XML 73 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue (Impact of New Revenue Guidance on Financial Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 01, 2018
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Balance Sheet          
Cash and cash equivalents and restricted cash   $ 31,497      
Accounts receivable, net   216,021 $ 190,628 $ 183,238  
Inventories   731,629 641,294 648,703  
Commodity derivative assets - current   43,810 48,049 30,702  
Other current assets   114,922      
Other noncurrent assets   369,633 384,431 355,023  
Rail Group assets leased to others, net   462,253 342,936 423,443  
Property, plant and equipment   393,763 440,395 384,677  
Total assets   2,363,528 2,161,753 2,162,354  
Short-term debt and current maturities of long-term debt   503,134      
Commodity derivative liabilities - current   323,614      
Commodity derivative liabilities - current   15,424 29,914 29,651  
Customer prepayments and deferred revenue   81,778 81,628 59,710  
Commodity derivative liabilities - noncurrent and Other long-term liabilities   32,950      
Employee benefit plan obligations   26,310 34,832 26,716  
Long-term debt, less current maturities   438,628 365,971 418,339  
Deferred income taxes   118,933 181,541 121,730  
Total liabilities   1,540,771 1,384,391 1,339,455  
Retained earnings   618,572 601,560 633,496  
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests   204,185      
Total equity   822,757 777,362 822,899 $ 790,697
Total liabilities and equity   2,363,528 2,161,753 $ 2,162,354  
Income Statement Related Disclosures [Abstract]          
Sales and merchandising revenues   635,739 852,016    
Cost of sales and merchandising revenues   572,034 775,558    
Gross profit   63,705 76,458    
Operating, administrative and general expenses   64,257 81,545    
Goodwill impairment        
Interest expense   6,999 6,100    
Equity in earnings (loss) of affiliates, net   3,573 (1,878)    
Other income, net   1,686 7,495    
Income (loss) before income taxes   (2,292) (5,570)    
Income tax provision (benefit)   (310) (2,535)    
Net income (loss)   (1,982) (3,035)    
Net income (loss) attributable to the noncontrolling interests   (282) 54    
Net income attributable to The Andersons, Inc.   $ (1,700) $ (3,089)    
ASC 606 Impact | Revenues under ASC 606          
Balance Sheet          
Cash and cash equivalents and restricted cash $ 0        
Accounts receivable, net 0        
Inventories 145        
Commodity derivative assets - current 0        
Other current assets (170)        
Other noncurrent assets 0        
Rail Group assets leased to others, net (24,844)        
Property, plant and equipment 0        
Total assets (24,869)        
Short-term debt and current maturities of long-term debt (2,922)        
Commodity derivative liabilities - current 0        
Commodity derivative liabilities - current 0        
Customer prepayments and deferred revenue 0        
Commodity derivative liabilities - noncurrent and Other long-term liabilities 0        
Employee benefit plan obligations 0        
Long-term debt, less current maturities (33,318)        
Deferred income taxes 2,942        
Total liabilities (33,298)        
Retained earnings 8,429        
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 0        
Total equity 8,429        
Total liabilities and equity (24,869)        
Income Statement Related Disclosures [Abstract]          
Sales and merchandising revenues 164,189        
Cost of sales and merchandising revenues 164,650        
Gross profit (461)        
Operating, administrative and general expenses 0        
Goodwill impairment 0        
Interest expense (403)        
Equity in earnings (loss) of affiliates, net 0        
Other income, net 0        
Income (loss) before income taxes (58)        
Income tax provision (benefit) (22)        
Net income (loss) (36)        
Net income (loss) attributable to the noncontrolling interests 0        
Net income attributable to The Andersons, Inc. (36)        
Pro forma as if the previous accounting guidance was in effect          
Balance Sheet          
Cash and cash equivalents and restricted cash 31,497        
Accounts receivable, net 216,021        
Inventories 731,774        
Commodity derivative assets - current 43,810        
Other current assets 114,752        
Other noncurrent assets 369,633        
Rail Group assets leased to others, net 437,409        
Property, plant and equipment 393,763        
Total assets 2,338,659        
Short-term debt and current maturities of long-term debt 500,212        
Commodity derivative liabilities - current 323,614        
Commodity derivative liabilities - current 15,424        
Customer prepayments and deferred revenue 81,778        
Commodity derivative liabilities - noncurrent and Other long-term liabilities 32,950        
Employee benefit plan obligations 26,310        
Long-term debt, less current maturities 405,310        
Deferred income taxes 121,875        
Total liabilities 1,507,473        
Retained earnings 627,001        
Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests 204,185        
Total equity 831,186        
Total liabilities and equity 2,338,659        
Income Statement Related Disclosures [Abstract]          
Sales and merchandising revenues 799,928        
Cost of sales and merchandising revenues 736,684        
Gross profit 63,244        
Operating, administrative and general expenses 64,257        
Goodwill impairment 0        
Interest expense 6,596        
Equity in earnings (loss) of affiliates, net 3,573        
Other income, net 1,686        
Income (loss) before income taxes (2,350)        
Income tax provision (benefit) (332)        
Net income (loss) (2,018)        
Net income (loss) attributable to the noncontrolling interests (282)        
Net income attributable to The Andersons, Inc. $ (1,736)