XML 61 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2015, December 31, 2014 and June 30, 2014:
(in thousands)
June 30, 2015
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
8,943

 
$

 
$

 
$
8,943

Restricted cash
941

 

 

 
941

Commodity derivatives, net (a)
(6,960
)
 
5,011

 

 
(1,949
)
Convertible preferred securities (b)

 

 
13,300

 
13,300

Other assets and liabilities (c)
11,531

 
(2,565
)
 

 
8,966

Total
$
14,455

 
$
2,446

 
$
13,300

 
$
30,201

(in thousands)
December 31, 2014
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
269

 
$

 
$

 
$
269

Restricted cash
429

 

 

 
429

Commodity derivatives, net (a)
72,868

 
(46,983
)
 

 
25,885

Convertible preferred securities (b)

 

 
13,300

 
13,300

Other assets and liabilities (c)
10,869

 
(2,666
)
 

 
8,203

Total
$
84,435

 
$
(49,649
)
 
$
13,300

 
$
48,086

(in thousands)
June 30, 2014
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
13,364

 
$

 
$

 
$
13,364

Restricted cash
895

 

 

 
895

Commodity derivatives, net (a)
111,184

 
(42,021
)
 

 
69,163

Convertible preferred securities (b)

 

 
16,950

 
16,950

Other assets and liabilities (c)
10,662

 
(1,863
)
 

 
8,799

Total
$
136,105

 
$
(43,884
)
 
$
16,950

 
$
109,171

 
(a)
Includes associated cash posted/received as collateral
(b)
Recorded in “Other noncurrent assets” on the Company’s Condensed Consolidated Balance Sheets
(c)
Included in other assets and liabilities are deferred compensation assets (Level 1) and interest rate derivatives (Level 2)

Level 1 commodity derivatives reflect the fair value of the exchange-traded futures and options contracts that the Company holds, net of the cash collateral that the Company has in its margin account.

The majority of the Company’s assets and liabilities measured at fair value are based on the market approach valuation technique. With the market approach, fair value is derived using prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

The Company’s net commodity derivatives primarily consist of futures or options contracts via regulated exchanges and contracts with producers or customers under which the future settlement date and bushels (or gallons in the case of ethanol contracts) of commodities to be delivered (primarily wheat, corn, soybeans and ethanol) are fixed and under which the price may or may not be fixed. Depending on the specifics of the individual contracts, the fair value is derived from the futures or options prices on the CME or the New York Mercantile Exchange for similar commodities and delivery dates as well as observable quotes for local basis adjustments (the difference, which is attributable to local market conditions, between the quoted futures price and the local cash price). Because basis for a particular commodity and location typically has multiple quoted prices from other agribusinesses in the same geographical vicinity and is used as a common pricing mechanism in the Agribusiness industry, we have concluded that basis is a Level 2 fair value input for purposes of the fair value disclosure requirements related to our commodity derivatives. Although nonperformance risk, both of the Company and the counterparty, is present in each of these commodity contracts and is a component of the estimated fair values, based on the Company’s historical experience with its producers and customers and the Company’s knowledge of their businesses, the Company does not view nonperformance risk to be a material input to fair value for these commodity contracts.

The Company’s convertible preferred securities are measured at fair value using a combination of the income and market approaches on a quarterly basis. Specifically, the income approach incorporates the use of the Discounted Cash Flow method, whereas the Market Approach incorporates the use of the Guideline Public Company method. Application of the Discounted Cash Flow method requires estimating the annual cash flows that the business enterprise is expected to generate in the future. The assumptions input into this method are estimated annual cash flows for a specified estimation period, the discount rate, and the terminal value at the end of the estimation period. In the Guideline Public Company method, valuation multiples, including total invested capital, are calculated based on financial statements and stock price data from selected guideline publicly traded companies. A comparative analysis is then performed for factors including, but not limited to size, profitability and growth to determine fair value.
A reconciliation of beginning and ending balances for the Company’s fair value measurements using Level 3 inputs is as follows:
(in thousands)
2015
 
2014
 
Convertible Preferred Securities
 
Convertible Preferred Securities
Asset at January 1,
$
13,300

 
$
25,720

Unrealized gains (losses) included in other comprehensive income

 
(5,190
)
Asset at March 31,
$
13,300

 
$
20,530

Unrealized gains (losses) included in other comprehensive income

 
(3,580
)
Asset at June 30,
$
13,300

 
$
16,950



The following tables summarize quantitative information about the Company's Level 3 fair value measurements as of June 30, 2015, December 31, 2014 and June 30, 2014:
Quantitative Information about Level 3 Fair Value Measurements
(in thousands)
Fair Value as of June 30, 2015
 
Valuation Method
 
Unobservable Input
 
Weighted Average
Convertible Preferred Securities
$
13,300

 
Market Approach
 
EBITDA Multiples
 
6.15

 
 
 
Income Approach
 
Discount Rate
 
14.5
%
(in thousands)
Fair Value as of December 31, 2014
 
Valuation Method
 
Unobservable Input
 
Weighted Average
Convertible Preferred Securities
$
13,300

 
Market Approach
 
EBITDA Multiples
 
7.00

 
 
 
Income Approach
 
Discount Rate
 
14.5
%
(in thousands)
Fair Value as of June 30, 2014
 
Valuation Method
 
Unobservable Input
 
Weighted Average
Convertible Preferred Securities
$
16,950

 
Market Approach
 
EBITDA Multiples
 
7.75

 
 
 
Income Approach
 
Discount Rate
 
14.5
%

Fair Value of Financial Instruments
The fair value of the Company’s long-term debt is estimated using quoted market prices or discounted future cash flows based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. As such, the Company has concluded that the fair value of long-term debt is considered Level 2 in the fair value hierarchy.
(in thousands)
June 30,
2015

December 31,
2014
 
June 30,
2014
Fair value of long-term debt, including current maturities
$
448,298

 
$
382,139

 
$
394,670

Fair value in excess of carrying value
3,831

 
7,086

 
5,063


The fair value of the Company’s cash equivalents, accounts receivable and accounts payable approximate their carrying value as they are close to maturity.