XML 160 R134.htm IDEA: XBRL DOCUMENT v3.20.4
REPORTABLE SEGMENTS - Narrative (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Net interest income $ 59,407,000 $ 57,824,000 $ 58,938,000 $ 57,257,000 $ 56,125,000 $ 56,153,000 $ 57,460,000 $ 58,338,000 $ 233,426,000 $ 228,076,000 $ 234,566,000
Fees and other income 26,656,000 23,045,000 22,662,000 21,521,000 26,793,000 25,126,000 24,380,000 25,248,000 93,884,000 101,547,000 149,997,000
Total revenue 86,063,000 80,869,000 81,600,000 78,778,000 82,918,000 81,279,000 81,840,000 83,586,000 327,310,000 329,623,000 384,563,000
Provision/(credit) for loan losses (2,999,000) (4,569,000) 22,604,000 16,962,000 (3,668,000) 167,000 1,363,000 (1,426,000) 31,998,000 (3,564,000) (2,198,000)
Total operating expense 57,967,000 60,937,000 61,453,000 60,908,000 58,457,000 55,537,000 55,659,000 60,553,000 241,265,000 230,206,000 267,355,000
Income/(loss) before income taxes 31,095,000 24,501,000 (2,457,000) 908,000 28,129,000 25,575,000 24,818,000 24,459,000 54,047,000 102,981,000 119,406,000
Income tax expense/(benefit) 6,124,000 1,821,000 841,000 102,000 6,788,000 5,517,000 5,369,000 4,917,000 8,888,000 22,591,000 37,537,000
Net income from continuing operations                 45,159,000 80,390,000 81,869,000
Less: Net income attributable to noncontrolling interests 0 0 0 6,000 97,000 96,000 69,000 100,000 6,000 362,000 3,487,000
Net income from discontinued operations                 0 0 2,002,000
Net income/(loss) attributable to the Company 24,971,000 $ 22,680,000 $ (3,298,000) $ 800,000 21,244,000 $ 19,962,000 $ 19,380,000 $ 19,442,000 45,153,000 80,028,000 80,384,000
Assets 10,048,733,000       8,830,501,000       10,048,733,000 8,830,501,000 8,494,625,000
Amortization of intangibles                 2,697,000 2,691,000 2,929,000
Depreciation                 12,237,000 11,228,000 10,694,000
Restructuring                 0 1,646,000 7,828,000
Private Banking                      
Segment Reporting Information [Line Items]                      
Restructuring                   1,300,000 6,600,000
Wealth Management and Trust                      
Segment Reporting Information [Line Items]                      
Restructuring                   400,000 1,200,000
Operating Segments | Private Banking                      
Segment Reporting Information [Line Items]                      
Net interest income                 235,984,000 231,796,000 238,036,000
Fees and other income                 13,625,000 13,869,000 9,366,000
Total revenue                 249,609,000 245,665,000 247,402,000
Provision/(credit) for loan losses                 31,998,000 (3,564,000) (2,198,000)
Total operating expense                 167,980,000 157,891,000 165,263,000
Income/(loss) before income taxes                 49,631,000 91,338,000 84,337,000
Income tax expense/(benefit)                 6,564,000 19,110,000 16,313,000
Net income from continuing operations                 43,067,000 72,228,000 68,024,000
Net income/(loss) attributable to the Company                 43,067,000 72,228,000 68,024,000
Assets 9,964,691,000       8,746,289,000       9,964,691,000 8,746,289,000 8,424,967,000
Amortization of intangibles                 304,000 37,000 0
Depreciation                 10,881,000 9,737,000 8,646,000
Operating Segments | Wealth Management and Trust                      
Segment Reporting Information [Line Items]                      
Net interest income                 81,000 407,000 338,000
Fees and other income                 73,100,000 75,949,000 79,192,000
Total revenue                 73,181,000 76,356,000 79,530,000
Total operating expense                 61,948,000 58,375,000 66,492,000
Income/(loss) before income taxes                 11,233,000 17,981,000 13,038,000
Income tax expense/(benefit)                 3,506,000 5,768,000 4,145,000
Net income from continuing operations                 7,727,000 12,213,000 8,893,000
Net income/(loss) attributable to the Company                 7,727,000 12,213,000 8,893,000
Assets 152,412,000       148,803,000       152,412,000 148,803,000 130,346,000
Amortization of intangibles                 2,393,000 2,654,000 2,775,000
Depreciation                 1,205,000 1,297,000 1,660,000
Holding Company and Eliminations                      
Segment Reporting Information [Line Items]                      
Net interest income                 (2,639,000) (4,127,000) (3,808,000)
Fees and other income                 7,159,000 11,729,000 61,439,000
Total revenue                 4,520,000 7,602,000 57,631,000
Total operating expense                 11,337,000 13,940,000 35,600,000
Income/(loss) before income taxes                 (6,817,000) (6,338,000) 22,031,000
Income tax expense/(benefit)                 (1,182,000) (2,287,000) 17,079,000
Net income from continuing operations                 (5,635,000) (4,051,000) 4,952,000
Less: Net income attributable to noncontrolling interests                 6,000 362,000 3,487,000
Net income from discontinued operations                 0 0 2,002,000
Net income/(loss) attributable to the Company                 (5,641,000) (4,413,000) 3,467,000
Assets $ (68,370,000)       $ (64,592,000)       (68,370,000) (64,592,000) (60,688,000)
Amortization of intangibles                 0 0 154,000
Depreciation                 $ 151,000 $ 194,000 $ 388,000