ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OHIO | 34-1562374 | |
(State of incorporation or organization) | (I.R.S. Employer Identification No.) |
480 W. Dussel Drive, Maumee, Ohio | 43537 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated Filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Page No. | |
PART I. FINANCIAL INFORMATION | |
PART II. OTHER INFORMATION | |
The Andersons, Inc. Condensed Consolidated Balance Sheets (Unaudited)(In thousands) | |||||||||||
March 31, 2013 | December 31, 2012 | March 31, 2012 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 58,284 | $ | 138,218 | $ | 31,874 | |||||
Restricted cash | 635 | 398 | 18,785 | ||||||||
Accounts receivable, net | 197,842 | 208,877 | 204,400 | ||||||||
Inventories (Note 2) | 753,378 | 776,677 | 787,646 | ||||||||
Commodity derivative assets – current | 158,079 | 103,105 | 33,845 | ||||||||
Deferred income taxes | 15,482 | 15,862 | 23,062 | ||||||||
Other current assets | 63,350 | 54,016 | 62,577 | ||||||||
Total current assets | 1,247,050 | 1,297,153 | 1,162,189 | ||||||||
Other assets: | |||||||||||
Commodity derivative assets – noncurrent | 813 | 1,906 | 1,189 | ||||||||
Other assets, net | 104,535 | 105,129 | 68,311 | ||||||||
Equity method investments | 190,377 | 190,908 | 190,460 | ||||||||
295,725 | 297,943 | 259,960 | |||||||||
Railcar assets leased to others, net (Note 3) | 244,706 | 228,330 | 215,023 | ||||||||
Property, plant and equipment, net (Note 3) | 364,307 | 358,878 | 187,584 | ||||||||
Total assets | $ | 2,151,788 | $ | 2,182,304 | $ | 1,824,756 |
The Andersons, Inc. Condensed Consolidated Balance Sheets (continued) (Unaudited)(In thousands) | |||||||||||
March 31, 2013 | December 31, 2012 | March 31, 2012 | |||||||||
Liabilities and equity | |||||||||||
Current liabilities: | |||||||||||
Borrowings under short-term line of credit | $ | 292,100 | $ | 24,219 | $ | 365,000 | |||||
Accounts payable for grain | 183,997 | 582,653 | 115,236 | ||||||||
Other accounts payable | 182,013 | 165,201 | 173,254 | ||||||||
Customer prepayments and deferred revenue | 160,191 | 105,410 | 115,109 | ||||||||
Commodity derivative liabilities – current | 50,157 | 33,277 | 34,113 | ||||||||
Accrued expenses and other current liabilities | 52,519 | 66,902 | 45,994 | ||||||||
Current maturities of long-term debt (Note 10) | 43,052 | 15,145 | 30,342 | ||||||||
Total current liabilities | 964,029 | 992,807 | 879,048 | ||||||||
Other long-term liabilities | 16,898 | 18,406 | 44,950 | ||||||||
Commodity derivative liabilities – noncurrent | 3,220 | 1,134 | 2,352 | ||||||||
Employee benefit plan obligations | 52,927 | 53,131 | 53,080 | ||||||||
Long-term debt, less current maturities (Note 10) | 412,700 | 427,243 | 220,417 | ||||||||
Deferred income taxes | 77,694 | 78,138 | 68,051 | ||||||||
Total liabilities | 1,527,468 | 1,570,859 | 1,267,898 | ||||||||
Commitments and contingencies (Note 11) | |||||||||||
Shareholders’ equity: | |||||||||||
Common shares, without par value (42,000 shares authorized; 19,198 shares issued) | 96 | 96 | 96 | ||||||||
Preferred shares, without par value (1,000 shares authorized; none issued) | — | — | — | ||||||||
Additional paid-in-capital | 181,845 | 181,627 | 179,783 | ||||||||
Treasury shares at cost (476, 554 and 570 shares at 3/31/13, 12/31/12 and 3/31/12, respectively) | (11,418 | ) | (12,559 | ) | (12,700 | ) | |||||
Accumulated other comprehensive loss | (43,277 | ) | (45,379 | ) | (42,625 | ) | |||||
Retained earnings | 480,156 | 470,628 | 418,136 | ||||||||
Total shareholders’ equity of The Andersons, Inc. | 607,402 | 594,413 | 542,690 | ||||||||
