XML 86 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Valuation Assumptions Used to Determine Fair Value
 
2018
Risk free interest rate
2.34
%
Dividend yield
%
Volatility factor of the expected market price of the common shares
0.37

Expected term (in years)
2.83

Correlation coefficient
0.43

The weighted average assumptions used in the determination of fair value for stock option awards were as follows:
 
2015
Risk free interest rate
1.80
%
Dividend yield
1.58
%
Volatility factor of the expected market price of the common shares
0.35

Expected life for the options (in years)
5.50

Schedule of Reconciliation of Options Outstanding A reconciliation of the number of Options outstanding and exercisable under the 2014 LT Plan as of December 31, 2018, and changes during the period then ended, is as follows:
 


Shares
(in thousands)
 

Weighted- Average Exercise
Price
 
Weighted- Average Remaining Contractual Term
 
Aggregate Intrinsic Value
(000's)
Options outstanding at January 1, 2018
325

 
$
35.40

 
 
 
 
Options granted

 

 
 
 
 
Options exercised


 

 
 
 
 
Options cancelled / forfeited

 

 
 
 
 
Options outstanding at December 31, 2018
325

 
$
35.40

 

 
$

Vested and expected to vest at December 31, 2018
325

 
$
35.40

 

 
$

Options exercisable at December 31, 2018
325

 
$
35.40

 

 
$

Schedule of Options Granted and Exercised
 
Year ended December 31,
(in thousands)
2018
Total intrinsic value of Options exercised
$

Total fair value of shares vested
$
1,123

Weighted average fair value of Options granted
$

Schedule of Nonvested Restricted Shares A summary of the status of the Company's non-vested restricted shares as of December 31, 2018, and changes during the period then ended, is presented below:
 
Shares (in thousands)
 
Weighted-Average Grant-Date Fair Value
Non-vested restricted shares at January 1, 2018
229

 
$
34.22

Granted
133

 
34.36

Vested
(137
)
 
34.25

Forfeited
(7
)
 
35.23

Non-vested restricted shares at December 31, 2018
218

 
$
34.25

 
Year ended December 31,
 
2018
 
2017
 
2016
Total fair value of shares vested (000's)
$
4,681

 
$
3,751

 
$
4,038

Weighted average fair value of restricted shares granted
$
34.36

 
$
37.13

 
$
27.20


Schedule of Nonvested PSUs A summary of the status of the Company's PSUs as of December 31, 2018, and changes during the period then ended, is presented below:
 
Shares (in thousands)
 
Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2018
183

 
$
33.26

Granted
97

 
46.51

Vested

 

Forfeited
(33
)
 
36.57

Non-vested at December 31, 2018
247

 
$
38.02


 
Year ended December 31,
 
2018
 
2017
 
2016
Weighted average fair value of PSUs granted
$
46.51

 
$
42.53

 
$
26.43

A summary of the status of the Company's EPS PSUs as of December 31, 2018, and changes during the period then ended, is presented below:
 
Shares (in thousands)
 
Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2018
275

 
$
36.61

Granted
97

 
35.36

Vested

 

Forfeited
(125
)
 
41.85

Non-vested at December 31, 2018
247

 
$
33.47

 
Year ended December 31,
 
2018
 
2017
 
2016
Weighted average fair value of PSUs granted
$
35.36

 
$
39.20

 
$
27.54

Schedule of Fair Value of the Option Component of the ESP Plan
 
2018
 
2017
 
2016
Risk free interest rate
2.57
%
 
1.76
%
 
0.61
%
Dividend yield
2.23
%
 
2.06
%
 
1.96
%
Volatility factor of the expected market price of the common shares
0.33

 
0.28

 
0.36

Expected life for the options (in years)
1.00

 
1.00

 
1.00