XML 65 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Estimated fair value of Company's commodity derivative instruments for cash collateral and associated cash as collateral The net asset or liability positions of these derivatives (net of their cash collateral) are determined on a counterparty-by-counterparty basis and are included within current or noncurrent commodity derivative assets (or liabilities) on the Condensed Consolidated Balance Sheets:
 
March 31, 2020
 
December 31, 2019
 
March 31, 2019
(in thousands)
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
Cash collateral paid
$
22,855

 
$

 
$
56,005

 
$

 
$
21,751

 
$

Fair value of derivatives
20,977

 

 
(10,323
)
 

 
38,580

 

Balance at end of period
$
43,832

 
$

 
$
45,682

 
$

 
$
60,331

 
$


Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

The following table presents, on a gross basis, current and noncurrent commodity derivative assets and liabilities:
 
March 31, 2020
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
164,700

 
$
3,240

 
$
9,648

 
$
142

 
$
177,730

Commodity derivative liabilities
(38,485
)
 
(119
)
 
(100,139
)
 
(2,667
)
 
(141,410
)
Cash collateral paid
22,855

 

 

 

 
22,855

Balance sheet line item totals
$
149,070

 
$
3,121

 
$
(90,491
)
 
$
(2,525
)
 
$
59,175

 
December 31, 2019
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
92,429

 
$
1,045

 
$
7,439

 
$
18

 
$
100,931

Commodity derivative liabilities
(40,571
)
 
(96
)
 
(54,381
)
 
(523
)
 
(95,571
)
Cash collateral paid
56,005

 

 

 

 
56,005

Balance sheet line item totals
$
107,863

 
$
949

 
$
(46,942
)
 
$
(505
)
 
$
61,365

 
March 31, 2019
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
142,262

 
$
3,781

 
$
665

 
$
93

 
$
146,801

Commodity derivative liabilities
(5,736
)
 
(24
)
 
(67,288
)
 
(3,914
)
 
(76,962
)
Cash collateral paid
21,751

 

 

 

 
21,751

Balance sheet line item totals
$
158,277

 
$
3,757

 
$
(66,623
)
 
$
(3,821
)
 
$
91,590


Amounts of quantities outstanding included in commodity derivative contracts

The Company had the following volume of commodity derivative contracts outstanding (on a gross basis) at March 31, 2020, December 31, 2019 and March 31, 2019:
 
March 31, 2020
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
555,782

 

 

 

Soybeans
33,950

 

 

 

Wheat
92,374

 

 

 

Oats
56,582

 

 

 

Ethanol

 
103,252

 

 

Corn oil

 

 
6,275

 

Other
18,734

 
1,500

 
296

 
2,010

Subtotal
757,422

 
104,752

 
6,571

 
2,010

Exchange traded:
 
 
 
 
 
 
 
Corn
165,295

 

 

 

Soybeans
37,875

 

 

 

Wheat
59,135

 

 

 

Oats
1,490

 

 

 

Ethanol

 
44,440

 

 

Propane

 
11,760

 

 

Other

 
11,970

 

 
213

Subtotal
263,795

 
68,170

 

 
213

Total
1,021,217

 
172,922

 
6,571

 
2,223


 
December 31, 2019
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
552,359

 

 

 

Soybeans
34,912

 

 

 

Wheat
100,996

 

 

 

Oats
24,700

 

 

 

Ethanol

 
116,448

 

 

Corn oil

 

 
14,568

 

Other
11,363

 
4,000

 
305

 
2,263

Subtotal
724,330

 
120,448

 
14,873

 
2,263

Exchange traded:
 
 
 
 
 
 
 
Corn
221,740

 

 

 

Soybeans
39,145

 

 

 

Wheat
68,171

 

 

 

Oats
2,090

 

 

 

Ethanol

 
175,353

 

 

Propane

 
5,166

 

 

Other

 
15

 

 
232

Subtotal
331,146

 
180,534

 

 
232

Total
1,055,476

 
300,982

 
14,873

 
2,495

 
March 31, 2019
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
624,612

 

 

 

Soybeans
42,859

 

 

 

Wheat
118,909

 

 

 

Oats
26,361

 

 

 

Ethanol

 
233,420

 

 

