XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Estimated fair value of Company's commodity derivative instruments for cash collateral and associated cash as collateral The net asset or liability positions of these derivatives (net of their cash collateral) are determined on a counterparty-by-counterparty basis and are included within current or noncurrent commodity derivative assets (or liabilities) on the Condensed Consolidated Balance Sheets:
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
(in thousands)
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
Collateral paid (received)
$
21,751

 
$

 
$
14,944

 
$

 
$
54,762

 
$

Fair value of derivatives
38,580

 

 
22,285

 

 
(18,874
)
 

Balance at end of period
$
60,331

 
$

 
$
37,229

 
$

 
$
35,888

 
$

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value The following table presents, on a gross basis, current and noncurrent commodity derivative assets and liabilities:
 
March 31, 2019
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
142,262

 
$
3,781

 
$
665

 
$
93

 
$
146,801

Commodity derivative liabilities
(5,736
)
 
(24
)
 
(67,288
)
 
(3,914
)
 
(76,962
)
Cash collateral paid (received)
21,751

 

 

 

 
21,751

Balance sheet line item totals
$
158,277

 
$
3,757

 
$
(66,623
)
 
$
(3,821
)
 
$
91,590

 
December 31, 2018
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
43,463

 
$
484

 
$
706

 
$
5

 
$
44,658

Commodity derivative liabilities
(6,986
)
 
(4
)
 
(33,353
)
 
(894
)
 
(41,237
)
Cash collateral
14,944

 

 

 

 
14,944

Balance sheet line item totals
$
51,421

 
$
480

 
$
(32,647
)
 
$
(889
)
 
$
18,365

 
March 31, 2018
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
29,861

 
$
1,851

 
$
3,115

 
$
47

 
$
34,874

Commodity derivative liabilities
(40,813
)
 
(112
)
 
(18,539
)
 
(1,461
)
 
(60,925
)
Cash collateral
54,762

 

 

 

 
54,762

Balance sheet line item totals
$
43,810

 
$
1,739

 
$
(15,424
)
 
$
(1,414
)
 
$
28,711

Amounts of quantities outstanding included in commodity derivative contracts The Company had the following volume of commodity derivative contracts outstanding (on a gross basis) at March 31, 2019, December 31, 2018 and March 31, 2018:
 
March 31, 2019
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
624,612

 

 

 

Soybeans
42,859

 

 

 

Wheat
118,909

 

 

 

Oats
26,361

 

 

 

Ethanol

 
233,420

 


 

Corn oil

 

 
6,733

 

Other
5,574

 
2,032

 
6

 
2,508

Subtotal
818,315

 
235,452

 
6,739

 
2,508

Exchange traded:
 
 
 
 
 
 
 
Corn
197,210

 

 

 

Soybeans
47,860

 

 

 

Wheat
103,955

 

 

 


Oats
770

 

 

 

Ethanol

 
110,758

 

 

Gasoline

 
12,936

 

 

Propane

 
14,784

 

 

Other
2

 

 

 
205

Subtotal
349,797

 
138,478

 

 
205

Total
1,168,112

 
373,930

 
6,739

 
2,713


 
December 31, 2018
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
250,408

 


 


 

Soybeans
22,463

 

 

 

Wheat
14,017

 

 

 

Oats
26,230

 

 

 

Ethanol

 
244,863

 

 

Corn oil

 

 
2,920

 

Other
494

 
2,000

 

 
66

Subtotal
313,612

 
246,863

 
2,920

 
66

Exchange traded:
 
 
 
 
 
 
 
Corn
130,585

 

 

 

Soybeans
26,985

 

 

 

Wheat
33,760

 

 

 

Oats
1,475

 

 

 

Ethanol

 
77,112

 

 

Subtotal
192,805

 
77,112

 

 

Total
506,417

 
323,975

 
2,920

 
66

 
March 31, 2018
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
335,887

 

 

 

Soybeans
48,003

 

 

 

Wheat
16,639

 

 

