of supporting changes in technologies and services expected by customers, which could result in lost customers and revenues.

 

·         An inability to obtain or maintain roaming arrangements with other carriers on terms that are acceptable to U.S. Cellular could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         U.S. Cellular currently receives a significant amount of roaming revenues.  Further consolidation within the wireless industry and/or continued network build outs by other wireless carriers could cause roaming revenues to decline from current levels, which would have an adverse effect on U.S. Cellular's business, financial condition and results of operations.

 

·         A failure by U.S. Cellular to obtain access to adequate radio spectrum to meet current or anticipated future needs and/or to accurately predict future needs for radio spectrum could have an adverse effect on U.S. Cellular’s business and operations.

 

·         To the extent conducted by the Federal Communications Commission (“FCC”), U.S. Cellular is likely to participate in FCC auctions of additional spectrum in the future as an applicant or as a noncontrolling partner in another auction applicant and, during certain periods, will be subject to the FCC’s anti-collusion rules, which could have an adverse effect on U.S. Cellular.

 

 


 
 

 

·         Changes in the regulatory environment or a failure by U.S. Cellular to timely or fully comply with any applicable regulatory requirements could adversely affect U.S. Cellular’s financial condition, results of operations or ability to do business.

 

·         Changes in Universal Service Fund (“USF”) funding and/or intercarrier compensation could have a material adverse impact on U.S. Cellular’s financial condition or results of operations.

 

·         An inability to attract and/or retain highly competent management, technical, sales and other personnel could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         U.S. Cellular’s assets are concentrated in the U.S. wireless telecommunications industry. As a result, its results of operations may fluctuate based on factors related entirely to conditions in this industry.

 

·         The completion of acquisitions by other companies has led to increased consolidation in the wireless telecommunications industry.  U.S. Cellular’s lower scale relative to larger wireless carriers has in the past and could in the future prevent or delay its access to new products including wireless devices, new technology and/or new content and applications which could adversely affect U.S. Cellular's ability to attract and retain customers and, as a result, could adversely affect its business, financial condition or results of operations.   

 

·         U.S. Cellular's inability to manage its supply chain or inventory successfully could have an adverse effect on its business, financial condition or results of operations.

 

·         Changes in general economic and business conditions, both nationally and in the markets in which U.S. Cellular operates, could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         Changes in various business factors could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         Advances or changes in telecommunications technology, such as Voice over Internet Protocol (“VoIP”), High-Speed Packet Access (“HSPA”), WiMAX or Long-Term Evolution (“LTE”), could render certain technologies used by U.S. Cellular obsolete, could put U.S. Cellular at a competitive disadvantage, could reduce U.S. Cellular’s revenues or could increase its costs of doing business.

 

·         Complexities associated with deploying new technologies, such as U.S. Cellular's planned upgrade to LTE technology, present substantial risk.

 

·         U.S. Cellular could incur higher than anticipated intercarrier compensation costs.

 

·         U.S. Cellular is subject to numerous surcharges and fees from federal, state and local governments, and the applicability and the amount of these fees are subject to great uncertainty.

 

·         Changes in U.S. Cellular’s enterprise value, changes in the market supply or demand for wireless licenses, adverse developments in the business or the industry in which U.S. Cellular is involved and/or other factors could require U.S. Cellular to recognize impairments in the carrying value of its license costs, goodwill and/or physical assets.

 

·         Costs, integration problems or other factors associated with developing and enhancing business support systems, acquisitions/divestitures of properties or licenses and/or expansion of U.S. Cellular’s business could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         A significant portion of U.S. Cellular’s revenues is derived from customers who buy services through independent agents who market U.S. Cellular’s services on a commission basis. If U.S. Cellular’s relationships with these agents are seriously harmed, its business, financial condition or results of operations could be adversely affected.

 


 
 

 

·         U.S. Cellular’s investments in technologies which are unproven may not produce the benefits that U.S. Cellular expects.

 

·         A failure by U.S. Cellular to complete significant network construction and systems implementation activities as part of its plans to improve the quality, coverage, capabilities and capacity of its network and support systems could have an adverse effect on its operations.

 

·         Financial difficulties (including bankruptcy proceedings) or other operational difficulties of any of U.S. Cellular’s key suppliers or vendors, termination or impairment of U.S. Cellular’s relationships with such suppliers or vendors, or a failure by U.S. Cellular to manage its supply chain effectively could result in delays or termination of U.S. Cellular’s receipt of required equipment or services, or could result in excess quantities of required equipment or services, any of which could adversely affect U.S. Cellular’s business, financial condition or results of operations.

 

·         U.S. Cellular has significant investments in entities that it does not control.  Losses in the value of such investments could have an adverse effect on U.S. Cellular’s financial condition or results of operations.