Corn oil

 

 
6,733

 

Other
5,574

 
2,032

 
6

 
2,508

Subtotal
818,315

 
235,452

 
6,739

 
2,508

Exchange traded:
 
 
 
 
 
 
 
Corn
197,210

 

 

 

Soybeans
47,860

 

 

 

Wheat
103,955

 

 

 

Oats
770

 

 

 

Ethanol

 
110,758

 

 

Gasoline

 
12,936

 

 

Propane

 
14,784

 

 

Other
2

 

 

 
205

Subtotal
349,797

 
138,478

 

 
205

Total
1,168,112

 
373,930

 
6,739

 
2,713


Company's Condensed Consolidated Statement of Income gains and location of line items
The net pretax gains and losses on commodity derivatives not designated as hedging instruments included in the Company’s Condensed Consolidated Statements of Operations and the line item in which they are located for the three and three months ended March 31, 2020 and 2019 are as follows:
 
Three months ended March 31,
(in thousands)
2020
 
2019
Gains on commodity derivatives included in cost of sales and merchandising revenues
$
30,960

 
$
66,419


The recording of derivatives gains and losses and the financial statement line in which they are located are as follows:
 
Three months ended March 31,
(in thousands)
2020
 
2019
Derivatives not designated as hedging instruments
 
 
 
Interest rate derivative gains (losses) included in Interest income (expense), net
$
(784
)
 
$
(990
)
Foreign currency derivative gains (losses) included in Other income (loss), net
$

 
$
(1,467
)
Derivatives designated as hedging instruments
 
 
 
Interest rate derivative gains (losses) included in Other Comprehensive Income (Loss)
$
(18,182
)
 
$
(4,991
)
Interest rate derivatives gains (losses) included in Interest income (expense), net
$
(1,290
)
 
$
165


Schedule of Fair Value of Interest Rate Derivative Liabilities
At March 31, 2020, December 31, 2019 and March 31, 2019, the Company had recorded the following amounts for the fair value of the Company's other derivatives:
(in thousands)
March 31, 2020
 
December 31, 2019
 
March 31, 2019
Derivatives not designated as hedging instruments
 
 
 
 
 
Interest rate contracts included in Other long-term liabilities
$
(1,913
)
 
$
(1,007
)
 
$
(4,494
)
Foreign currency contracts included in Other current assets (Accrued expenses and other current liabilities)
$
440

 
$
2,742

 
$
(344
)
Derivatives designated as hedging instruments
 
 
 
 
 
Interest rate contracts included in Accrued expenses and other current liabilities
$
(8,081
)
 
$
(3,118
)
 
$

Interest rate contracts included in Other long-term assets (Other long-term liabilities)
$
(22,620
)
 
$
(9,382
)
 
$
(4,552
)

Schedule of Outstanding Interest Rate Derivatives
Outstanding interest rate derivatives, as of March 31, 2020, are as follows:
Interest Rate Hedging Instrument
 
Year Entered
 
Year of Maturity
 
Initial Notional Amount
(in millions)
 
Description
 


Interest Rate
Long-term
 
 
 
 
 
 
 
 
 
 
Swap
 
2014
 
2023
 
$
23.0

 
Interest rate component of debt - not accounted for as a hedge
 
1.9%
Collar
 
2016
 
2021
 
$
40.0

 
Interest rate component of debt - not accounted for as a hedge
 
3.5% to 4.8%
Swap
 
2017
 
2022
 
$
20.0

 
Interest rate component of debt - accounted for as a hedge
 
1.8%
Swap
 
2018
 
2023
 
$
10.0

 
Interest rate component of debt - accounted for as a hedge
 
2.6%
Swap
 
2018
 
2025
 
$
20.0

 
Interest rate component of debt - accounted for as a hedge
 
2.7%
Swap
 
2018
 
2021
 
$
40.0

 
Interest rate component of debt - accounted for as a hedge
 
2.6%
Swap
 
2019
 
2021
 
$
25.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2021
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
100.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2020
 
2023
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
0.8%
Swap
 
2020
 
2023
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
0.7%
Swap
 
2020
 
2030
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
0.0% to 0.8%
Swap
 
2020
 
2030
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
0.0% to 0.8%