 

Oats
40,555

 

 

 

Ethanol

 
280,243

 


 

Corn oil

 

 
5,048

 

Other
27

 
4,500

 


 
90

Subtotal
441,111

 
284,743

 
5,048

 
90

Exchange traded:
 
 
 
 
 
 
 
Corn
146,505

 

 

 

Soybeans
52,460

 

 

 

Wheat
74,805

 

 

 

Oats
2,290

 

 

 

Ethanol

 
108,108

 

 

Subtotal
276,060

 
108,108

 

 

Total
717,171

 
392,851

 
5,048

 
90

Company's Condensed Consolidated Statement of Income gains and location of line items The net pretax gains and losses on commodity derivatives not designated as hedging instruments included in the Company’s Condensed Consolidated Statements of Operations and the line item in which they are located for the three months ended March 31, 2019 and 2018 are as follows:
 
Three months ended March 31,
(in thousands)
2019
 
2018
Gains (losses) on commodity derivatives included in cost of sales and merchandising revenues
$
66,419

 
$
(25,236
)
The recording of derivatives gains and losses and the financial statement line in which they are located are as follows:
 
Three months ended March 31,
(in thousands)
2019
 
2018
Derivatives not designated as hedging instruments
 
 
 
Interest rate derivative gains (losses) included in Interest income (expense)
$
(990
)
 
$
1,408

Foreign currency derivative gains (losses) included in Other income, net
$
(1,467
)
 
$
(1,122
)
Derivatives designated as hedging instruments
 
 
 
Interest rate derivative gains (losses) included in Other Comprehensive Income (Loss)
$
(4,991
)
 
$

Interest rate derivatives gains (losses) included in Interest income (expense)
$
165

 
$

Schedule of Fair Value of Interest Rate Derivative Liabilities At March 31, 2019, December 31, 2018 and March 31, 2018, the Company had recorded the following amounts for the fair value of the Company's other derivatives:
(in thousands)
March 31, 2019
 
December 31, 2018
 
March 31, 2018
Derivatives not designated as hedging instruments
 
 
 
 
 
Interest rate contracts included in Other long-term assets (Other long-term liabilities)
$
(4,494
)
 
$
(353
)
 
$
(453
)
Foreign currency contracts included in Other current assets (Accrued expenses and other current liabilities)
$
(344
)
 
$
(1,122
)
 
$
(695
)
Derivatives designated as hedging instruments
 
 
 
 
 
Interest rate contract included in Other assets (Other long-term liabilities)
$
(4,552
)
 
$
(168
)
 
$

Schedule of Outstanding Interest Rate Derivatives Outstanding interest rate derivatives, as of March 31, 2019, are as follows:
Interest Rate Hedging Instrument
 
Year Entered
 
Year of Maturity
 
Initial Notional Amount
(in millions)
 
Description
 


Interest Rate
Long-term
 
 
 
 
 
 
 
 
 
 
Collar
 
2014
 
2023
 
$
23.0

 
Interest rate component of debt - not accounted for as a hedge
 
1.9%
Swap
 
2016
 
2021
 
$
40.0

 
Interest rate component of debt - not accounted for as a hedge
 
3.5% to 4.8%
Swap
*
2016
 
2019
 
$
50.0

 
Interest rate component of debt - not accounted for as a hedge
 
1.2%
Swap
*
2017
 
2022
 
$
20.0

 
Interest rate component of debt - accounted for as a hedge
 
1.8%
Swap
*
2018
 
2023
 
$
10.0

 
Interest rate component of debt - accounted for as a hedge
 
2.6%
Swap
*
2018
 
2025
 
$
20.0

 
Interest rate component of debt - accounted for as a hedge
 
2.7%
Swap
 
2018
 
2021
 
$
40.0

 
Interest rate component of debt - accounted for as a hedge
 
2.6%
Swap
 
2019
 
2021
 
$
25.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2021
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
100.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
* Acquired on 1/1/2019 in the acquisition of LTG.