XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Estimated fair value of Company's commodity derivative instruments for cash collateral and associated cash as collateral
The net asset or liability positions of these derivatives (net of their cash collateral) are determined on a counterparty-by-counterparty basis and are included within current or noncurrent commodity derivative assets (or liabilities) on the Condensed Consolidated Balance Sheets:
 
March 31, 2018
 
December 31, 2017
 
March 31, 2017
(in thousands)
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
Collateral paid (received)
$
54,762

 
$

 
$
1,351

 
$

 
$
(2,769
)
 
$

Fair value of derivatives
(18,874
)
 

 
17,252

 

 
32,310

 

Balance at end of period
$
35,888

 
$

 
$
18,603

 
$

 
$
29,541

 
$

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table presents, on a gross basis, current and noncurrent commodity derivative assets and liabilities:
 
March 31, 2018
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
29,861

 
$
1,851

 
$
3,115

 
$
47

 
$
34,874

Commodity derivative liabilities
(40,813
)
 
(112
)
 
(18,539
)
 
(1,461
)
 
(60,925
)
Cash collateral
54,762

 

 

 

 
54,762

Balance sheet line item totals
$
43,810

 
$
1,739

 
$
(15,424
)
 
$
(1,414
)
 
$
28,711

 
December 31, 2017
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
36,929

 
$
311

 
$
489

 
$
1

 
$
37,730

Commodity derivative liabilities
(7,578
)
 
(1
)
 
(30,140
)
 
(826
)
 
(38,545
)
Cash collateral
1,351

 

 

 

 
1,351

Balance sheet line item totals
$
30,702

 
$
310

 
$
(29,651
)
 
$
(825
)
 
$
536

 
March 31, 2017
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
57,499

 
$
341

 
$
554

 
$
3

 
$
58,397

Commodity derivative liabilities
(6,681
)
 
(2
)
 
(30,468
)
 
(453
)
 
(37,604
)
Cash collateral
(2,769
)
 

 

 

 
(2,769
)
Balance sheet line item totals
$
48,049

 
$
339

 
$
(29,914
)
 
$
(450
)
 
$
18,024

Amounts of quantities outstanding included in commodity derivative contracts
The Company had the following volume of commodity derivative contracts outstanding (on a gross basis) at March 31, 2018, December 31, 2017 and March 31, 2017:
 
March 31, 2018
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
335,887

 

 

 

Soybeans
48,003

 

 

 

Wheat
16,639

 

 

 

Oats
40,555

 

 

 

Ethanol

 
280,243

 


 

Corn oil

 

 
5,048

 

Other
27

 
4,500

 


 
90

Subtotal
441,111

 
284,743

 
5,048

 
90

Exchange traded:
 
 
 
 
 
 
 
Corn
146,505

 

 

 

Soybeans
52,460

 

 

 

Wheat
74,805

 

 

 

Oats
2,290

 

 

 

Ethanol

 
108,108

 

 

Subtotal
276,060

 
108,108

 

 

Total
717,171

 
392,851

 
5,048

 
90


 
December 31, 2017
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
218,391

 


 


 

Soybeans
18,127

 

 

 

Wheat
14,577

 

 

 

Oats
25,953

 

 

 

Ethanol

 
197,607

 

 

Corn oil

 

 
6,074

 

Other
47

 

 

 
97

Subtotal
277,095

 
197,607

 
6,074

 
97

Exchange traded:
 
 
 
 
 
 
 
Corn
82,835

 

 

 

Soybeans
37,170

 

 

 

Wheat
65,640

 

 

 

Oats
1,345

 

 

 

Ethanol

 
39,438

 

 

Other

 
840

 

 

Subtotal
186,990

 
40,278

 

 

Total
464,085

 
237,885

 
6,074

 
97

 
March 31, 2017
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
201,200

 

 

 

Soybeans
29,015

 

 

 

Wheat
7,956

 

 

 

Oats
46,861

 

 

 

Ethanol

 
178,040

 

 

Corn oil

 

 
6,279

 

Other
100

 
1,000

 

 
239

Subtotal
285,132

 
179,040

 
6,279

 
239

Exchange traded:
 
 
 
 
 
 
 
Corn
104,790

 

 

 

Soybeans
47,605

 

 

 

Wheat
40,855

 

 

 

Oats
1,660

 

 

 

Ethanol

 
16,590

 

 

Other

 

 

 
15

Subtotal
194,910

 
16,590

 

 
15

Total
480,042

 
195,630

 
6,279

 
254

Company's Condensed Consolidated Statement of Income gains and location of line items
 
Three months ended March 31,
(in thousands)
2018
 
2017
Interest rate derivative gains (losses) included in Interest income (expense)
$
1,408

 
$
389

Foreign currency derivative gains (losses) included in Other income, net
(1,122
)
 
98

The net pre-tax gains and losses on commodity derivatives not designated as hedging instruments included in the Company’s Condensed Consolidated Statements of Operations and the line items in which they are located for the three months ended March 31, 2018 and 2017 are as follows:
 
Three months ended March 31,
(in thousands)
2018
 
2017
Gains (losses) on commodity derivatives included in cost of sales and merchandising revenues
$
(25,236
)
 
$
27,025

Schedule of Fair Value of Interest Rate Derivative Liabilities
t March 31, 2018, December 31, 2017 and March 31, 2017, the Company had recorded the following amounts for the fair value of the Company's other derivatives not designated as hedging instruments:
 
March 31, 2018
 
December 31, 2017
 
March 31, 2017
(in thousands)
 
 
Interest rate contracts included in other long-term liabilities
$
(453
)
 
$
(1,244
)
 
$
(2,141
)
Foreign currency contracts included in other current assets (Accrued expenses and other current liabilities)
(695
)
 
426

 
(14
)