Noncontrolling interests | 16,918 | 17,032 | 14,168 | ||||||||
Total equity | 624,320 | 611,445 | 556,858 | ||||||||
Total liabilities and equity | $ | 2,151,788 | $ | 2,182,304 | $ | 1,824,756 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Sales and merchandising revenues | $ | 1,271,970 | $ | 1,137,133 | |||
Cost of sales and merchandising revenues | 1,192,697 | 1,051,263 | |||||
Gross profit | 79,273 | 85,870 | |||||
Operating, administrative and general expenses | 62,008 | 60,100 | |||||
Interest expense | 6,404 | 5,330 | |||||
Other income: | |||||||
Equity in earnings of affiliates | 7,804 | 4,283 | |||||
Other income, net | 2,726 | 3,246 | |||||
Income before income taxes | 21,391 | 27,969 | |||||
Income tax provision | 9,079 | 10,241 | |||||
Net income | 12,312 | 17,728 | |||||
Net loss attributable to the noncontrolling interests | (266 | ) | (679 | ) | |||
Net income attributable to The Andersons, Inc. | $ | 12,578 | $ | 18,407 | |||
Per common share: | |||||||
Basic earnings attributable to The Andersons, Inc. common shareholders | $ | 0.67 | $ | 0.99 | |||
Diluted earnings attributable to The Andersons, Inc. common shareholders | $ | 0.67 | $ | 0.98 | |||
Dividends paid | $ | 0.1600 | $ | 0.1500 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Net income | $ | 12,312 | $ | 17,728 | |||
Other comprehensive income, net of tax: | |||||||
Increase in estimated fair value of investment in debt securities (net of income tax of $187) | 303 | — | |||||
Change in unrecognized actuarial loss and prior service cost (net of income tax of $232 and $240 - Note 13) | 1,769 | 401 | |||||
Cash flow hedge activity (net of income tax of $96 and $38) | 30 | 64 | |||||
Other comprehensive income | 2,102 | 465 | |||||
Comprehensive income | 14,414 | 18,193 | |||||
Comprehensive loss attributable to the noncontrolling interests | (266 | ) | (679 | ) | |||
Comprehensive income attributable to The Andersons, Inc. | $ | 14,680 | $ | 18,872 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Operating Activities | |||||||
Net income | $ | 12,312 | $ | 17,728 | |||
Adjustments to reconcile net income to cash used in operating activities: | |||||||
Depreciation and amortization | 14,801 | 10,495 | |||||
Bad debt expense | 269 | 634 | |||||
Cash distributions in excess of income of unconsolidated affiliates | 531 | 8,602 | |||||
Gains on sales of railcars and related leases | (9,699 | ) | (6,294 | ) | |||
Deferred income taxes | 805 | (2,857 | ) | ||||
Stock based compensation expense | 768 | 1,791 | |||||
Other | 47 | 150 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 11,815 | (35,215 | ) | ||||
Inventories | 23,299 | (25,093 | ) | ||||
Commodity derivatives | (34,915 | ) | 70,277 | ||||
Other assets | (9,534 | ) | 141 | ||||
Accounts payable for grain | (398,656 | ) | (276,669 | ) | |||
Other accounts payable and accrued expenses | 52,174 | 49,303 | |||||
Net cash used in operating activities | (335,983 | ) | (187,007 | ) | |||
Investing Activities | |||||||
Purchase of investments | — | (19,996 | ) | ||||
Acquisition of businesses, net of cash acquired | (3,345 | ) | (15,286 | ) | |||
Purchases of railcars | (44,241 | ) | (33,414 | ) | |||
Proceeds from sale of railcars | 36,144 | 10,206 | |||||
Purchases of property, plant and equipment | (6,194 | ) | (15,014 | ) | |||
Proceeds from sale of property, plant and equipment | 68 | 508 | |||||
Change in restricted cash | (237 | ) | (134 | ) | |||
Net cash used in investing activities | (17,805 | ) | (73,130 | ) | |||
Financing Activities | |||||||
