XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Revenue Revenue

Many of the Company’s revenues are generated from contracts that are outside the scope of ASC 606 and thus are accounted for under other accounting standards. Specifically, many of the Company's Grain and Ethanol sales contracts are derivatives under ASC 815, Derivatives and Hedging and the Rail Group's leasing revenue is accounted for under ASC 840, Leases. The breakdown of revenues between ASC 606 and other standards is as follows:
(in thousands)
Three months ended September 30, 2018
 
Nine months ended September 30, 2018
Revenues under ASC 606
$
156,394

 
$
706,927

Revenues under ASC 840
25,853

 
78,110

Revenues under ASC 815
503,332

 
1,447,683

Total Revenues
$
685,579

 
$
2,232,720



The remainder of this note applies only to those revenues that are accounted for under ASC 606.
Disaggregation of revenue
The following tables disaggregate revenues under ASC 606 by major product/service line:
 
Three months ended September 30, 2018
(in thousands)
Grain
 
Ethanol
 
Plant Nutrient
 
Rail
 
Total
Specialty nutrients
$

 
$

 
$
36,856

 
$

 
$
36,856

Primary nutrients

 

 
60,460

 

 
60,460

Services
3,052

 
2,713

 
877

 
8,925

 
15,567

Co-products

 
29,282

 

 

 
29,282

Other
245

 

 
5,996

 
7,988

 
14,229

Total
$
3,297

 
$
31,995

 
$
104,189

 
$
16,913

 
$
156,394

For the three months ended September 30, 2018, approximately 10% of revenues accounted for under ASC 606 are recorded over time which primarily relates to service revenues noted above.
 
Nine months ended September 30, 2018
(in thousands)
Grain
 
Ethanol
 
Plant Nutrient
 
Rail
 
Total
Specialty nutrients
$

 
$

 
$
206,215

 
$

 
$
206,215

Primary nutrients

 

 
313,967

 

 
313,967

Service
10,851

 
8,018

 
3,498

 
26,350

 
48,717

Co-products

 
88,390

 

 

 
88,390

Other
747

 

 
19,231

 
29,660

 
49,638

Total
$
11,598

 
$
96,408

 
$
542,911

 
$
56,010

 
$
706,927


For the nine months ended September 30, 2018, approximately 7% of revenues accounted for under ASC 606 are recorded over time which primarily relates to service revenues noted above.
Specialty and primary nutrients
The Company sells several different types of specialty nutrient products, including: low-salt liquid starter fertilizers, micro-nutrients and other specialty lawn products. These products can be sold through the wholesale distribution channels as well as directly to end users at the farm center locations. Similarly, the Company sells several different types of primary nutrient products, including nitrogen, phosphorus and potassium. These products may be purchased and re-sold as is or sold as finished goods resulting from a blending and manufacturing process. The contracts associated with specialty and primary nutrients generally have just a single performance obligation, as the Company has elected the accounting policy to consider shipping and handling costs as fulfillment costs. Revenue is recognized when control of the product has passed to the customer. Payment terms generally range from 0 - 30 days.
Service
Service revenues primarily relate to the railcar repair business. The Company owns several railcar repair shops which repair railcars through specific contracts with customers or by operating as an agent for a particular railroad to repair cars that are on its rail line per Association of American Railroads (“AAR”) standards. These contracts contain a single performance obligation which is to complete the requested and/or required repairs on the railcars. As the customer simultaneously receives and consumes the benefit of the repair work we perform, revenue for these contracts is recognized over time. The Company uses an input-based measure of progress using costs incurred to total expected costs as that is the measure that most faithfully depicts our progress towards satisfying our performance obligation. Upon completion of the work, the invoice is sent to the customer, with payment terms that generally range from 0 - 30 days.
Co-products
In addition to the ethanol sales contracts that are considered derivative instruments, the Ethanol Group sells several other co-products that remain subject to ASC 606, including E-85, DDGs, syrups and renewable identification numbers (“RINs”). RINs are credits for compliance with the Environmental Protection Agency's Renewable Fuel Standard program and are created by renewable fuel producers. Contracts for these co-products generally have a single performance obligation, as the Company has elected the accounting policy to consider shipping and handling costs as fulfillment costs. Revenue is recognized when control of the product has passed to the customer which follows shipping terms on the contract. Payment terms generally range from 5 - 15 days.
Contract balances
The opening and closing balances of the Company’s contract liabilities are as follows:
(in thousands)
Contract liabilities
Balance at January 1, 2018
$
25,520

