XML 14 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Contingent consideration                  
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs                  
Asset, Beginning Balance $ 350 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Unrealized gains (losses) included in other comprehensive income 0 0 0 0 0 0      
New agreements   350     0        
Sales Proceeds 0     0          
Realized gains (losses) included in earnings 0     0          
Asset, Ending Balance 350 350 0 0 0 0 350 0 0
Asset fair value 350 0 0 0 0 0 0 0 0
Convertible Preferred Stock                  
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs                  
Asset, Beginning Balance 13,300 13,300 13,300 16,950 20,530 25,720 13,300 25,720 25,720
Unrealized gains (losses) included in other comprehensive income 0 0 0 (1,950) (3,580) (5,190)      
New agreements   0     0        
Sales Proceeds (992)     0          
Realized gains (losses) included in earnings 492     0          
Asset, Ending Balance 12,800 13,300 13,300 15,000 16,950 20,530 12,800 15,000 13,300
Asset fair value 13,300 $ 13,300 13,300 16,950 $ 20,530 $ 25,720 13,300 25,720 25,720
Level 3 | Convertible Preferred Stock                  
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs                  
Asset, Beginning Balance     13,300       13,300    
Asset, Ending Balance 12,800     15,000     12,800 15,000 13,300
Asset fair value $ 12,800   $ 13,300 $ 15,000     $ 13,300 $ 15,000 $ 13,300
Market Approach Valuation Technique | Level 3 | Convertible Preferred Stock                  
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs                  
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple             5.535 8.35 7.00
Income Approach Valuation Technique | Level 3 | Convertible Preferred Stock                  
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs                  
Fair Value Inputs, Discount Rate             14.50% 14.50% 14.50%