XML 100 R87.htm IDEA: XBRL DOCUMENT v3.19.1
Business Acquisitions (Fair Value of Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 01, 2019
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Business Acquisition [Line Items]        
Goodwill   $ 119,641 $ 6,024 $ 6,024
Removal of preexisting ownership interest, including associated cumulative translation adjustment   (159,459) $ 0  
Pre-tax loss on derecognition of preexisting ownership interest   $ 3,516    
LTG        
Business Acquisition [Line Items]        
Cash and cash equivalents $ 21,923      
Accounts receivable 320,467      
Inventories 456,963      
Commodity derivative assets - current 82,595      
Other current assets 27,473      
Commodity derivative assets - noncurrent 13,576      
Goodwill 113,617      
Other intangible assets 116,200      
Right of use asset 42,972      
Equity method investments 28,728      
Other assets, net 2,211      
Property, plant and equipment, net 173,388      
Total Assets Acquired 1,400,113      
Short-term debt 218,901      
Trade and other payables 303,321      
Commodity derivative liabilities - current 29,024      
Customer prepayments and deferred revenue 99,530      
Accrued expense and other current liabilities 63,263      
Other long-term liabilities, including commodity derivative liabilities - noncurrent 3,174      
Long-term debt, including current maturities 25,810      
Long-term debt, including current maturities 161,688      
Deferred income taxes 15,577      
Total Liabilities Assumed 920,288      
Fair value of acquired assets and assumed liabilities 479,825      
Total purchase price consideration $ 323,882