XML 68 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of valuation assumptions
The weighted average assumptions used in the determination of fair value for stock option awards were as follows:
 
2015
Risk free interest rate
1.80
%
Dividend yield
1.58
%
Volatility factor of the expected market price of the common shares
0.35

Expected life for the options (in years)
5.50

 
2017
Risk free interest rate
1.55
%
Dividend yield
%
Volatility factor of the expected market price of the common shares
0.41

Expected term (in years)
2.83

Correlation coefficient
0.40

Schedule of stock options rollforward
A reconciliation of the number of Options outstanding and exercisable under the 2014 LT Plan as of December 31, 2017, and changes during the period then ended, is as follows:
 


Shares
(in thousands)
 

Weighted- Average Exercise
Price
 
Weighted- Average Remaining Contractual Term
 
Aggregate Intrinsic Value
(000's)
Options outstanding at January 1, 2017
325

 
$
35.40

 
 
 
 
Options granted

 

 
 
 
 
Options exercised

 

 
 
 
 
Options cancelled / forfeited

 

 
 
 
 
Options outstanding at December 31, 2017
325

 
$
35.40

 
0.84
 
$

Vested and expected to vest at December 31, 2017
325

 
$
35.40

 
0.84
 
$

Options exercisable at December 31, 2017
217

 
$
35.40

 
0.84
 
$

Summary of stock options
 
Year ended December 31,
(in thousands)
2017
Total intrinsic value of Options exercised
$

Total fair value of shares vested
$
1,123

Weighted average fair value of Options granted
$

Summary of nonvested restricted shares
A summary of the status of the Company's non-vested restricted shares as of December 31, 2017, and changes during the period then ended, is presented below:
 
Shares (in thousands)
 
Weighted-Average Grant-Date Fair Value
Non-vested restricted shares at January 1, 2017
223

 
$
31.93

Granted
134

 
37.13

Vested
(113
)
 
33.12

Forfeited
(15
)
 
34.49

Non-vested restricted shares at December 31, 2017
229

 
$
34.22

 
Year ended December 31,
 
2017
 
2016
 
2015
Total fair value of shares vested (000's)
$3,751
 
$4,038
 
$4,918
Weighted average fair value of restricted shares granted
$37.13
 
$27.20
 
$42.32

Summary of nonvested performance share units
A summary of the status of the Company's EPS PSUs as of December 31, 2017, and changes during the period then ended, is presented below:
 
Shares (in thousands)
 
Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2017
304

 
$
40.76

Granted
84

 
39.20

Vested

 

Forfeited
(113
)
 
49.67

Non-vested at December 31, 2017
275

 
$
36.61

 
Year ended December 31,
 
2017
 
2016
 
2015
Weighted average fair value of PSUs granted
$39.20
 
$27.54
 
$44.76
A summary of the status of the Company's PSUs as of December 31, 2017, and changes during the period then ended, is presented below:
 
Shares (in thousands)
 
Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2017
118

 
$
26.43

Granted
84

 
42.53

Vested

 

Forfeited
(19
)
 
32.04

Non-vested at December 31, 2017
183

 
$
33.26


 
Year ended December 31,
 
2017
 
2016
 
2015
Weighted average fair value of PSUs granted
$
42.53

 
$
26.43

 
$

Fair value of the option component of the ESP Plan
 
2017
 
2016
 
2015
Risk free interest rate
1.76
%
 
0.61
%
 
0.25
%
Dividend yield
2.06
%
 
1.96
%
 
1.05
%
Volatility factor of the expected market price of the common shares
0.28

 
0.36

 
0.41

Expected life for the options (in years)
1.00

 
1.00

 
1.00