XML 69 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2013, December 31, 2012 and June 30, 2012:
 
(in thousands)
June 30, 2013
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
32,272

 
$

 
$

 
$
32,272

Restricted cash
872

 

 

 
872

Commodity derivatives, net (c)
79,006

 
(21,176
)
 

 
57,830

Convertible preferred securities (b)

 

 
17,710

 
17,710

Other assets and liabilities (a)
8,837

 
(726
)
 

 
8,111

Total
$
120,987

 
$
(21,902
)
 
$
17,710

 
$
116,795

 
(in thousands)
December 31, 2012
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
78,674

 
$

 
$

 
$
78,674

Restricted cash
398

 

 

 
398

Commodity derivatives, net (c)
46,966

 
23,634

 

 
70,600

Convertible preferred securities (b)

 

 
17,220

 
17,220

Other assets and liabilities (a)
7,813

 
(2,109
)
 

 
5,704

Total
$
133,851

 
$
21,525

 
$
17,220

 
$
172,596

 
(in thousands)
June 30, 2012
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
104

 
$

 
$

 
$
104

Restricted cash
5,644

 

 

 
5,644

Commodity derivatives, net (c)
48,558

 
48,078

 

 
96,636

Convertible preferred securities (b)

 

 
17,350

 
17,350

Other assets and liabilities (a)
7,182

 
(2,022
)
 

 
5,160

Total
$
61,488

 
$
46,056

 
$
17,350

 
$
124,894

 
(a)
Included in other assets and liabilities is interest rate and foreign currency derivatives, swaptions and deferred compensation assets.
(b)
Recorded in “Other noncurrent assets” on the Company’s Condensed Consolidated Balance Sheets.
(c)
Includes associated cash posted/received as collateral

Beginning and ending balances for the Company's fair value measurements using Level 3 inputs
A reconciliation of beginning and ending balances for the Company’s fair value measurements using Level 3 inputs is as follows:
 
 
2013

2012
(in thousands)
Interest
rate
derivatives
and
swaptions

Convertible
preferred
securities

Commodity
derivatives,
net

Interest
rate
derivatives
and
swaptions

Convertible
preferred
securities

Commodity
derivatives,
net
Asset (liability) at December 31,
$

 
$
17,220

 
$

 
$
(2,178
)
 
$
20,360

 
$
2,467

Unrealized gains included in other comprehensive income

 
490

 

 

 

 

Transfers to level 2

 

 

 
2,178

 

 
(2,467
)
Asset at March 31,
$

 
$
17,710

 
$

 
$

 
$
20,360

 
$

Unrealized losses included in other comprehensive income

 

 

 

 
(3,010
)
 

Asset at June 30,
$

 
$
17,710

 
$

 
$

 
$
17,350

 
$

Fair Value Inputs, Assets, Quantitative Information
In accordance with ASU 2011-04, the following table summarizes information about the Company's Level 3 fair value measurements as of June 30, 2013:
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
Range
 
 
(in thousands)
Fair Value as of June 30, 2013
 
Valuation Method
 
Unobservable Input
 
Low
 
High
 
Weighted Average
Convertible Preferred Securities
$
17,710

 
Market Approach
 
EBITDA Multiples
 
5.50

 
7.00

 
6.60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Approach
 
Discount Rate
 
17.0
%
 
17.0
%
 
17.0
%

Fair value of long-term debt estimated using quoted market prices or discounted future cash flows
(in thousands)
June 30,
2013

December 31,
2012
Fair value of long-term debt
$
458,025

 
$
459,397

Fair value in excess of carrying value
3,909

 
17,009