XML 77 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Breakdown of Revenues between ASC 606 The breakdown of revenues between ASC 606 and other standards is as follows:
(in thousands)
 
For the Year ended December 31, 2018
Revenues under ASC 606
 
$
898,885

Revenues under ASC 840
 
105,631

Revenues under ASC 815
 
2,040,866

Total Revenues
 
$
3,045,382

Schedule of Disaggregation of Revenues The following tables disaggregate revenues under ASC 606 by major product/service line:
 
Twelve months ended December 31, 2018
(in thousands)
Grain
 
Ethanol
 
Plant Nutrient
 
Rail
 
Total
Specialty nutrients
$

 
$

 
$
260,821

 
$

 
$
260,821

Primary nutrients

 

 
399,566

 

 
399,566

Services
14,666

 
10,786

 
4,411

 
35,179

 
65,042

Co-products

 
114,489

 

 

 
114,489

Other
1,035

 

 
25,738

 
32,194

 
58,967

Total
$
15,701

 
$
125,275

 
$
690,536

 
$
67,373

 
$
898,885

Schedule of Opening and Closing Balances of Company's Contract Assets and Liabilities The opening and closing balances of the Company’s contract liabilities are as follows:
(in thousands)
Contract liabilities
Balance at January 1, 2018
$
25,520

Balance at December 31, 2018
28,858

Schedule of Effects of New Accounting Pronouncements in Balance Sheet and Statement of Operations The following table compares the balance sheet, as of December 31, 2018, to the pro forma amounts had the previous guidance been in effect:
 
Balance Sheet
 
December 31, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Cash and cash equivalents and restricted cash
$
22,593

 
$

 
$
22,593

Accounts receivable, net
207,285

 

 
207,285

Inventories
690,804

 
74

 
690,878

Commodity derivative assets - current
51,421

 

 
51,421

Other current assets
51,095

 
(114
)
 
50,981

Other noncurrent assets
370,309

 

 
370,309

Rail Group assets leased to others, net
521,785

 
(22,709
)
 
499,076

Property, plant and equipment, net
476,711

 

 
476,711

   Total assets
2,392,003

 
(22,749
)
 
2,369,254

Short-term debt and current maturities of long-term debt
226,589

 
(4,842
)
 
221,747

Trade and other payables and accrued expenses and other current liabilities
541,581

 

 
541,581

Commodity derivative liabilities - current
32,647

 

 
32,647

Customer prepayments and deferred revenue
32,533

 

 
32,533

Commodity derivative liabilities - noncurrent and Other long-term liabilities
33,073

 

 
33,073

Employee benefit plan obligations
22,542

 

 
22,542

Long-term debt, less current maturities
496,187

 
(29,177
)
 
467,010

Deferred income taxes
130,087

 
3,492

 
133,579

   Total liabilities
1,515,239

 
(30,527
)
 
1,484,712

Retained earnings
647,517

 
7,778

 
655,295

Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests
229,247

 

 
229,247

   Total equity
876,764

 
7,778

 
884,542

   Total liabilities and equity
$
2,392,003

 
$
(22,749
)
 
$
2,369,254

The following table compares the reported condensed statement of operations for the year ended December 31, 2018, to the pro forma amounts had the previous guidance been in effect:
 
Statement of Operations
 
December 31, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Sales and merchandising revenues
$
3,045,382

 
$
701,437

 
$
3,746,819

Cost of sales and merchandising revenues
2,743,377

 
703,358

 
3,446,735

Gross profit
302,005

 
(1,921
)
 
$
300,084

Operating, administrative and general expenses
257,872

 

 
$
257,872

Asset impairment
6,272

 

 
$
6,272

Interest expense
27,848

 
(1,563
)
 
$
26,285

Other income:
 
 
 
 


Equity in earnings of affiliates, net
27,141

 

 
$
27,141

Other income, net
16,002

 

 
$
16,002

Income (loss) before income taxes
53,156

 
(358
)
 
$
52,798

Income tax provision
11,931

 
(89
)
 
$
11,842

Net income (loss)
41,225

 
(269
)
 
$
40,956

Net income attributable to the noncontrolling interests
(259
)
 

 
$
(259
)
Net income (loss) attributable to The Andersons, Inc.
$
41,484

 
$
(269
)
 
$
41,215