XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Breakdown of Revenues between ASC 606
The breakdown of revenues between ASC 606 and other standards is as follows:
(in thousands)
Three months ended June 30, 2018
 
Six months ended June 30, 2018
Revenues under ASC 606
$
356,883

 
$
550,533

Revenues under ASC 840
26,228

 
52,257

Revenues under ASC 815
528,291

 
944,351

Total Revenues
$
911,402

 
$
1,547,141

Schedule of Disaggregation of Revenues
The following tables disaggregate revenues under ASC 606 by major product/service line:
 
Three months ended June 30, 2018
(in thousands)
Grain
 
Ethanol
 
Plant Nutrient
 
Rail
 
Total
Specialty nutrients
$

 
$

 
$
94,281

 
$

 
$
94,281

Primary nutrients

 

 
200,288

 

 
200,288

Service
3,381

 
2,760

 
2,412

 
9,308

 
17,861

Co-products

 
32,462

 

 

 
32,462

Other
292

 

 
6,124

 
5,575

 
11,991

Total
$
3,673

 
$
35,222

 
$
303,105

 
$
14,883

 
$
356,883

Approximately 5% of revenues accounted for under ASC 606 are recorded over time which primarily relates to service revenues noted above.

 
Six months ended June 30, 2018
(in thousands)
Grain
 
Ethanol
 
Plant Nutrient
 
Rail
 
Total
Specialty nutrients
$

 
$

 
$
169,359

 
$

 
$
169,359

Primary nutrients

 

 
253,507

 

 
253,507

Service
7,799

 
5,305

 
2,621

 
17,425

 
33,150

Co-products

 
59,108

 

 

 
59,108

Other
502

 

 
13,235

 
21,672

 
35,409

Total
$
8,301

 
$
64,413

 
$
438,722

 
$
39,097

 
$
550,533


Approximately 6% of revenues accounted for under ASC 606 are recorded over time which primarily relates to service revenues noted above.
Schedule of Opening and Closing Balances of Company's Contract Assets and Liabilities
The opening and closing balances of the Company’s contract liabilities are as follows:
(in thousands)
Contract liabilities
Balance at January 1, 2018
$
25,520

Balance at March 31, 2018
67,715

Balance at June 30, 2018
10,047

Schedule of Effects of New Accounting Pronouncements in Balance Sheet and Statement of Operations
 
Statement of Operations
 
Three months ended June 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Sales and merchandising revenues
$
911,402

 
$
185,276

 
$
1,096,678

Cost of sales and merchandising revenues
820,928

 
185,765

 
1,006,693

Gross profit
90,474

 
(489
)
 
89,985

Operating, administrative and general expenses
59,853

 

 
59,853

Asset impairment
6,272

 

 
6,272

Interest expense
7,825

 
(395
)
 
7,430

Other income:
 
 
 
 
 
Equity in earnings of affiliates, net
9,803

 

 
9,803

Other income, net
2,828

 

 
2,828

Income (loss) before income taxes
29,155

 
(94
)
 
29,061

Income tax provision
7,742

 
(16
)
 
7,726

Net income (loss)
21,413

 
(78
)
 
21,335

Net income attributable to the noncontrolling interests
(116
)
 

 
(116
)
Net income (loss) attributable to The Andersons, Inc.
$
21,529

 
$
(78
)
 
$
21,451

 
Statement of Operations
 
Six months ended June 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Sales and merchandising revenues
$
1,547,141

 
$
349,465

 
$
1,896,606

Cost of sales and merchandising revenues
1,392,962

 
350,415

 
1,743,377

Gross profit
154,179

 
(950
)
 
153,229

Operating, administrative and general expenses
124,110

 

 
124,110

Asset impairment
6,272

 

 
6,272

Interest expense
14,824

 
(798
)
 
14,026

Other income:
 
 
 
 
 
Equity in earnings of affiliates, net
13,376

 

 
13,376

Other income, net
4,514

 

 
4,514

Income (loss) before income taxes
26,863

 
(152
)
 
26,711

Income tax provision
7,432

 
(38
)
 
7,394

Net income (loss)
19,431

 
(114
)
 
19,317

Net income attributable to the noncontrolling interests
(398
)
 

 
(398
)
Net income (loss) attributable to The Andersons, Inc.
$
19,829

 
$
(114
)
 
$
19,715

The following table compares the reported condensed consolidated balance sheet, as of June 30, 2018, to the pro forma amounts had the previous guidance been in effect:
 
Balance Sheet
 
June 30, 2018
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Cash and cash equivalents and restricted cash
$
58,611

 
$

 
$
58,611

Accounts receivable, net
218,476

 

 
218,476

Inventories
495,611

 
158

 
495,769

Commodity derivative assets - current
54,259

 

 
54,259

Other current assets
52,464

 
(202
)
 
52,262

Other noncurrent assets
371,368

 

 
371,368

Rail Group assets leased to others, net
458,424

 
(24,131
)
 
434,293

Property, plant and equipment, net
408,575

 

 
408,575

     Total assets
2,117,788


(24,175
)
 
2,093,613

Short-term debt and current maturities of long-term debt
198,700

 
(2,922
)
 
195,778

Trade and other payables and accrued expenses and other current liabilities
356,733

 

 
356,733

Commodity derivative liabilities - current
85,160

 

 
85,160

Customer prepayments and deferred revenue
16,103

 

 
16,103

Commodity derivative liabilities - noncurrent and Other long-term liabilities
33,527

 

 
33,527

Employee benefit plan obligations
26,131

 

 
26,131

Long-term debt, less current maturities
435,580

 
(32,597
)
 
402,983

Deferred income taxes
118,864

 
2,869

 
121,733

     Total liabilities
1,270,798

 
(32,650
)
 
1,238,148

Retained earnings
635,438

 
8,475

 
643,913

Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests
211,552

 

 
211,552

     Total equity
846,990

 
8,475

 
855,465

     Total liabilities and equity
2,117,788

 
(24,175
)
 
2,093,613