XML 70 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Impact of New Revenue Guidance on Financial Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Balance Sheet            
Cash and cash equivalents and restricted cash $ 58,611   $ 58,611      
Accounts receivable, net 218,476 $ 186,331 218,476 $ 186,331 $ 183,238  
Inventories 495,611 463,205 495,611 463,205 648,703  
Commodity derivative assets - current 54,259 11,619 54,259 11,619 30,702  
Other current assets 52,464   52,464      
Other noncurrent assets 371,368 362,268 371,368 362,268 355,023  
Rail Group assets leased to others, net 458,424 375,092 458,424 375,092 423,443  
Property, plant and equipment, net 408,575 423,042 408,575 423,042 384,677  
Total assets 2,117,788 1,911,425 2,117,788 1,911,425 2,162,354  
Short-term debt and current maturities of long-term debt 198,700   198,700      
Commodity derivative liabilities - current 356,733   356,733      
Commodity derivative liabilities - current 85,160 18,104 85,160 18,104 29,651  
Customer prepayments and deferred revenue 16,103 15,113 16,103 15,113 59,710  
Commodity derivative liabilities - noncurrent and Other long-term liabilities 33,527   33,527      
Employee benefit plan obligations 26,131 36,837 26,131 36,837 26,716  
Long-term debt, less current maturities 435,580 354,066 435,580 354,066 418,339  
Deferred income taxes 118,864 181,806 118,864 181,806 121,730  
Total liabilities 1,270,798 1,163,633 1,270,798 1,163,633 1,339,455  
Retained earnings 635,438 570,406 635,438 570,406 633,496  
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 211,552   211,552      
Total equity 846,990 747,792 846,990 747,792 822,899 $ 790,697
Total liabilities and equity 2,117,788 1,911,425 2,117,788 1,911,425 $ 2,162,354  
Income Statement Related Disclosures [Abstract]            
Sales and merchandising revenues 911,402 993,662 1,547,141 1,845,678    
Cost of sales and merchandising revenues 820,928 905,828 1,392,962 1,681,386    
Gross profit 90,474 87,834 154,179 164,292    
Operating, administrative and general expenses 59,853 69,544 124,110 151,089    
Asset impairment 6,272 0 6,272 0    
Interest expense 7,825 5,988 14,824 12,088    
Equity in earnings (loss) of affiliates, net 9,803 6,385 13,376 4,507    
Other income, net 2,828 4,248 4,514 11,743    
Income (loss) before income taxes 29,155 (19,065) 26,863 (24,635)    
Income tax provision (benefit) 7,742 7,652 7,432 5,117    
Net income (loss) 21,413 (26,717) 19,431 (29,752)    
Net income (loss) attributable to the noncontrolling interests (116) (64) (398) (10)    
Net income attributable to The Andersons, Inc. 21,529 $ (26,653) 19,829 $ (29,742)    
ASC 606 Impact | Revenues under ASC 606            
Balance Sheet            
Cash and cash equivalents and restricted cash 0   0      
Accounts receivable, net 0   0      
Inventories 158   158      
Commodity derivative assets - current 0   0      
Other current assets (202)   (202)      
Other noncurrent assets 0   0      
Rail Group assets leased to others, net (24,131)   (24,131)      
Property, plant and equipment, net 0   0      
Total assets (24,175)   (24,175)      
Short-term debt and current maturities of long-term debt (2,922)   (2,922)      
Commodity derivative liabilities - current 0   0      
Commodity derivative liabilities - current 0   0      
Customer prepayments and deferred revenue 0   0      
Commodity derivative liabilities - noncurrent and Other long-term liabilities 0   0      
Employee benefit plan obligations 0   0      
Long-term debt, less current maturities (32,597)   (32,597)      
Deferred income taxes 2,869   2,869      
Total liabilities (32,650)   (32,650)      
Retained earnings 8,475   8,475      
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 0   0      
Total equity 8,475   8,475      
Total liabilities and equity (24,175)   (24,175)      
Income Statement Related Disclosures [Abstract]            
Sales and merchandising revenues 185,276   349,465      
Cost of sales and merchandising revenues 185,765   350,415      
Gross profit (489)   (950)      
Operating, administrative and general expenses 0   0      
Asset impairment 0   0      
Interest expense (395)   (798)      
Equity in earnings (loss) of affiliates, net 0   0      
Other income, net 0   0      
Income (loss) before income taxes (94)   (152)      
Income tax provision (benefit) (16)   (38)      
Net income (loss) (78)   (114)      
Net income (loss) attributable to the noncontrolling interests 0   0      
Net income attributable to The Andersons, Inc. (78)   (114)      
Pro forma as if the previous accounting guidance was in effect            
Balance Sheet            
Cash and cash equivalents and restricted cash 58,611   58,611      
Accounts receivable, net 218,476   218,476      
Inventories 495,769   495,769      
Commodity derivative assets - current 54,259   54,259      
Other current assets 52,262   52,262      
Other noncurrent assets 371,368   371,368      
Rail Group assets leased to others, net 434,293   434,293      
Property, plant and equipment, net 408,575   408,575      
Total assets 2,093,613   2,093,613      
Short-term debt and current maturities of long-term debt 195,778   195,778      
Commodity derivative liabilities - current 356,733   356,733      
Commodity derivative liabilities - current 85,160   85,160      
Customer prepayments and deferred revenue 16,103   16,103      
Commodity derivative liabilities - noncurrent and Other long-term liabilities 33,527   33,527      
Employee benefit plan obligations 26,131   26,131      
Long-term debt, less current maturities 402,983   402,983      
Deferred income taxes 121,733   121,733      
Total liabilities 1,238,148   1,238,148      
Retained earnings 643,913   643,913      
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 211,552   211,552      
Total equity 855,465   855,465      
Total liabilities and equity 2,093,613   2,093,613      
Income Statement Related Disclosures [Abstract]            
Sales and merchandising revenues 1,096,678   1,896,606      
Cost of sales and merchandising revenues 1,006,693   1,743,377      
Gross profit 89,985   153,229      
Operating, administrative and general expenses 59,853   124,110      
Asset impairment 6,272   6,272      
Interest expense 7,430   (14,026)      
Equity in earnings (loss) of affiliates, net 9,803   13,376      
Other income, net 2,828   4,514      
Income (loss) before income taxes 29,061   26,711      
Income tax provision (benefit) 7,726   7,394      
Net income (loss) 21,335   19,317      
Net income (loss) attributable to the noncontrolling interests (116)   (398)      
Net income attributable to The Andersons, Inc. $ 21,451   $ 19,715