XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Derivatives (Tables)
6 Months Ended
Jun. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Estimated fair value of Company's commodity derivative instruments for cash collateral and associated cash as collateral The net asset or liability positions of these derivatives (net of their cash collateral) are determined on a counterparty-by-counterparty basis and are included within current or noncurrent commodity derivative assets (or liabilities) on the Condensed Consolidated Balance Sheets:
 
June 30, 2019
 
December 31, 2018
 
June 30, 2018
(in thousands)
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
Collateral paid (received)
$
109,346

 
$

 
$
14,944

 
$

 
$
(52,888
)
 
$

Fair value of derivatives
(5,996
)
 

 
22,285

 

 
68,244

 

Balance at end of period
$
103,350

 
$

 
$
37,229

 
$

 
$
15,356

 
$


Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table presents, on a gross basis, current and noncurrent commodity derivative assets and liabilities:
 
June 30, 2019
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
166,652

 
$
6,748

 
$
3,360

 
$
57

 
$
176,817

Commodity derivative liabilities
(42,983
)
 
(587
)
 
(72,729
)
 
(4,042
)
 
(120,341
)
Cash collateral paid (received)
109,346

 

 

 

 
109,346

Balance sheet line item totals
$
233,015

 
$
6,161

 
$
(69,369
)
 
$
(3,985
)
 
$
165,822

 
December 31, 2018
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
43,463

 
$
484

 
$
706

 
$
5

 
$
44,658

Commodity derivative liabilities
(6,986
)
 
(4
)
 
(33,353
)
 
(894
)
 
(41,237
)
Cash collateral (received)
14,944

 

 

 

 
14,944

Balance sheet line item totals
$
51,421

 
$
480

 
$
(32,647
)
 
$
(889
)
 
$
18,365

 
June 30, 2018
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
123,917

 
$
1,022

 
$
626

 
$
36

 
$
125,601

Commodity derivative liabilities
(16,770
)
 
(14
)
 
(85,786
)
 
(3,238
)
 
(105,808
)
Cash collateral (received)
(52,888
)
 

 

 

 
(52,888
)
Balance sheet line item totals
$
54,259

 
$
1,008

 
$
(85,160
)
 
$
(3,202
)
 
$
(33,095
)

Amounts of quantities outstanding included in commodity derivative contracts
The Company had the following volume of commodity derivative contracts outstanding (on a gross basis) at June 30, 2019, December 31, 2018 and June 30, 2018:
 
June 30, 2019
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
648,434

 

 

 

Soybeans
59,594

 

 

 

Wheat
93,621

 

 

 

Oats
40,582

 

 

 

Ethanol

 
211,352

 

 

Corn oil

 

 
8,809

 

Other
23,875

 
2,532

 

 
3,179

Subtotal
866,106

 
213,884

 
8,809

 
3,179

Exchange traded:
 
 
 
 
 
 
 
Corn
317,405

 

 

 

Soybeans
52,762

 

 

 

Wheat
55,150

 

 

 


Oats
1,045

 

 

 

Ethanol

 
82,988

 

 

Propane

 
13,230

 

 

Other

 
35

 

 
180

Subtotal
426,362

 
96,253

 

 
180

Total
1,292,468

 
310,137

 
8,809

 
3,359


 
December 31, 2018
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
250,408

 

 

 

Soybeans
22,463

 

 

 

Wheat
14,017

 

 

 

Oats
26,230

 

 

 

Ethanol

 
244,863

 

 

Corn oil

 

 
2,920

 

Other
494

 
2,000

 

 
66

Subtotal
313,612

 
246,863

 
2,920

 
66

Exchange traded:
 
 
 
 
 
 
 
Corn
130,585

 

 

 

Soybeans
26,985

 

 

 

Wheat
33,760

 

 

 

Oats
1,475

 

 

 

Ethanol

 
77,112

 

 

Subtotal
192,805

 
77,112

 

 

Total
506,417

 
323,975

 
2,920

 
66

 
June 30, 2018
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
272,979

 

 

 

Soybeans
49,208

 

 

 

Wheat
11,163

 

