XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Breakdown of Revenues between ASC 606 The breakdown of revenues between ASC 606 and other standards is as follows:
(in thousands)
Three months ended September 30, 2018
 
Nine months ended September 30, 2018
Revenues under ASC 606
$
156,394

 
$
706,927

Revenues under ASC 840
25,853

 
78,110

Revenues under ASC 815
503,332

 
1,447,683

Total Revenues
$
685,579

 
$
2,232,720

Schedule of Disaggregation of Revenues The following tables disaggregate revenues under ASC 606 by major product/service line:
 
Three months ended September 30, 2018
(in thousands)
Grain
 
Ethanol
 
Plant Nutrient
 
Rail
 
Total
Specialty nutrients
$

 
$

 
$
36,856

 
$

 
$
36,856

Primary nutrients

 

 
60,460

 

 
60,460

Services
3,052

 
2,713

 
877

 
8,925

 
15,567

Co-products

 
29,282

 

 

 
29,282

Other
245

 

 
5,996

 
7,988

 
14,229

Total
$
3,297

 
$
31,995

 
$
104,189

 
$
16,913

 
$
156,394

For the three months ended September 30, 2018, approximately 10% of revenues accounted for under ASC 606 are recorded over time which primarily relates to service revenues noted above.
 
Nine months ended September 30, 2018
(in thousands)
Grain
 
Ethanol
 
Plant Nutrient
 
Rail
 
Total
Specialty nutrients
$

 
$

 
$
206,215

 
$

 
$
206,215

Primary nutrients

 

 
313,967

 

 
313,967

Service
10,851

 
8,018

 
3,498

 
26,350

 
48,717

Co-products

 
88,390

 

 

 
88,390

Other
747

 

 
19,231

 
29,660

 
49,638

Total
$
11,598

 
$
96,408

 
$
542,911

 
$
56,010

 
$
706,927


For the nine months ended September 30, 2018, approximately 7% of revenues accounted for under ASC 606 are recorded over time which primarily relates to service revenues noted above.
Schedule of Opening and Closing Balances of Company's Contract Assets and Liabilities The opening and closing balances of the Company’s contract liabilities are as follows:
(in thousands)
Contract liabilities
Balance at January 1, 2018
$
25,520

Balance at March 31, 2018
67,715

Balance at June 30, 2018
10,047

Balance at September 30, 2018
29,836

Schedule of Effects of New Accounting Pronouncements in Balance Sheet and Statement of Operations
 
Statement of Operations
 
Three months ended September 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Sales and merchandising revenues
$
685,579

 
$
173,183

 
$
858,762

Cost of sales and merchandising revenues
631,715

 
173,706

 
805,421

Gross profit
53,864

 
(523
)
 
53,341

Operating, administrative and general expenses
65,986

 

 
65,986

Asset impairment

 

 

Interest expense
5,176

 
(387
)
 
4,789

Other income:
 
 
 
 
 
Equity in earnings of affiliates, net
7,225

 

 
7,225

Other income, net
6,434

 

 
6,434

Income (loss) before income taxes
(3,639
)
 
(136
)
 
(3,775
)
Income tax provision
(1,764
)
 
(34
)
 
(1,798
)
Net income (loss)
(1,875
)
 
(102
)
 
(1,977
)
Net income attributable to the noncontrolling interests
223

 

 
223

Net income (loss) attributable to The Andersons, Inc.
$
(2,098
)
 
$
(102
)
 
$
(2,200
)
 
Statement of Operations
 
Nine months ended September 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Sales and merchandising revenues
$
2,232,720

 
$
522,648

 
$
2,755,368

Cost of sales and merchandising revenues
2,024,677

 
524,121

 
2,548,798

Gross profit
208,043

 
(1,473
)
 
206,570

Operating, administrative and general expenses
190,096

 

 
190,096

Asset impairment
6,272

 

 
6,272

Interest expense
20,000

 
(1,185
)
 
18,815

Other income:
 
 
 
 
 
Equity in earnings of affiliates, net
20,601

 

 
20,601

Other income, net
10,949

 

 
10,949

Income (loss) before income taxes
23,225

 
(288
)
 
22,937

Income tax provision
5,668

 
(72
)
 
5,596

Net income (loss)
17,557

 
(216
)
 
17,341

Net income attributable to the noncontrolling interests
(175
)
 

 
(175
)
Net income (loss) attributable to The Andersons, Inc.
$
17,732

 
$
(216
)
 
$
17,516

The following table compares the reported condensed consolidated balance sheet, as of September 30, 2018, to the pro forma amounts had the previous guidance been in effect:
 
Balance Sheet
 
September 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Cash and cash equivalents and restricted cash
$
16,820

 
$

 
$
16,820

Accounts receivable, net
206,380

 

 
206,380

Inventories
490,331

 
178

 
490,509

Commodity derivative assets - current
76,861

 

 
76,861

Other current assets
87,901

 
(268
)
 
87,633

Other noncurrent assets
374,044

 

 
374,044

Rail Group assets leased to others, net
464,776

 
(23,337
)
 
441,439

Property, plant and equipment, net
434,505

 

 
434,505

     Total assets
2,151,618


(23,427
)
 
2,128,191

Short-term debt and current maturities of long-term debt
147,677

 
(3,772
)
 
143,905

Trade and other payables and accrued expenses and other current liabilities
413,331

 

 
413,331

Commodity derivative liabilities - current
91,403

 

 
91,403

Customer prepayments and deferred revenue
38,242

 

 
38,242

Commodity derivative liabilities - noncurrent and Other long-term liabilities
33,163

 

 
33,163

Employee benefit plan obligations
25,356

 

 
25,356

Long-term debt, less current maturities
437,280

 
(31,018
)
 
406,262

Deferred income taxes
122,523

 
2,869

 
125,392

     Total liabilities
1,308,975

 
(31,921
)
 
1,277,054

Retained earnings
628,676

 
8,494

 
637,170

Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests
213,967

 

 
213,967

     Total equity
842,643

 
8,494

 
851,137

     Total liabilities and equity
$
2,151,618

 
$
(23,427
)
 
$
2,128,191