Balance at March 31, 2018
67,715

Balance at June 30, 2018
10,047

Balance at September 30, 2018
29,836



The difference between the opening and closing balances of the Company’s contract liabilities primarily results from the timing difference between the Company’s performance and the customer’s payment. Contract liabilities relate to the Plant Nutrient business for payments received in advance of fulfilling our performance obligations under our customer contracts. Due to seasonality of this business, contract liabilities were built up in the first quarter. In the second quarter, the change in liabilities is due to revenue recognized in the current period relating to the liability. This liability then increased in the third quarter primarily as a result of payments received in advance of fulfilling our performance obligations under our customer contracts in preparation for early spring.
Impact of New Revenue Guidance on Financial Statement Line Items
The following table compares the reported condensed consolidated balance sheet, as of September 30, 2018, to the pro forma amounts had the previous guidance been in effect:
 
Balance Sheet
 
September 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Cash and cash equivalents and restricted cash
$
16,820

 
$

 
$
16,820

Accounts receivable, net
206,380

 

 
206,380

Inventories
490,331

 
178

 
490,509

Commodity derivative assets - current
76,861

 

 
76,861

Other current assets
87,901

 
(268
)
 
87,633

Other noncurrent assets
374,044

 

 
374,044

Rail Group assets leased to others, net
464,776

 
(23,337
)
 
441,439

Property, plant and equipment, net
434,505

 

 
434,505

     Total assets
2,151,618


(23,427
)
 
2,128,191

Short-term debt and current maturities of long-term debt
147,677

 
(3,772
)
 
143,905

Trade and other payables and accrued expenses and other current liabilities
413,331

 

 
413,331

Commodity derivative liabilities - current
91,403

 

 
91,403

Customer prepayments and deferred revenue
38,242

 

 
38,242

Commodity derivative liabilities - noncurrent and Other long-term liabilities
33,163

 

 
33,163

Employee benefit plan obligations
25,356

 

 
25,356

Long-term debt, less current maturities
437,280

 
(31,018
)
 
406,262

Deferred income taxes
122,523

 
2,869

 
125,392

     Total liabilities
1,308,975

 
(31,921
)
 
1,277,054

Retained earnings
628,676

 
8,494

 
637,170

Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests
213,967

 

 
213,967

     Total equity
842,643

 
8,494

 
851,137

     Total liabilities and equity
$
2,151,618

 
$
(23,427
)
 
$
2,128,191



Total reported assets were $23.4 million greater than on the pro forma balance sheet, which assumes the previous guidance remained in effect as of September 30, 2018. This was largely due to the Rail Group assets that were recorded on the balance sheet on January 1, 2018 as part of the cumulative catch-up adjustment upon the adoption of ASC 606.
Total reported liabilities were $31.9 million greater than on the pro forma balance sheet, which assumes the previous guidance remained in effect as of September 30, 2018. This was largely due to the financing obligation and deferred taxes related to the Rail Group assets that were recorded on the balance sheet on January 1, 2018 as part of the cumulative catch-up adjustment upon the adoption of ASC 606.
The following table compares the reported condensed statement of operations for the three and nine months ended September 30, 2018, to the pro forma amounts had the previous guidance been in effect:
 
Statement of Operations
 
Three months ended September 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Sales and merchandising revenues
$
685,579

 
$
173,183

 
$
858,762

Cost of sales and merchandising revenues
631,715

 
173,706

 
805,421

Gross profit
53,864

 
(523
)
 
53,341

Operating, administrative and general expenses
65,986

 

 
65,986

Asset impairment

 

 

Interest expense
5,176

 
(387
)
 
4,789

Other income:
 
 
 
 
 
Equity in earnings of affiliates, net
7,225

 

 
7,225

Other income, net
6,434

 

 
6,434

Income (loss) before income taxes
(3,639
)
 
(136
)
 
(3,775
)
Income tax provision
(1,764
)
 
(34
)
 
(1,798
)
Net income (loss)
(1,875
)
 
(102
)
 
(1,977
)
Net income attributable to the noncontrolling interests
223

 

 
223

Net income (loss) attributable to The Andersons, Inc.
$
(2,098
)
 