Net change in short-term borrowings | 267,881 | 293,500 | |||||
Proceeds from issuance of long-term debt | 25,254 | 6,935 | |||||
Payments of long-term debt | (17,888 | ) | (27,269 | ) | |||
Proceeds from sale of treasury shares to employees and directors | 1,587 | 1,244 | |||||
Payments of debt issuance costs | (46 | ) | (9 | ) | |||
Dividends paid | (2,989 | ) | (2,780 | ) | |||
Proceeds from other financing activities | 55 | — | |||||
Net cash provided by financing activities | 273,854 | 271,621 | |||||
Decrease in cash and cash equivalents | (79,934 | ) | 11,484 | ||||
Cash and cash equivalents at beginning of period | 138,218 | 20,390 | |||||
Cash and cash equivalents at end of period | $ | 58,284 | $ | 31,874 |
Three months ended March 31, | |||||||
2012 | 2011 | ||||||
Supplemental disclosure of cash flow information | |||||||
Acquisition of capitalized software under accounts payable | $ | 4,372 | $ | — | |||
Purchase of a productive asset through seller-financing | $ | 4,294 | $ | — |
Common Shares | Additional Paid-in Capital | Treasury Shares | Accumulated Other Comprehensive Loss | Retained Earnings | Noncontrolling Interest | Total | |||||||||||||||||||||
Balance at December 31, 2011 | $ | 96 | $ | 179,463 | $ | (14,997 | ) | $ | (43,090 | ) | $ | 402,523 | $ | 14,847 | $ | 538,842 | |||||||||||
Net income | 18,407 | (679 | ) | 17,728 | |||||||||||||||||||||||
Other comprehensive income | 465 | 465 | |||||||||||||||||||||||||
Stock awards, stock option exercises and other shares issued to employees and directors, net of income tax of $419 (127 shares) | 320 | 2,297 | 2,617 | ||||||||||||||||||||||||
Dividends declared ($0.15 per common share) | (2,794 | ) | (2,794 | ) | |||||||||||||||||||||||
Balance at March 31, 2012 | $ | 96 | $ | 179,783 | $ | (12,700 | ) | $ | (42,625 | ) | $ | 418,136 | $ | 14,168 | $ | 556,858 | |||||||||||
Balance at December 31, 2012 | $ | 96 | $ | 181,627 | $ | (12,559 | ) | $ | (45,379 | ) | $ | 470,628 | $ | 17,032 | $ | 611,445 | |||||||||||
Net income | 12,578 | (266 | ) | 12,312 | |||||||||||||||||||||||
Other comprehensive income | 2,102 | 2,102 | |||||||||||||||||||||||||
Noncontrolling interest | 152 | 152 | |||||||||||||||||||||||||
Stock awards, stock option exercises and other shares issued to employees and directors, net of income tax of $1,052 (79 shares) | 163 | 1,141 | 1,304 | ||||||||||||||||||||||||
Dividends declared ($0.16 per common share) | (2,995 | ) | (2,995 | ) | |||||||||||||||||||||||
Performance share unit dividend equivalents | 55 | (55 | ) | — | |||||||||||||||||||||||
Balance at March 31, 2013 | $ | 96 | $ | 181,845 | $ | (11,418 | ) | $ | (43,277 | ) | $ | 480,156 | $ | 16,918 | $ | 624,320 |
Changes in Accumulated Other Comprehensive Loss by Component (a) | |||||||||||||||||
For the Period Ended March 31, 2013 | |||||||||||||||||
Losses on Cash Flow Hedges | Investment in Debt Securities | Defined Benefit Plan Items | Total | ||||||||||||||
Beginning Balance | $ | (902 | ) | $ | 2,569 | $ | (47,046 | ) | $ | (45,379 | ) | ||||||
Other comprehensive income before reclassifications | 30 | 303 | 1,854 | 2,187 | |||||||||||||
Amounts reclassified from accumulated other comprehensive income | — | — | (85 | ) | (85 | ) | |||||||||||
Net current-period other comprehensive income | 30 | 303 | 1,769 | 2,102 | |||||||||||||
Ending balance | $ | (872 | ) | $ | 2,872 | $ | (45,277 | ) | $ | (43,277 | ) | ||||||
(a) All amounts are net of tax. Amounts in parentheses indicate debits. | |||||||||||||||||
Reclassifications Out of Accumulated Other Comprehensive Income (a) | ||||||
