XML 72 R57.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Contingent consideration      
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs      
Asset, Beginning Balance $ (350) $ 0 $ 0
Realized gains (losses) included in earnings 190 0  
Sales Proceeds 0 0  
Unrealized gains (losses) included in other comprehensive income 0 0  
Asset, Ending Balance (160) 0 (350)
Asset fair value (350) 0 0
Convertible Preferred Stock      
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs      
Asset, Beginning Balance 13,550 13,300 13,300
Realized gains (losses) included in earnings 710 0  
Sales Proceeds (13,485) 0  
Unrealized gains (losses) included in other comprehensive income 0 0  
Asset, Ending Balance 775 13,300 13,550
Asset fair value 13,550 13,300 13,300
Level 3 | Convertible Notes      
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs      
Asset, Beginning Balance 750    
Asset, Ending Balance 775   750
Asset fair value 750   750
Level 3 | Convertible Preferred Stock      
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs      
Asset, Beginning Balance 12,800    
Asset, Ending Balance   13,300 12,800
Asset fair value $ 12,800 $ 13,300 $ 12,800
Market Approach Valuation Technique | Level 3 | Convertible Preferred Stock      
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs      
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple   6.61 5.6
Income Approach Valuation Technique | Level 3 | Convertible Preferred Stock      
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs      
Fair Value Inputs, Discount Rate   14.50% 14.50%