 

·         A failure by U.S. Cellular to maintain flexible and capable telecommunication networks or information technology, or a material disruption thereof, including breaches of network or information technology security, could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         Wars, conflicts, hostilities and/or terrorist attacks or equipment failures, power outages, natural disasters or other events could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         The market price of U.S. Cellular’s Common Shares is subject to fluctuations due to a variety of factors.

 

·         Identification of errors in financial information or disclosures could require amendments to or restatements of financial information or disclosures included in this or prior filings with the Securities and Exchange Commission (“SEC”). Such amendments or restatements and related matters, including resulting delays in filing periodic reports with the SEC, could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         The existence of material weaknesses in the effectiveness of internal control over financial reporting could result in inaccurate financial statements or other disclosures or failure to prevent fraud, which could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         Changes in facts or circumstances, including new or additional information that affects the calculation of potential liabilities for contingent obligations under guarantees, indemnities, claims, litigation or otherwise, could require U.S. Cellular to record charges in excess of amounts accrued in the financial statements, if any, which could have an adverse effect on U.S. Cellular’s financial condition or results of operations.

 

·         Disruption in credit or other financial markets, a deterioration of U.S. or global economic conditions or other events, could, among other things, impede U.S. Cellular's access to or increase the cost of financing its operating and investment activities and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on U.S. Cellular's financial condition or results of operations.

 

·         Uncertainty of access to capital for telecommunications companies, deterioration in the capital markets, other changes in market conditions, changes in U.S. Cellular’s credit ratings or other factors could limit

 

 


 
 

or restrict the availability of financing on terms and prices acceptable to U.S. Cellular, which could require U.S. Cellular to reduce its construction, development or acquisition programs.

 

·         Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on U.S. Cellular’s financial condition, results of operations or ability to do business.

 

·         The possible development of adverse precedent in litigation or conclusions in professional studies to the effect that radio frequency emissions from wireless devices and/or cell sites cause harmful health consequences, including cancer or tumors, or may interfere with various electronic medical devices such as pacemakers, could have an adverse effect on U.S. Cellular’s business, financial condition or results of operations.

 

·         Claims of infringement of intellectual property and proprietary rights of others, primarily involving patent infringement claims, could prevent U.S. Cellular from using necessary technology to provide services or subject U.S. Cellular to expensive intellectual property litigation or monetary penalties, which could have an adverse effect on U.S. Cellular's business, financial condition or results of operations.

 

·         There are potential conflicts of interests between Telephone and Data Systems, Inc. ("TDS"), the parent of U.S. Cellular, and U.S. Cellular.

 

·         Certain matters, such as control by TDS and provisions in the U.S. Cellular Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of U.S. Cellular.

 

·         Any of the foregoing events or other events could cause customer net additions, revenues, operating income, capital expenditures and/or any other financial or statistical information to vary from U.S. Cellular’s forward-looking estimates by a material amount.

 

U.S. Cellular undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.  Readers should evaluate any statements in light of these important factors.

 

 


