XML 64 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Business Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The purchase price allocation is preliminary, pending, finalization of deferred income taxes adjustments. A summarized preliminary purchase price allocation is as follows:
(in thousands)
 
Non-cash consideration
$
7,318

Investments contributed at fair value
124,662

Investment contributed at cost
50,875

Total purchase price consideration
$
182,855

Schedule of Fair Value of Assets Acquired and Liabilities Assumed
The preliminary purchase price allocation at October 1, 2019, is as follows:
(in thousands)
 
Cash and cash equivalents
$
47,042

Accounts receivable
12,175

Inventories
31,765

Other current assets
2,638

Goodwill
2,726

Right of use asset
5,200

Other assets, net
861

Property, plant and equipment, net
321,380

 
423,787

     
 
Trade and other payables
13,461

Accrued expense and other current liabilities
3,011

Other long-term liabilities
209

Long-term lease liabilities
2,230

Long-term debt, including current maturities
47,886

 
66,797

Marathon Noncontrolling Interest
174,135

Net Assets Acquired
$
182,855

 
 
Removal of preexisting ownership interest
$
(88,426
)
Pretax gain on derecognition of preexisting ownership interest
$
36,286


Schedule of Pro Forma Financial Information
The summary pro forma financial information for the periods presented below gives effect to the TAMH acquisition as if it had occurred at January 1, 2019.
 
Three months ended March 31,
(in thousands)
2020
 
2019
Net sales
$
1,853,105

 
$
2,031,510

Net income
(51,111
)
 
(15,228
)