$
(102
)
 
$
(2,200
)
 
Statement of Operations
 
Nine months ended September 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Sales and merchandising revenues
$
2,232,720

 
$
522,648

 
$
2,755,368

Cost of sales and merchandising revenues
2,024,677

 
524,121

 
2,548,798

Gross profit
208,043

 
(1,473
)
 
206,570

Operating, administrative and general expenses
190,096

 

 
190,096

Asset impairment
6,272

 

 
6,272

Interest expense
20,000

 
(1,185
)
 
18,815

Other income:
 
 
 
 
 
Equity in earnings of affiliates, net
20,601

 

 
20,601

Other income, net
10,949

 

 
10,949

Income (loss) before income taxes
23,225

 
(288
)
 
22,937

Income tax provision
5,668

 
(72
)
 
5,596

Net income (loss)
17,557

 
(216
)
 
17,341

Net income attributable to the noncontrolling interests
(175
)
 

 
(175
)
Net income (loss) attributable to The Andersons, Inc.
$
17,732

 
$
(216
)
 
$
17,516


The following summarizes the significant changes on the Company’s condensed consolidated statement of operations for the three and nine months ended September 30, 2018 due to the adoption of ASC 606 on January 1, 2018 compared to the results that would have been reported if the Company had continued to recognize revenues under ASC 605:
While grain origination agreements, and their related sales contracts, will be accounted for under ASC 815, we are still required to evaluate the principal versus agent guidance in ASC 606 to determine whether realized gains or losses should be presented on a gross or net basis in the consolidated statements of operations upon physical settlement. The
Company has determined that it is the agent in certain origination arrangements within our Grain Group and therefore realized gains or losses will be presented under ASC 606. Since these transactions are now being recorded on a net basis, revenues and related cost of sales would have been $170.4 million and $515.4 million higher under the previous guidance for the three and nine months ended September 30, 2018, respectively.

ASC 606 requires certain Rail Group assets and related financing obligations to be recorded on the balance sheet as these transactions no longer qualify as sales as a result of the existence of repurchase options within the sales contracts. The result of this change primarily impacts geography within the income statement, as lease expense to the financial institution is replaced with a combination of depreciation and interest expense.

The net impact of accounting for revenue under the new guidance had an immaterial impact on net income (loss) and no impact on the Company's earnings per common share for the three and nine months ended September 30, 2018.
The adoption of ASC 606 had an immaterial on the Company’s cash flows from operations. The aforementioned impacts resulted in offsetting shifts in cash flows throughout net income and various changes in working capital balances.
Transaction Price Allocated to Future Performance Obligations
ASC 606 requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied at period end. The guidance provides certain practical expedients that limit this requirement. The Company has various contracts that meet the following practical expedients provided by ASC 606:
The performance obligation is part of a contract that has an original expected duration of one year or less.
The variable consideration is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct good or service that forms part of a single performance obligation in accordance with ASC 606-10-25-14(b), for which the criteria in ASC 606-10-32-40 have been met.

Contract costs
The company has elected to apply the practical expedient and accordingly recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included in Operating, administrative and general expenses.
Significant judgments
In making its determination of standalone selling price, the Company maximizes its use of observable inputs.  Standalone selling price, once established, is then used to allocate total consideration proportionally to the various performance obligations, if applicable, within a contract.
To estimate variable consideration, the Company applies both the “expected value” method and “most likely amount” method based on the form of variable consideration, according to which method would provide the best prediction.  The expected value method involves a probability-weighted determination of the expected amount, whereas the most likely amount method identifies the single most likely outcome in a range of possible amounts.  However, once a method has been applied to one form of variable consideration, it is applied consistently throughout the contract term.
The primary types of variable consideration present in the Company’s contracts are product returns, volume rebates and the CPI index.  The overall impact of this variable consideration is not material.
Practical expedients
The Company has elected to apply the following practical expedients provided by ASC 606:
Future performance obligations - see discussion above.
Contract costs - see discussion above.
Shipping and handling activities - see discussion above.
Sales tax presentation - the Company has elected to exclude from the transaction price all sales taxes that are assessed by a governmental authority that are imposed on and concurrent with a specific revenue-producing transaction and collected by the Company from a customer.
Modified retrospective approach - see discussion in Note 1 regarding adoption elections.