For the Period Ended March 31, 2013 | ||||||
Details about Accumulated Other Comprehensive Income Components | Amount Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statement Where Net Income Is Presented | ||||
Defined Benefit Plan Items | ||||||
Amortization of prior-service cost | $ | (136 | ) | (b) | ||
(136 | ) | Total before tax | ||||
51 | Tax expense | |||||
$ | (85 | ) | Net of tax | |||
Total reclassifications for the period | $ | (85 | ) | Net of tax | ||
(a) Amounts in parentheses indicate debits to profit/loss. | ||||||
(b) This accumulated other comprehensive income component is included in the computation of net periodic pension cost (see Note 6. Employee Benefit Plans footnote for additional details). |
(in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Grain | $ | 507,927 | $ | 586,983 | $ | 589,039 | |||||
Ethanol and by-products | 25,531 | 22,927 | 4,416 | ||||||||
Agricultural fertilizer and supplies | 157,882 | 100,175 | 129,186 | ||||||||
Lawn and garden fertilizer and corncob products | 30,343 | 37,292 | 30,017 | ||||||||
Retail merchandise | 28,097 | 25,368 | 31,681 | ||||||||
Railcar repair parts | 3,469 | 3,764 | 2,992 | ||||||||
Other | 129 | 168 | 315 | ||||||||
$ | 753,378 | $ | 776,677 | $ | 787,646 |
(in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Land | $ | 22,637 | $ | 22,258 | $ | 17,171 | |||||
Land improvements and leasehold improvements | 64,972 | 63,013 | 48,587 | ||||||||
Buildings and storage facilities | 219,500 | 214,919 | 153,666 | ||||||||
Machinery and equipment | 290,930 | 287,896 | 196,434 | ||||||||
Software | 13,464 | 12,901 | 10,949 | ||||||||
Construction in progress | 38,893 | 34,965 | 20,888 | ||||||||
650,396 | 635,952 | 447,695 | |||||||||
Less accumulated depreciation and amortization | 286,089 | 277,074 | 260,111 | ||||||||
$ | 364,307 | $ | 358,878 | $ | 187,584 |
(in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Railcar assets leased to others | $ | 325,633 | $ | 310,614 | $ | 293,081 | |||||
Less accumulated depreciation | 80,927 | 82,284 | 78,058 | ||||||||
$ | 244,706 | $ | 228,330 | $ | 215,023 |
March 31, 2013 | December 31, 2012 | March 31, 2012 | |||||||||||||||||||||
(in thousands) | Net derivative asset position | Net derivative liability position | Net derivative asset position | Net derivative liability position | Net derivative asset position | Net derivative liability position | |||||||||||||||||
Collateral paid (received) | $ | 73,033 | $ | — | $ | (13,772 | ) | $ | — | $ | — | $ | 7,289 | ||||||||||
Fair value of derivatives | 35,403 | — | 61,247 | — | — | (19,578 | ) | ||||||||||||||||
Balance at end of period | $ | 108,436 | $ | — | $ | 47,475 | $ | — | $ | — | $ | (12,289 | ) |
March 31, 2013 | |||||||||||||||||||
(in thousands) | Commodity derivative assets - current | Commodity derivative assets - noncurrent | Commodity derivative liabilities - current | Commodity derivative liabilities - noncurrent | Total | ||||||||||||||
Commodity derivative assets | $ | 101,833 | $ | 834 | $ | 3,898 | $ | 19 | $ | 106,584 | |||||||||
Commodity derivative liabilities | (16,787 | ) | (21 | ) | (54,055 | ) | (3,239 | ) | (74,102 | ) | |||||||||
Cash collateral | 73,033 | — | — | — | 73,033 | ||||||||||||||
Balance sheet line item totals | $ | 158,079 | $ | 813 | $ | (50,157 | ) | $ | (3,220 | ) | $ | 105,515 |
December 31, 2012 | |||||||||||||||||||
(in thousands) | Commodity derivative assets - current | Commodity derivative assets - noncurrent | Commodity derivative liabilities - current | Commodity derivative liabilities - noncurrent | Total | ||||||||||||||
