XML 59 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Sep. 30, 2013
Convertible Preferred Stock [Member]
Level 3
Sep. 30, 2013
Market Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Level 3
Sep. 30, 2013
Income Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Level 3
Sep. 30, 2013
Minimum [Member]
Market Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Level 3
Sep. 30, 2013
Minimum [Member]
Income Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Level 3
Sep. 30, 2013
Maximum [Member]
Market Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Level 3
Sep. 30, 2013
Maximum [Member]
Income Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Level 3
Sep. 30, 2013
Level 1
Dec. 31, 2012
Level 1
Sep. 30, 2012
Level 1
Sep. 30, 2013
Level 2
Dec. 31, 2012
Level 2
Sep. 30, 2012
Level 2
Sep. 30, 2013
Level 3
Dec. 31, 2012
Level 3
Sep. 30, 2012
Level 3
Fair Value Assets and Liabilities Measured on Recurring Basis Disclosure Items [Line Items]                                      
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple         6.60   5.50   7.00                    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value       $ 17,710                              
Assets and liabilities measured at fair value on a recurring basis                                      
Cash equivalents 90,093 78,674 39,904               90,093 78,674 39,904 0 0 0 0 0 0
Restricted cash 164 398 160               164 398 160 0 0 0 0 0 0
Commodity derivatives, net 7,525 70,600 129,132 [1]               62,560 46,966 15,619 [1] (55,035) 23,634 113,513 [1] 0 0 0 [1]
Convertible preferred securities 17,710 [2] 17,220 [2] 17,350 [2]               0 [2] 0 [2] 0 [2] 0 [2] 0 [2] 0 [2] 17,710 [2] 17,220 [2] 17,350 [2]
Other assets and liabilities 8,494 [3] 5,704 [3] 5,549 [3]               9,539 [3] 7,813 [3] 7,515 [3] (1,045) [3] (2,109) [3] (1,966) [3] 0 [3] 0 [3] 0 [3]
Total $ 123,986 $ 172,596 $ 192,095               $ 162,356 $ 133,851 $ 63,198 $ (56,080) $ 21,525 $ 111,547 $ 17,710 $ 17,220 $ 17,350
Fair Value Inputs, Discount Rate           17.00%   17.00%   17.00%                  
[1] Includes associated cash posted/received as collateral
[2] Recorded in “Other noncurrent assets” on the Company’s Condensed Consolidated Balance Sheets
[3] Included in other assets and liabilities are interest rate and foreign currency derivatives, swaptions and deferred compensation assets.