 
GRAPHIC 4 x11102815011000.gif begin 644 x11102815011000.gif M1TE&.#EAPP*6`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`````#"`I4`AP``````````,P``9@``F0``S```_P`S```S,P`S M9@`SF0`SS``S_P!F``!F,P!F9@!FF0!FS`!F_P"9``"9,P"99@"9F0"9S`"9 M_P#,``#,,P#,9@#,F0#,S`#,_P#_``#_,P#_9@#_F0#_S`#__S,``#,`,S,` M9C,`F3,`S#,`_S,S`#,S,S,S9C,SF3,SS#,S_S-F`#-F,S-F9C-FF3-FS#-F M_S.9`#.9,S.99C.9F3.9S#.9_S/,`#/,,S/,9C/,F3/,S#/,_S/_`#/_,S/_ M9C/_F3/_S#/__V8``&8`,V8`9F8`F68`S&8`_V8S`&8S,V8S9F8SF68SS&8S M_V9F`&9F,V9F9F9FF69FS&9F_V:9`&:9,V:99F:9F6:9S&:9_V;,`&;,,V;, M9F;,F6;,S&;,_V;_`&;_,V;_9F;_F6;_S&;__YD``)D`,YD`9ID`F9D`S)D` M_YDS`)DS,YDS9IDSF9DSS)DS_YEF`)EF,YEF9IEFF9EFS)EF_YF9`)F9,YF9 M9IF9F9F9S)F9_YG,`)G,,YG,9IG,F9G,S)G,_YG_`)G_,YG_9IG_F9G_S)G_ M_\P``,P`,\P`9LP`F/($.*'$FRI,F3*%.J7,FRIO8,.*'4NV MK-FS:-.J7//JW/'D"-+GDRYLN7+F#-KWLRYL^?/H$.+'DVZM.G3J%.K7LVZM>O7L&/+GDV[ MMNW;N'/KWLV[M^_?P(,+'TZ\N''*UP:V4GZ\N?/GT*,3IX5-T)X]`Y-+W\[] M:2LH=.@L_^].OKS2*^&QS@)Y2`,V MTC`GXHH->I%``JZP**.$B="00"+4S:AC@3;2D...0!9'HH("S=<*+8,D@L4@ M7GC1RB`((@@@@#-X\:$7B0SBRG)&'C3?D/-%HR*1V,18Y)@_,@0F>P*ER:9Z M8W8I4(H.B7GFG=BX&>2>,M'RI)4VOOA``C-\04L+$-!@)18T,-KCBPE`@&"C M3IK)YZ6M)==*(AY&20,-@VBY''6,)J#G>M2U\N0@GS[0XPR)"/_(Y35*A M`C2X2D.L7D8*8D-^>N&HJPF,*Y!U>^@1'A3NTL'*0-?%^PD=INRZ!QU[!*(' M>'J88B=#@YCX!198`(@%CM%^2J@+/K;BL(U>2-1D`H/>B.W&*2V7K""L?N$I M@EAL*5"'"0ZYJWP%/_HJN%U"L0=X^$TT\#X1[$&6"M(C MA@IVFN#`"'$Y0Y0*UD@R-DPO-)Z+-K:B,L=<=\RDRXH:FY`K!3\=Z(=?'*G0 MON[.BY`5>A3TW1-N#S0+'4\<6Y`@+2C_T(*E!)4*.$.>YMA*E%A0Y'`">G?M MN$G+#2+RHTEB`ZU`5GH**M)Z%@0OO/DB!,4G`]/"RA/B&=1*$E7OW0*A%2,$ M(-((0=N*V0D,Q.JD$[F"192-&W3YFZQU3E/P#M5:>D*UKE=K\,K;RORRU"-? M4.@-\2I(*_D.7V0T`K,"?K#1L')-W8]E+BD-+8Q']@R2$OH%[0[MRS/V!L%; MT,Q"'P0%^@:QD:04D@A30:1P18I2["0R`P5`0`'6\"@ZDS1KU)8$!NF^(1U3&'"=9'0%(+P4B`^0<(]E,)[#/E@NT)X MG4^8[R#7`*$>_T*8P1[BZR`>G!D1&<*]4KC+A!D,A/U:Y[\(HC"$JC*%S+Q$ M09J!#X3AP6%AC/0[1;EH$%QRV0+G0Z?I?>Z(>L,9U02RAR>X:VAG`I;>D(0X MA=QN.0-[WD!B)#&HI4AJGU)0JO($)T*6"4[8P!KC?L0E:BFK2XX4R+1B-#`Q M+L9VX/O7$!]9)!B2J5;MBAN7HM$N.I!RCJU0HB#MV#,C[4%,76)%"'7&+T@V M9#W7J&/H=(DOO2T'7M@YDRE&B:?EI))X7@*:'NJV'$$$S&JK8\76!#*PG=4* M&ZQ(@I=0J(]X`G"C@:Q)D),P3.FL1`\^N$>$.E0BKTE4R+N M^L1`:-JSA%@!"O;$Q@P3(HC10>0[4&A=01DRL[@M1`]6S2<540B>UM%AJXCI M%(925*H>52PYGE0(>$"7D-$Q[72BA%,IDCC6O4(2%7<)=K M&P(>:N;)E'Z<6>K4N@LWLP5\U@HA.Y`GB> M`%J!T%-N[OI7>-1;W@0&BGX*@5\"P`LE&^5H4C3XJP)UAS&-Z&IVG7;2@>A%JFF"9E93P4BL'4Q]0D?9B+>['1B^5BO@O^:<4+V>=+O MF#B9K5CQ8*!4)3@IS5JJY>2+BJU$4754);WY6!,*N/K@+#`\GE8$8I#L^9PIGC40L!J$ M1#(NY1,^(2M:[S0!F9!E2A>% MH3NI8&;P-#.UZEM[,QM\&3+/?