Commodity derivative assets | $ | 137,119 | $ | 2,059 | $ | 5,233 | $ | 130 | $ | 144,541 | |||||||||
Commodity derivative liabilities | (20,242 | ) | (153 | ) | (38,510 | ) | (1,264 | ) | (60,169 | ) | |||||||||
Cash collateral | (13,772 | ) | — | — | — | (13,772 | ) | ||||||||||||
Balance sheet line item totals | $ | 103,105 | $ | 1,906 | $ | (33,277 | ) | $ | (1,134 | ) | $ | 70,600 |
March 31, 2012 | |||||||||||||||||||
(in thousands) | Commodity derivative assets - current | Commodity derivative assets - noncurrent | Commodity derivative liabilities - current | Commodity derivative liabilities - noncurrent | Total | ||||||||||||||
Commodity derivative assets | $ | 40,857 | $ | 1,443 | $ | 28,101 | $ | 205 | $ | 70,606 | |||||||||
Commodity derivative liabilities | (7,012 | ) | (254 | ) | (69,503 | ) | (2,557 | ) | (79,326 | ) | |||||||||
Cash collateral | — | — | 7,289 | — | 7,289 | ||||||||||||||
Balance sheet line item totals | $ | 33,845 | $ | 1,189 | $ | (34,113 | ) | $ | (2,352 | ) | $ | (1,431 | ) |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Gains (losses) on commodity derivatives included in sales and merchandising revenues | $ | 36,368 | $ | (3,657 | ) |
Commodity | Number of bushels (in thousands) | Number of gallons (in thousands) | Number of pounds (in thousands) | Number of tons (in thousands) | |||||||
Non-exchange traded: | |||||||||||
Corn | 236,725 | — | — | — | |||||||
Soybeans | 14,639 | — | — | — | |||||||
Wheat | 22,818 | — | — | — | |||||||
Oats | 8,562 | — | — | — | |||||||
Ethanol | — | 150,988 | — | — | |||||||
Corn oil | — | — | 14,824 | — | |||||||
Other | 173 | — | — | 102 | |||||||
Subtotal | 282,917 | 150,988 | 14,824 | 102 | |||||||
Exchange traded: | |||||||||||
Corn | 140,030 | — | — | — | |||||||
Soybeans | 9,575 | — | — | — | |||||||
Wheat | 32,760 | — | — | — | |||||||
Oats | 4,540 | — | — | — | |||||||
Ethanol | — | 32,970 | — | — | |||||||
Other | — | — | — | — | |||||||
Subtotal | 186,905 | 32,970 | — | — | |||||||
Total | 469,822 | 183,958 | 14,824 | 102 |
(in thousands except per common share data) | Three months ended March 31, | ||||||
2013 | 2012 | ||||||
Net income attributable to The Andersons, Inc. | $ | 12,578 | $ | 18,407 | |||
Less: Distributed and undistributed earnings allocated to nonvested restricted stock | 49 | 46 | |||||
Earnings available to common shareholders | $ | 12,529 | $ | 18,361 | |||
Earnings per share – basic: | |||||||
Weighted average shares outstanding – basic | 18,608 | 18,502 | |||||
Earnings per common share – basic | $ | 0.67 | $ | 0.99 | |||
Earnings per share – diluted: | |||||||
Weighted average shares outstanding – basic | 18,608 | 18,502 | |||||
Effect of dilutive awards | 100 | 151 | |||||
Weighted average shares outstanding – diluted | 18,708 | 18,653 | |||||
Earnings per common share – diluted | $ | 0.67 | $ | 0.98 |
Pension Benefits | |||||||
(in thousands) | Three months ended March 31, | ||||||
2013 | 2012 | ||||||
Service cost | $ | — | $ | — | |||
Interest cost | 1,065 | 1,143 | |||||
Expected return on plan assets | (1,755 | ) | (1,539 | ) | |||
Recognized net actuarial loss | 392 | 450 | |||||
Benefit (income) cost | $ | (298 | ) | $ | 54 |
Postretirement Benefits | |||||||
(in thousands) | Three months ended March 31, | ||||||
2013 | 2012 | ||||||
Service cost | $ | 224 | $ | 192 | |||
Interest cost | 346 | 333 | |||||
Amortization of prior service cost | (136 | ) | (136 | ) | |||
Recognized net actuarial loss | 359 | 327 | |||||
Benefit cost | $ | 793 | $ | 716 |
