XML 82 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details 2) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Long-term debt    
Less: current maturities $ 54,205 $ 47,545
Total long-term debt 418,339 397,065
Collateralized debt book value 159,900  
Recourse    
Long-term debt    
Long-term Debt, Gross 476,220 447,823
Less: current maturities 54,205 47,545
Less: unamortized prepaid debt issuance costs 3,676 3,213
Total long-term debt 418,339 397,065
Recourse | Note payable, 4.07%, payable at maturity, due 2021    
Long-term debt    
Long-term Debt, Gross $ 26,000 26,000
Interest rate of debt instruments 4.07%  
Recourse | Notes payable, 3.72%, paid 2017    
Long-term debt    
Long-term Debt, Gross $ 0 25,000
Recourse | Note payable, 4.55%, payable at maturity, due 2023    
Long-term debt    
Long-term Debt, Gross $ 24,000 24,000
Interest rate of debt instruments 4.55%  
Recourse | Note payable, 4.85%, payable at maturity, due 2026    
Long-term debt    
Long-term Debt, Gross $ 25,000 25,000
Interest rate of debt instruments 4.85%  
Recourse | Note payable, 6.78%, payable at maturity, due 2018    
Long-term debt    
Long-term Debt, Gross $ 41,500 41,500
Interest rate of debt instruments 6.78%  
Recourse | Note payable, 4.92%, payable in increasing amounts ($2.2 million for 2017), plus interest, due 2021 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 18,241 20,443
Interest rate of debt instruments 4.92%  
Annual payments $ 2,200  
Recourse | Note payable, 4.76%, payable in increasing amounts ($2.1 million for 2017) plus interest, due 2028 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 45,936 47,990
Interest rate of debt instruments 4.76%  
Annual payments $ 2,100  
Recourse | Note payable, variable rate (3.86% at December 31, 2017), payable in increasing amounts ($1.4 million for 2017) plus interest, due 2023 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 17,786 19,179
Interest rate of debt instruments 3.86%  
Annual payments $ 1,400  
Recourse | Note payable, 3.29%, payable in increasing amounts ($1.3 million for 2017) plus interest, due 2022 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 20,293 21,619
Interest rate of debt instruments 3.29%  
Annual payments $ 1,300  
Recourse | Note payable, 4.23%, payable quarterly in varying amounts ($0.7 million for 2017) plus interest, due 2021 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 10,479 11,136
Interest rate of debt instruments 4.23%  
Annual payments $ 700  
Recourse | Notes payable, variable rate, paid 2017    
Long-term debt    
Long-term Debt, Gross 0 8,790
Recourse | Note payable, variable rate (3.23% at December 31, 2017), payable in varying amounts ($0.3 million for 2017), plus interest, due 2026 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 8,762 9,016
Interest rate of debt instruments 3.23%  
Annual payments $ 300  
Recourse | Note payable, 4.76%, payable quarterly in varying amounts ($0.4 million for 2017) plus interest, due 2028 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 8,581 8,956
Interest rate of debt instruments 4.76%  
Annual payments $ 400  
Recourse | Note payable, 3.03%, payable at maturity, due 2022    
Long-term debt    
Long-term Debt, Gross $ 100,000 30,000
Interest rate of debt instruments 3.03%  
Recourse | Note payable, 3.33%, payable in increasing amounts ($1.0 million for 2017) plus interest, due 2025 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 25,960 27,000
Interest rate of debt instruments 3.33%  
Annual payments $ 1,000  
Recourse | Note payable, 4.5%, payable at maturity, due 2030    
Long-term debt    
Long-term Debt, Gross $ 16,000 16,000
Interest rate of debt instruments 4.50%  
Recourse | Note payable, 5.0%, payable at maturity, due 2040    
Long-term debt    
Long-term Debt, Gross $ 14,000 14,000
Interest rate of debt instruments 5.00%  
Recourse | Note payable, variable rate, paid 2017    
Long-term debt    
Long-term Debt, Gross $ 0 6,513
Recourse | Variable rate (2.97% at December 31, 2017), payable at maturity, due 2024 (a)    
Long-term debt    
Long-term Debt, Gross $ 14,500 0
Interest rate of debt instruments 2.97%  
Recourse | Variable rate (3.33% at December 31, 2017), payable at maturity, due 2019 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 4,650 4,650
Interest rate of debt instruments 3.33%  
Recourse | Variable rate (3.33% at December 31, 2017), payable at maturity, due 2025 (a)    
Long-term debt    
Long-term Debt, Gross [1] $ 3,100 3,100
Interest rate of debt instruments 3.33%  
Recourse | Variable rate (3.25% at December 31, 2017), payable at maturity, due 2036    
Long-term debt    
Long-term Debt, Gross $ 21,000 21,000
Interest rate of debt instruments 3.25%  
Recourse | Debenture bonds, 2.65% to 5.00%, due 2018 through 2032    
Long-term debt    
Long-term Debt, Gross $ 30,432 $ 36,931
Recourse | Debenture bonds, 2.65% to 5.00%, due 2018 through 2032 | Minimum    
Long-term debt    
Interest rate of debt instruments 2.65%  
Recourse | Debenture bonds, 2.65% to 5.00%, due 2018 through 2032 | Maximum    
Long-term debt    
Interest rate of debt instruments 5.00%  
[1] Debt is collateralized by first mortgages on certain facilities and related equipment or other assets with a book value of $159.9 million