XML 121 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Impact of New Revenue Guidance on Financial Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Balance Sheet                        
Cash and cash equivalents and restricted cash $ 22,593               $ 22,593      
Accounts receivable, net 207,285       $ 183,238       207,285 $ 183,238    
Inventories 690,804       648,703       690,804 648,703    
Commodity derivative assets - current 51,421       30,702       51,421 30,702    
Other current assets 51,095               51,095      
Other noncurrent assets 370,309       355,023       370,309 355,023    
Rail Group assets leased to others, net 521,785       423,443       521,785 423,443    
Property, plant and equipment, net 476,711       384,677       476,711 384,677    
Identifiable assets 2,392,003       2,162,354       2,392,003 2,162,354    
Short-term debt and current maturities of long-term debt 226,589               226,589      
Trade and other payables and accrued expenses and other current liabilities 541,581               541,581      
Commodity derivative liabilities - current 32,647       29,651       32,647 29,651    
Customer prepayments and deferred revenue 32,533       59,710       32,533 59,710    
Commodity derivative liabilities - noncurrent and Other long-term liabilities 33,073               33,073      
Employee benefit plan obligations 22,542       26,716       22,542 26,716    
Long-term debt, less current maturities 496,187       418,339       496,187 418,339    
Deferred income taxes 130,087               130,087      
Total liabilities 1,515,239       1,339,455       1,515,239 1,339,455    
Retained earnings 647,517       633,496       647,517 633,496    
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 229,247               229,247      
Noncontrolling interests 876,764       822,899       876,764 822,899 $ 790,697 $ 783,739
Total liabilities and equity 2,392,003       2,162,354       2,392,003 2,162,354    
Income Statement Related Disclosures [Abstract]                        
Sales and merchandising revenues 812,662 $ 685,579 $ 911,402 $ 635,739 1,004,072 $ 836,595 $ 993,662 $ 852,016 3,045,382 3,686,345 3,924,790  
Cost of sales and merchandising revenues                 2,743,377 3,367,546 3,579,284  
Gross profit 93,962 53,864 90,474 63,705 84,836 69,671 87,834 76,458 302,005 318,799 345,506  
Operating, administrative and general expenses                 257,872 286,993 316,093  
Asset impairment                 6,272      
Interest expense (income)                 27,848 21,567 21,119  
Equity in earnings of affiliates, net                 27,141 16,723 9,721  
Other income, net                 16,002 22,507 12,473  
Income (loss) before income taxes                 53,156 (20,525) 21,381  
Income tax provision                 11,931 (63,134) 6,911  
Net income (loss)                 41,225 42,609 14,470  
Net income (loss) attributable to the noncontrolling interests                 (259) 98 2,876  
Net income (loss) attributable to The Andersons, Inc. 23,753 $ (2,098) $ 21,529 $ (1,700) $ 69,720 $ 2,533 $ (26,653) $ (3,089) 41,484 $ 42,511 $ 11,594  
ASC 606 Impact | Revenues under ASC 606                        
Balance Sheet                        
Cash and cash equivalents and restricted cash 0               0      
Accounts receivable, net 0               0      
Inventories 74               74      
Commodity derivative assets - current 0               0      
Other current assets (114)               (114)      
Other noncurrent assets 0               0      
Rail Group assets leased to others, net (22,709)               (22,709)      
Property, plant and equipment, net 0               0      
Identifiable assets (22,749)               (22,749)      
Short-term debt and current maturities of long-term debt (4,842)               (4,842)      
Trade and other payables and accrued expenses and other current liabilities 0               0      
Commodity derivative liabilities - current 0               0      
Customer prepayments and deferred revenue 0               0      
Commodity derivative liabilities - noncurrent and Other long-term liabilities 0               0      
Employee benefit plan obligations 0               0      
Long-term debt, less current maturities (29,177)               (29,177)      
Deferred income taxes 3,492               3,492      
Total liabilities (30,527)               (30,527)      
Retained earnings 7,778               7,778      
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 0               0      
Noncontrolling interests 7,778               7,778      
Total liabilities and equity (22,749)               (22,749)      
Income Statement Related Disclosures [Abstract]                        
Sales and merchandising revenues                 701,437      
Cost of sales and merchandising revenues                 703,358      
Gross profit                 (1,921)      
Operating, administrative and general expenses                 0      
Asset impairment                 0      
Interest expense (income)                 (1,563)      
Equity in earnings of affiliates, net                 0      
Other income, net                 0      
Income (loss) before income taxes                 (358)      
Income tax provision                 (89)      
Net income (loss)                 (269)      
Net income (loss) attributable to the noncontrolling interests                 0      
Net income (loss) attributable to The Andersons, Inc.                 (269)      
Pro forma as if the previous accounting guidance was in effect                        
Balance Sheet                        
Cash and cash equivalents and restricted cash 22,593               22,593      
Accounts receivable, net 207,285               207,285      
Inventories 690,878               690,878      
Commodity derivative assets - current 51,421               51,421      
Other current assets 50,981               50,981      
Other noncurrent assets 370,309               370,309      
Rail Group assets leased to others, net 499,076               499,076      
Property, plant and equipment, net 476,711               476,711      
Identifiable assets 2,369,254               2,369,254      
Short-term debt and current maturities of long-term debt 221,747               221,747      
Trade and other payables and accrued expenses and other current liabilities 541,581               541,581      
Commodity derivative liabilities - current 32,647               32,647      
Customer prepayments and deferred revenue 32,533               32,533      
Commodity derivative liabilities - noncurrent and Other long-term liabilities 33,073               33,073      
Employee benefit plan obligations 22,542               22,542      
Long-term debt, less current maturities 467,010               467,010      
Deferred income taxes 133,579               133,579      
Total liabilities 1,484,712               1,484,712      
Retained earnings 655,295               655,295      
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 229,247               229,247      
Noncontrolling interests 884,542               884,542      
Total liabilities and equity $ 2,369,254               2,369,254      
Income Statement Related Disclosures [Abstract]                        
Sales and merchandising revenues                 3,746,819      
Cost of sales and merchandising revenues                 3,446,735      
Gross profit                 300,084      
Operating, administrative and general expenses                 257,872      
Asset impairment                 6,272      
Interest expense (income)                 26,285      
Equity in earnings of affiliates, net                 27,141      
Other income, net                 16,002      
Income (loss) before income taxes                 52,798      
Income tax provision                 11,842      
Net income (loss)                 40,956      
Net income (loss) attributable to the noncontrolling interests                 (259)      
Net income (loss) attributable to The Andersons, Inc.                 41,215      
Pro forma as if the previous accounting guidance was in effect | Revenues under ASC 606                        
Income Statement Related Disclosures [Abstract]                        
Sales and merchandising revenues                 $ 688,300