Three months ended March 31, | |||||||
2013 | 2012 | ||||||
(in thousands) | |||||||
Revenues from external customers | |||||||
Grain | $ | 836,495 | $ | 699,861 | |||
Ethanol | 199,309 | 150,670 | |||||
Plant Nutrient | 111,902 | 175,360 | |||||
Rail | 46,364 | 35,859 | |||||
Turf & Specialty | 47,187 | 45,127 | |||||
Retail | 30,713 | 30,256 | |||||
Total | $ | 1,271,970 | $ | 1,137,133 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Inter-segment sales | |||||||
Grain | $ | 332 | $ | 1 | |||
Plant Nutrient | 7,697 | 3,083 | |||||
Rail | 104 | 203 | |||||
Turf & Specialty | 999 | 976 | |||||
Total | $ | 9,132 | $ | 4,263 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Interest expense (income) | |||||||
Grain | $ | 3,849 | $ | 3,252 | |||
Ethanol | 326 | 24 | |||||
Plant Nutrient | 918 | 710 | |||||
Rail | 1,513 | 1,178 | |||||
Turf & Specialty | 402 | 356 | |||||
Retail | 215 | 196 | |||||
Other | (819 | ) | (386 | ) | |||
Total | $ | 6,404 | $ | 5,330 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Equity in earnings (loss) of affiliates | |||||||
Grain | $ | 7,910 | $ | 5,952 | |||
Ethanol | (106 | ) | (1,671 | ) | |||
Plant Nutrient | — | 2 | |||||
Total | $ | 7,804 | $ | 4,283 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Other income, net | |||||||
Grain | $ | 571 | $ | 827 | |||
Ethanol | 231 | 16 | |||||
Plant Nutrient | (25 | ) | 118 | ||||
Rail | 946 | 776 | |||||
Turf & Specialty | 275 | 201 | |||||
Retail | 114 | 124 | |||||
Other | 614 | 1,184 | |||||
Total | $ | 2,726 | $ | 3,246 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Income (loss) before income taxes | |||||||
Grain | $ | 8,299 | $ | 19,435 | |||
Ethanol | 2,479 | 121 | |||||
Plant Nutrient | (562 | ) | 5,828 | ||||
Rail | 14,574 | 8,018 | |||||
Turf & Specialty | 4,001 | 2,202 | |||||
Retail | (3,169 | ) | (2,749 | ) | |||
Other | (3,965 | ) | (4,207 | ) | |||
Noncontrolling interests | (266 | ) | (679 | ) | |||
Total | $ | 21,391 | $ | 27,969 |
(in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Identifiable assets | |||||||||||
Grain | $ | 1,025,350 | $ | 1,076,986 | $ | 860,082 | |||||
Ethanol | 209,666 | 206,975 | 136,109 | ||||||||
Plant Nutrient | 323,653 | 257,980 | 308,022 | ||||||||
Rail | 302,717 | 289,467 | 276,404 | ||||||||
Turf & Specialty | 97,842 | 82,683 | 88,758 | ||||||||
Retail | 53,668 | 51,772 | 57,901 | ||||||||
Other | 138,892 | 216,441 | 97,480 | ||||||||
Total | $ | 2,151,788 | $ | 2,182,304 | $ | 1,824,756 |
(in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
The Andersons Albion Ethanol LLC | $ | 31,169 | $ | 30,227 | $ | 31,463 | |||||
The Andersons Clymers Ethanol LLC | 32,900 | 33,119 | 38,880 | ||||||||
The Andersons Marathon Ethanol LLC | 32,164 | 32,996 | 39,322 | ||||||||
Lansing Trade Group, LLC | 91,752 | 92,094 | 78,754 | ||||||||
Other | 2,392 | 2,472 | 2,041 | ||||||||
Total | $ | 190,377 | $ | 190,908 | $ | 190,460 |
(in thousands) | % ownership at March 31, 2013 | Three months ended March 31, | ||||||||
2013 | 2012 | |||||||||
The Andersons Albion Ethanol LLC | 50% | $ | 944 | $ | 634 | |||||
The Andersons Clymers Ethanol LLC | 38% | (219 | ) | (358 | ) | |||||
The Andersons Marathon Ethanol LLC | 50% | (832 | ) | (1,947 | ) | |||||
Lansing Trade Group, LLC | 48% * | 7,991 | 5,916 | |||||||
Other | 5%-23% | (80 | ) | 38 | ||||||
Total | $ | 7,804 | $ | 4,283 |
(in thousands) | Three months ended March 31, | ||||||
2013 | 2012 | ||||||
Sales | $ | 2,553,145 | $ | 1,677,215 | |||
Gross profit | 44,107 | 34,504 | |||||
Income before income taxes | 17,117 | 13,131 | |||||
Net income | 16,892 | 13,115 | |||||
