XML 47 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Mar. 31, 2014
Level 1
Dec. 31, 2013
Level 1
Mar. 31, 2013
Level 1
Mar. 31, 2014
Level 2
Dec. 31, 2013
Level 2
Mar. 31, 2013
Level 2
Mar. 31, 2014
Level 3
Dec. 31, 2013
Level 3
Mar. 31, 2013
Level 3
Mar. 31, 2014
Convertible Preferred Stock
Level 3
Mar. 31, 2014
Market Approach Valuation Technique
Convertible Preferred Stock
Level 3
Mar. 31, 2014
Market Approach Valuation Technique
Minimum
Convertible Preferred Stock
Level 3
Mar. 31, 2014
Market Approach Valuation Technique
Maximum
Convertible Preferred Stock
Level 3
Mar. 31, 2014
Income Approach Valuation Technique
Convertible Preferred Stock
Level 3
Mar. 31, 2014
Income Approach Valuation Technique
Minimum
Convertible Preferred Stock
Level 3
Mar. 31, 2014
Income Approach Valuation Technique
Maximum
Convertible Preferred Stock
Level 3
Assets and liabilities measured at fair value on a recurring basis                                      
Cash equivalents $ 25,821 $ 97,751 $ 49,202 $ 25,821 $ 97,751 $ 49,202 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0              
Restricted cash 652 408 635 652 408 635 0 0 0 0 0 0              
Commodity derivatives, net 87,808 967 [1] 105,515 [1] 82,626 50,777 [1] 110,581 [1] 5,182 (49,810) [1] (5,066) [1] 0 0 [1] 0 [1]              
Convertible preferred securities 20,530 [2] 25,720 [2] 17,710 [2] 0 [2] 0 [2] 0 [2] 0 [2] 0 [2] 0 [2] 20,530 [2] 25,720 [2] 17,710 [2]              
Other assets and liabilities 10,009 [1] 9,984 [3] 7,077 [3] 10,960 [1] 10,143 [3] 8,861 [3] (951) [1] (159) [3] (1,784) [3] 0 [1] 0 [3] 0 [3]              
Total 144,820 134,830 180,139 120,059 159,079 169,279 4,231 (49,969) (6,850) 20,530 25,720 17,710              
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value                         $ 20,530            
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple                           7.75 7.50 8.00      
Fair Value Inputs, Discount Rate                                 14.50% 14.50% 14.50%
[1] Includes associated cash posted/received as collateral
[2] Recorded in “Other noncurrent assets” on the Company’s Condensed Consolidated Balance Sheets
[3] Included in other assets and liabilities are interest rate and foreign currency derivatives and swaptions (Level 2) and deferred compensation assets (Level 1)