XML 50 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
The following table presents the Company's assets and liabilities that are measured at fair value on a recurring basis at December 31, 2013 and 2012:
(in thousands)
December 31, 2013
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
97,751

 
$

 
$

 
$
97,751

Restricted cash
408

 

 

 
408

Commodity derivatives, net (a)
50,777

 
(49,810
)
 

 
967

Convertible preferred securities (b)

 

 
25,720

 
25,720

Other assets and liabilities (c)
10,143

 
(159
)
 

 
9,984

Total
$
159,079

 
$
(49,969
)
 
$
25,720

 
$
134,830

 
(in thousands)
December 31, 2012
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
78,674

 
$

 
$

 
$
78,674

Restricted cash
398

 

 

 
398

Commodity derivatives, net (a)
46,966

 
23,634

 

 
70,600

Convertible preferred securities (b)

 

 
17,200

 
17,200

Other assets and liabilities (c)
7,813

 
(2,109
)
 

 
5,704

Total
$
133,851

 
$
21,525

 
$
17,200

 
$
172,576

(a)
Includes associated cash posted/received as collateral
(b)
Recorded in “Other noncurrent assets” on the Company’s Consolidated Balance Sheets
(c)
Included in other assets and liabilities is interest rate and foreign currency derivatives, swaptions (Level 2) and deferred compensation assets (Level 1)

Beginning and ending balances for the Company's fair value measurements using Level 3 inputs
A reconciliation of beginning and ending balances for the Company’s fair value measurements using Level 3 inputs is as follows: 
 
2013
 
2012
(in thousands)
Convertible
preferred
securities

Interest
rate
derivatives
and
swaptions

Convertible
preferred
securities

Commodity
derivatives,
net
Asset (liability) at December 31,
$
17,220

 
$
(2,178
)
 
$
20,360

 
$
2,467

Gains (losses) included in earnings:
 
 
 
 
 
 
 
Unrealized gains (losses) included in other comprehensive income
8,500

 

 
(3,140
)
 

Transfers to level 2

 
2,178

 

 
(2,467
)
Asset (liability) at December 31,
$
25,720

 
$

 
$
17,220

 
$

Fair Value Inputs, Assets, Quantitative Information
The following table summarizes information about the Company's Level 3 fair value measurements as of December 31, 2013:
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Range
 
 
(in thousands)
Fair Value as of 12/31/13
 
Valuation Method
 
Unobservable Input
 
Low
 
High
 
Weighted Average
Convertible Preferred Securities
$
25,720

 
Market Approach
 
EBITDA Multiples
 
7.50

 
8.00

 
7.75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Approach
 
Discount Rate
 
14.5
%
 
14.5
%
 
14.5
%
Fair value of long-term debt estimated using quoted market prices or discounted future cash flows
Based upon the Company’s credit standing and current interest rates offered by the Company on similar bonds and rates currently available to the Company for long-term borrowings with similar terms and remaining maturities, the Company estimates the fair values of its long-term debt instruments outstanding at December 31, 2013 and 2012, as follows: 
(in thousands)
Carrying Amount
 
Fair Value
 
Fair Value Hierarchy Level
2013:
 
 
 
 
 
Fixed rate long-term notes payable
$
270,112

 
$
271,716

 
Level 2
Debenture bonds
41,131

 
42,475

 
Level 2
 
$
311,243

 
$
314,191

 
 
 
 
 
 
 
 
2012:
 
 
 
 
 
Fixed rate long-term notes payable
$
263,745

 
$
279,505

 
Level 2
Long-term notes payable, non-recourse
785

 
800

 
Level 2
Debenture bonds
35,411

 
37,135

 
Level 2
 
$
299,941

 
$
317,440