[57N,(+Q+MXIMXZB18P1C]9[BG-1`DF4@!#W98CA+!L,ZTPL788/1X1EWL\]*QO02! M`E(%HD'Y*-QML)[IYX8HOHI@E73;H=/B)6ZH5JS5\PHK1 M@\^'P*L4NFP7E142Q)K5$X>4I&ET@J\=7KO!KD"^>;9>":6(N]-,W_R@7^'L1ZEXB=F0UBE1EIZ M]0!MMH"J@PU!PU/2(Q`R(R:H9C,Z`V9>4D;AYB5>H"6>TFII!#6:@G62-F<@ M(GSIDB.29#)*0VSG!@$QDBR>8A"F-AG<$R::UUSY( MVD)AZ<:'I!%+((9,P3-^/P5W2K4V/)5CX%$*BG@]K6-D$]$N`%<='`9B1T1C MG59>@;!%JC-SW^%Y.D,O8@0LV0&`7@):+T5%1@8MSS6&C4$RD)4L#U$PJW=: M6.@_K&8W6X1#J-->(Y@0K&(M4:)F1+0F3B41M=5.!FD0\_13 M(\8T(W:1.E->!$D0R?%K^[.`C":%`U&(Z^)92.21FO)RBY$(GRAE$G$[\113 MJ/_3BP2A18J(4UX"!?V#>Y'R@;O20/'A!=Q"E/FH?*:77^X%;YJ4B0(&`8ER MB1GU`!``B@V6+LIQ;UU)*%DW&C/'"ND'77;D/?U">3ZYD^"Q$*9@!:WC>A&Q M+[LXC0@Q,[M8)"R%1`*H'!,I-YUW+-K6-/:$8:!5?Q$G8.75"N0G-Y+'&%XW M,6%"?Z:@?Y@G'WAC;5U"0N842]AQ#>747&3B"N,W:C1E"FM"45#3)3N'(%"& M@EXH']#F9E0GF[Q3@HF$F^ER-7G6"D^'!:EB=NSH9S8"D&0R)&U$&5PB"$-B M*?M2,P=A/\/5"J>C?4#D=@;1:`DA#8RY68ZVA'7"<$__,&-)F#=XLAYP\U-B MHDM!N2:1EC.K-6-MQ"L$N4HG66OR\4&*!$[_(IIX0D^WM!PDE)C,$5U#PRN< MF9>(D5&+,VW9\SD+H6WO@D5@!`70$'`*UU-KY9#<,YX6>%2XUT!.J1R/TFD" MM%`?`RMM(\R.=`@%:8C1?\`!8V6;.URWSE2>_(RE84EE(25E'4D#< MXB/)@B75J!D4U%QQ9$PD%!X3A$'V`W@D%)W6XVE8142[)!$ZM$/88QU#=#DI MM$,V]`FE4"_^N9-[4'AG2(MG6GA;JAR"$`@SA$$5A(8L-$(81"=V*D(&L:2T M6&//V*=1:J>-(4F)=(?Z@F/?__<)$V='./93B`AHU?%__0DO>A`-R<%*.#8\ MT-)1YO(%$16"T_D%+)HNQ@(H'@(!C%)9G_(I"$-E$[.;#_*JMBJJ">,GDS,U M.Z$00R,H0 M?O(DKG"3!+&O:E,0EO*M",%7_UJ3?/4X"!L2M`F($F$I.6@ID]E,:`)J$LNM M1+-K;1(G*+F%)[.Q&AN!L1FR:N=+E$2Q"7NR"P$@#Z"'*-NRMS%27.>R,DL; M)#6S-O_;&FT4#5"B+#?;LZQ!:3X;M$([M$1;M$9[M$B;M$J[M$S;M$[[M%`; MM5([M51;M59[M5B;M5J[M5S;M5[[M6`;MF([MF1;MF9[MFB;MFJ[MFS;MF[[ MMG`;MW([MW1;MW9[MWB;MWJ[MWS;MW[[MX!KM>(:N(1;N(9[N(B;N(J[N(S; MN'Q2LA+K2)+[2)/K,=5SN8+$+)HK'\ZR)=+BN=."(Z'[N:$+NI8TNJA[NM2R MNM5"-JZK)4D"NZ^;)61#N[&K"+=[N_.SNXGP!8KPHXJPN[A+NU@2N[U+K,?[ MH[TK.R3)23UNR6J@K_UJRK\JRJQXK_YV[_]^[^; MDK^QD,(M_,)-XL('T\(F3,,O+,,TG,(D?,,YS,,LS,(T MC`4RO,,_3,1&+#DDO,(B+#E,G"37"\).',(:_,0>7,7%LKS\=L$6#,$,K,#\ MMBE#*?PGR>W$S.>!)(S`QLKS2XCMO.[OS.\!S/\CS/ M]%S/]GS/^)S/^KS/_-S/_OS/`!W0`CW0!%W0!GW0")W0"KW0#-W0#OW0$!W1 M$CW1%%W1%GW1&)W1&KW1'-W1'OW1(!W2(CW2)%W2)GW2*)W2*KW2+-W2+OW2 /,!W3,CW3-`5=TU,;$``[ ` end