Net income attributable to LTG | 16,798 | 12,235 |
(in thousands) | Three months ended March 31, | ||||||
2013 | 2012 | ||||||
Sales revenues | $ | 309,705 | $ | 216,812 | |||
Service fee revenues (a) | 5,801 | 5,479 | |||||
Purchases of product | 161,955 | 148,809 | |||||
Lease income (b) | 1,552 | 1,878 | |||||
Labor and benefits reimbursement (c) | 2,643 | 2,741 | |||||
Other expenses (d) | 358 | 139 | |||||
Accounts receivable at March 31 (e) | 12,550 | 15,288 | |||||
Accounts payable at March 31 (f) | 24,967 | 21,677 |
(a) | Service fee revenues include management fee, corn origination fee, ethanol and DDG marketing fees, and other commissions. |
(b) | Lease income includes the lease of the Company’s Albion, Michigan and Clymers, Indiana grain facilities as well as certain railcars to the various ethanol LLCs and IANR. |
(c) | The Company provides all operational labor to the unconsolidated ethanol LLCs and charges them an amount equal to the Company’s costs of the related services. |
(d) | Other expenses include payments to IANR for repair facility rent and use of their railroad reporting mark, payment to LTG for the lease of railcars and other various expenses. |
(e) | Accounts receivable represents amounts due from related parties for sales of corn, leasing revenue and service fees. |
(f) | Accounts payable represents amounts due to related parties for purchases of ethanol. |
(in thousands) | March 31, 2013 | ||||||||||||||
Assets (liabilities) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Cash equivalents | $ | 49,202 | $ | — | $ | — | $ | 49,202 | |||||||
Restricted cash | 635 | — | — | 635 | |||||||||||
Commodity derivatives, net | 110,581 | (5,066 | ) | — | 105,515 | ||||||||||
Convertible preferred securities (b) | — | — | 17,710 | 17,710 | |||||||||||
Other assets and liabilities (a) | 8,861 | (1,784 | ) | — | 7,077 | ||||||||||
Total | $ | 169,279 | $ | (6,850 | ) | $ | 17,710 | $ | 180,139 |
(in thousands) | December 31, 2012 | ||||||||||||||
Assets (liabilities) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Cash equivalents | $ | 78,674 | $ | — | $ | — | $ | 78,674 | |||||||
Restricted cash | 398 | — | — | 398 | |||||||||||
Commodity derivatives, net | 46,966 | 23,634 | — | 70,600 | |||||||||||
Convertible preferred securities (b) | — | — | 17,220 | 17,220 | |||||||||||
Other assets and liabilities (a) | 7,813 | (2,109 | ) | — | 5,704 | ||||||||||
Total | $ | 133,851 | $ | 21,525 | $ | 17,220 | $ | 172,596 |
(in thousands) | March 31, 2012 | ||||||||||||||
Assets (liabilities) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Cash equivalents | $ | 10,623 | $ | — | $ | — | $ | 10,623 | |||||||
Restricted cash | 18,785 | — | — | 18,785 | |||||||||||
Short term investments | 19,996 | — | — | 19,996 | |||||||||||
Commodity derivatives, net | (12,280 | ) | 10,849 | — | (1,431 | ) | |||||||||
Convertible preferred securities (b) | — | — | 20,360 | 20,360 | |||||||||||
Other assets and liabilities (a) | 7,211 | (2,085 | ) | — | 5,126 | ||||||||||
Total | $ | 44,335 | $ | 8,764 | $ | 20,360 | $ | 73,459 |
(a) | Included in other assets and liabilities is interest rate and foreign currency derivatives, swaptions and deferred compensation assets. |
(b) | Recorded in “Other noncurrent assets” on the Company’s Condensed Consolidated Balance Sheets. |
2013 | 2012 | ||||||||||||||||||||||
(in thousands) | Interest rate derivatives and swaptions | Convertible preferred securities | Commodity derivatives, net | Interest rate derivatives and swaptions | Convertible preferred securities | Commodity derivatives, net | |||||||||||||||||
