XML 60 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The purchase price allocation was finalized in the second quarter of 2020. A summary of the consideration given is as follows:
(in thousands)
Non-cash consideration $7,318 
Investments contributed at fair value124,662 
Investment contributed at cost50,875 
Total purchase price consideration$182,855 
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
The final purchase price allocation at October 1, 2019, is as follows:
(in thousands)
Cash and cash equivalents$47,042 
Accounts receivable12,175 
Inventories31,765 
Other current assets2,638 
Goodwill3,075 
Right of use asset5,200 
Other assets, net861 
Property, plant and equipment, net321,380 
424,136 
     
Trade and other payables13,461 
Accrued expense and other current liabilities3,011 
Other long-term liabilities292 
Long-term lease liabilities2,230 
Long-term debt, including current maturities47,886 
66,880 
Noncontrolling Interest174,401 
Net Assets Acquired$182,855 
Removal of preexisting ownership interest$(88,426)
Pre-tax gain on derecognition of preexisting ownership interest$36,286 
Schedule of Pro Forma Financial Information
The summary pro forma financial information for the periods presented below gives effect to the TAMH acquisition as if it had occurred at January 1, 2019.
Year ended December 31,
(in thousands)20202019
Net sales$8,208,436 $8,377,863 
Net loss(14,215)(24,475)