 

 

Oats
36,612

 

 

 

Ethanol

 
332,761

 


 

Corn oil

 

 
6,158

 

Other
82

 
1,500

 


 
77

Subtotal
370,044

 
334,261

 
6,158

 
77

Exchange traded:
 
 
 
 
 
 
 
Corn
133,730

 

 

 

Soybeans
45,775

 

 

 

Wheat
48,105

 

 

 

Oats
1,190

 

 

 

Ethanol

 
140,364

 

 

Subtotal
228,800

 
140,364

 

 

Total
598,844

 
474,625

 
6,158

 
77


Company's Condensed Consolidated Statement of Income gains and location of line items
The net pretax gains and losses on commodity derivatives not designated as hedging instruments included in the Company’s Condensed Consolidated Statements of Operations and the line item in which they are located for the three and six months ended June 30, 2019 and 2018 are as follows:
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Gains (losses) on commodity derivatives included in cost of sales and merchandising revenues
$
(13,364
)
 
$
45,844

 
$
57,291

 
$
20,608


The recording of derivatives gains and losses and the financial statement line in which they are located are as follows:
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
Interest rate derivative gains (losses) included in Interest income (expense)
$
(1,065
)
 
$
351

 
$
(2,055
)
 
$
1,141

Foreign currency derivative gains (losses) included in Other income, net
$
(366
)
 
$
(413
)
 
$
(1,833
)
 
$
(1,535
)
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
Interest rate derivative gains (losses) included in Other Comprehensive Income (Loss)
$
(7,926
)
 
$
67

 
$
(12,917
)
 
$
67

Interest rate derivatives gains (losses) included in Interest income (expense)
$

 
$

 
$
165

 
$


Schedule of Fair Value of Interest Rate Derivative Liabilities
At June 30, 2019, December 31, 2018 and June 30, 2018, the Company had recorded the following amounts for the fair value of the Company's other derivatives:
(in thousands)
June 30, 2019
 
December 31, 2018
 
June 30, 2018
Derivatives not designated as hedging instruments
 
 
 
 
 
Interest rate contracts included in Other long-term assets (Other long-term liabilities)
$
(10,750
)
 
$
(353
)
 
$
(37
)
Foreign currency contracts included in Other current assets (Accrued expenses and other current liabilities)
$
(22
)
 
$
(1,122
)
 
$
(1,109
)
Derivatives designated as hedging instruments
 
 
 
 
 
Interest rate contract included in Accrued expenses and other current liabilities
$

 
$

 
$
(88
)
Interest rate contract included in Other assets (Other long-term liabilities)
$
(10,587
)
 
$
(168
)
 
$
155


Schedule of Outstanding Interest Rate Derivatives
Outstanding interest rate derivatives, as of June 30, 2019, are as follows:
Interest Rate Hedging Instrument
 
Year Entered
 
Year of Maturity
 
Initial Notional Amount
(in millions)
 
Description
 


Interest Rate
Long-term
 
 
 
 
 
 
 
 
 
 
Swap
 
2014
 
2023
 
$
23.0

 
Interest rate component of debt - not accounted for as a hedge
 
1.9%
Collar
 
2016
 
2021
 
$
40.0

 
Interest rate component of debt - not accounted for as a hedge
 
3.5% to 4.8%
Swap
*
2016
 
2019
 
$
50.0

 
Interest rate component of debt - not accounted for as a hedge
 
1.2%
Swap
*
2017
 
2022
 
$
20.0

 
Interest rate component of debt - accounted for as a hedge
 
1.8%
Swap
*
2018
 
2023
 
$
10.0

 
Interest rate component of debt - accounted for as a hedge
 
2.6%
Swap
*
2018
 
2025
 
$
20.0

 
Interest rate component of debt - accounted for as a hedge
 
2.7%
Swap
 
2018
 
2021
 
$
40.0

 
Interest rate component of debt - accounted for as a hedge
 
2.6%
Swap
 
2019
 
2021
 
$
25.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2021
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
100.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
* Acquired on 1/1/2019 in conjunction with the acquisition of LTG.