XML 70 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Impact of New Revenue Guidance on Financial Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Balance Sheet            
Cash and cash equivalents and restricted cash $ 16,820   $ 16,820      
Accounts receivable, net 206,380 $ 196,192 206,380 $ 196,192 $ 183,238  
Inventories 490,331 475,602 490,331 475,602 648,703  
Commodity derivative assets - current 76,861 45,202 76,861 45,202 30,702  
Other current assets 87,901   87,901      
Other noncurrent assets 374,044 363,604 374,044 363,604 355,023  
Rail Group assets leased to others, net 464,776 377,393 464,776 377,393 423,443  
Property, plant and equipment, net 434,505 419,348 434,505 419,348 384,677  
Total assets 2,151,618 1,964,160 2,151,618 1,964,160 2,162,354  
Short-term debt and current maturities of long-term debt 147,677   147,677      
Commodity derivative liabilities - current 413,331   413,331      
Commodity derivative liabilities - current 91,403 38,578 91,403 38,578 29,651  
Customer prepayments and deferred revenue 38,242 29,520 38,242 29,520 59,710  
Commodity derivative liabilities - noncurrent and Other long-term liabilities 33,163   33,163      
Employee benefit plan obligations 25,356 36,356 25,356 36,356 26,716  
Long-term debt, less current maturities 437,280 371,315 437,280 371,315 418,339  
Deferred income taxes 122,523   122,523      
Total liabilities 1,308,975 1,214,349 1,308,975 1,214,349 1,339,455  
Retained earnings 628,676 568,438 628,676 568,438 633,496  
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 213,967   213,967      
Total equity 842,643 749,811 842,643 749,811 822,899 $ 790,697
Total liabilities and equity 2,151,618 1,964,160 2,151,618 1,964,160 $ 2,162,354  
Income Statement Related Disclosures [Abstract]            
Sales and merchandising revenues 685,579 836,595 2,232,720 2,682,273    
Cost of sales and merchandising revenues 631,715 766,924 2,024,677 2,448,310    
Gross profit 53,864 69,671 208,043 233,963    
Operating, administrative and general expenses 65,986 68,153 190,096 219,242    
Asset impairment 0 0 6,272 0    
Interest expense 5,176 5,384 20,000 17,472    
Equity in earnings (loss) of affiliates, net 7,225 3,586 20,601 8,093    
Other income, net 6,434 5,285 10,949 17,028    
Income (loss) before income taxes (3,639) 5,005 23,225 (19,630)    
Income tax provision (benefit) (1,764) 2,389 5,668 7,505    
Net income (loss) (1,875) 2,616 17,557 (27,135)    
Net income (loss) attributable to the noncontrolling interests 223 83 (175) 73    
Net income attributable to The Andersons, Inc. (2,098) $ 2,533 17,732 $ (27,208)    
ASC 606 Impact | Revenues under ASC 606            
Balance Sheet            
Cash and cash equivalents and restricted cash 0   0      
Accounts receivable, net 0   0      
Inventories 178   178      
Commodity derivative assets - current 0   0      
Other current assets (268)   (268)      
Other noncurrent assets 0   0      
Rail Group assets leased to others, net (23,337)   (23,337)      
Property, plant and equipment, net 0   0      
Total assets (23,427)   (23,427)      
Short-term debt and current maturities of long-term debt (3,772)   (3,772)      
Commodity derivative liabilities - current 0   0      
Commodity derivative liabilities - current 0   0      
Customer prepayments and deferred revenue 0   0      
Commodity derivative liabilities - noncurrent and Other long-term liabilities 0   0      
Employee benefit plan obligations 0   0      
Long-term debt, less current maturities (31,018)   (31,018)      
Deferred income taxes 2,869   2,869      
Total liabilities (31,921)   (31,921)      
Retained earnings 8,494   8,494      
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 0   0      
Total equity 8,494   8,494      
Total liabilities and equity (23,427)   (23,427)      
Income Statement Related Disclosures [Abstract]            
Sales and merchandising revenues 173,183   522,648      
Cost of sales and merchandising revenues 173,706   524,121      
Gross profit (523)   (1,473)      
Operating, administrative and general expenses 0   0      
Asset impairment 0   0      
Interest expense (387)   (1,185)      
Equity in earnings (loss) of affiliates, net 0   0      
Other income, net 0   0      
Income (loss) before income taxes (136)   (288)      
Income tax provision (benefit) (34)   (72)      
Net income (loss) (102)   (216)      
Net income (loss) attributable to the noncontrolling interests 0   0      
Net income attributable to The Andersons, Inc. (102)   (216)      
Pro forma as if the previous accounting guidance was in effect            
Balance Sheet            
Cash and cash equivalents and restricted cash 16,820   16,820      
Accounts receivable, net 206,380   206,380      
Inventories 490,509   490,509      
Commodity derivative assets - current 76,861   76,861      
Other current assets 87,633   87,633      
Other noncurrent assets 374,044   374,044      
Rail Group assets leased to others, net 441,439   441,439      
Property, plant and equipment, net 434,505   434,505      
Total assets 2,128,191   2,128,191      
Short-term debt and current maturities of long-term debt 143,905   143,905      
Commodity derivative liabilities - current 413,331   413,331      
Commodity derivative liabilities - current 91,403   91,403      
Customer prepayments and deferred revenue 38,242   38,242      
Commodity derivative liabilities - noncurrent and Other long-term liabilities 33,163   33,163      
Employee benefit plan obligations 25,356   25,356      
Long-term debt, less current maturities 406,262   406,262      
Deferred income taxes 125,392   125,392      
Total liabilities 1,277,054   1,277,054      
Retained earnings 637,170   637,170      
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 213,967   213,967      
Total equity 851,137   851,137      
Total liabilities and equity 2,128,191   2,128,191      
Income Statement Related Disclosures [Abstract]            
Sales and merchandising revenues 858,762   2,755,368      
Cost of sales and merchandising revenues 805,421   2,548,798      
Gross profit 53,341   206,570      
Operating, administrative and general expenses 65,986   190,096      
Asset impairment 0   6,272      
Interest expense 4,789   (18,815)      
Equity in earnings (loss) of affiliates, net 7,225   20,601      
Other income, net 6,434   10,949      
Income (loss) before income taxes (3,775)   22,937      
Income tax provision (benefit) (1,798)   5,596      
Net income (loss) (1,977)   17,341      
Net income (loss) attributable to the noncontrolling interests 223   (175)      
Net income attributable to The Andersons, Inc. (2,200)   17,516      
Pro forma as if the previous accounting guidance was in effect | Revenues under ASC 606            
Income Statement Related Disclosures [Abstract]            
Sales and merchandising revenues $ 170,400   $ 515,400