XML 103 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Jun. 30, 2013
Level 1
Dec. 31, 2012
Level 1
Jun. 30, 2012
Level 1
Jun. 30, 2013
Level 2
Dec. 31, 2012
Level 2
Jun. 30, 2012
Level 2
Jun. 30, 2013
Fair Value, Inputs, Level 3 [Member]
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2012
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Convertible Preferred Stock [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Market Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Income Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Minimum [Member]
Market Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Minimum [Member]
Income Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Maximum [Member]
Market Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Maximum [Member]
Income Approach Valuation Technique [Member]
Convertible Preferred Stock [Member]
Fair Value, Inputs, Level 3 [Member]
Fair Value Assets and Liabilities Measured on Recurring Basis Disclosure Items [Line Items]                                      
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple                           6.6   5.5   7.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value                         $ 17,710            
Assets and liabilities measured at fair value on a recurring basis                                      
Cash equivalents 32,272 78,674 104 32,272 78,674 104 0 0 0 0 0 0              
Restricted cash 872 398 5,644 872 398 5,644 0 0 0 0 0 0              
Commodity derivatives, net 57,830 70,600 96,636 [1] 79,006 46,966 48,558 [1] (21,176) 23,634 48,078 [1] 0 0 0 [1]              
Convertible preferred securities 17,710 [2] 17,220 [2] 17,350 [2] 0 [2] 0 [2] 0 [2] 0 [2] 0 [2] 0 [2] 17,710 [2] 17,220 [2] 17,350 [2]              
Other assets and liabilities 8,111 [3] 5,704 [3] 5,160 [3] 8,837 [3] 7,813 [3] 7,182 [3] (726) [3] (2,109) [3] (2,022) [3] 0 [3] 0 [3] 0 [3]              
Total $ 116,795 $ 172,596 $ 124,894 $ 120,987 $ 133,851 $ 61,488 $ (21,902) $ 21,525 $ 46,056 $ 17,710 $ 17,220 $ 17,350              
Fair Value Inputs, Discount Rate                             17.00%   17.00%   17.00%
[1] Includes associated cash posted/received as collateral
[2] Recorded in “Other noncurrent assets” on the Company’s Condensed Consolidated Balance Sheets
[3] Included in other assets and liabilities is interest rate and foreign currency derivatives, swaptions and deferred compensation assets.