Asset (liability) at December 31, | $ | — | $ | 17,220 | $ | — | $ | (2,178 | ) | $ | 20,360 | $ | 2,467 | ||||||||||
Unrealized gains (losses) included in other comprehensive income | — | 490 | — | — | — | — | |||||||||||||||||
Transfers to level 2 | — | — | — | 2,178 | — | (2,467 | ) | ||||||||||||||||
Asset (liability) at March 31, | $ | — | $ | 17,710 | $ | — | $ | — | $ | 20,360 | $ | — |
(in thousands) | March 31, 2013 | December 31, 2012 | |||||
Fair value of long-term debt | $ | 467,080 | $ | 459,397 | |||
Fair value in excess of carrying value | 11,328 | 17,009 |
(in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Borrowings under short-term line of credit – nonrecourse | $ | 8,400 | $ | 4,219 | $ | — | |||||
Borrowings under short-term line of credit – recourse | 283,700 | 20,000 | 365,000 | ||||||||
Total borrowings under short-term line of credit | $ | 292,100 | $ | 24,219 | $ | 365,000 | |||||
Current maturities of long -term debt – nonrecourse | $ | 3,271 | $ | 2,496 | $ | 160 | |||||
Current maturities of long-term debt – recourse | 39,781 | 12,649 | 30,182 | ||||||||
Total current maturities of long-term debt | $ | 43,052 | $ | 15,145 | $ | 30,342 | |||||
Long-term debt, less current maturities – nonrecourse | $ | 24,141 | $ | 20,067 | $ | 755 | |||||
Long-term debt, less current maturities – recourse | 388,559 | 407,176 | 219,662 | ||||||||
Total long-term debt, less current maturities | $ | 412,700 | $ | 427,243 | $ | 220,417 |
(in thousands) | |||
Accounts receivable | $ | 19,174 | |
Inventory | 121,983 | ||
Property, plant and equipment | 57,828 | ||
Intangible assets | 4,600 | ||
Goodwill | 33,175 | ||
Commodity derivatives | 4,701 | ||
Other assets | 1,775 | ||
Accounts payable | (91,001 | ) | |
Debt assumed | (29,632 | ) | |
Other liabilities and noncontrolling interests | (2,371 | ) | |
Total purchase price | $ | 120,232 |
(in thousands) | Fair Value | Useful Life | |||
Supplier relationships | $ | 4,600 | 3 to 5 years | ||
Total identifiable intangible assets | $ | 4,600 | 4 years * |
(in thousands) | |||
Current assets | $ | 5,106 | |
Intangible assets | 9,600 | ||
Goodwill | 6,681 | ||
Property, plant and equipment | 3,586 | ||
Current liabilities | (3,784 | ) | |
Deferred tax liability, net | (4,412 | ) | |
Total purchase price | $ | 16,777 |
(in thousands) | Fair Value | Useful Life | ||
Trademarks | $ | 1,200 | 10 years | |
Customer list | 5,500 | 10 years | ||
Technology | 2,100 | 5 years | ||
Noncompete agreement | 800 | 7 years | ||
Total identifiable intangible assets | $ | 9,600 | 9 years * |
(in thousands) | |||
Grain elevator | $ | 14,285 | |
Inventory | 10,087 | ||
Intangible assets | 2,373 | ||
Other current assets | 962 | ||
Property, plant and equipment | 49,693 | ||
Total purchase price | $ | 77,400 |
(in thousands) | Fair Value | Useful Life | |||
Lease intangibles | $ | 2,123 | 10 months to 5 years | ||
Noncompete agreement | 250 | 2 years | |||
Total identifiable intangible assets | $ | 2,373 | 3 years * |
(in thousands) | |||
Inventory | $ | 3,757 | |
Intangible assets | 1,000 | ||
Goodwill | 1,985 | ||
Property, plant and equipment | 3,941 | ||
Total purchase price | $ | 10,683 |
(in thousands) | Fair Value | Useful Life | |||
Trademark | $ | 300 | Indefinite | ||
Customer list | 600 | 10 years | |||
Noncompete agreement | 100 | 7 years | |||
Total identifiable intangible assets | $ | 1,000 | 10 years * |
(in thousands) | Three months ended March 31, | ||||
2013 | 2012 | ||||
Ethanol (gallons shipped) | 69,834 | 59,064 | |||
E-85 (gallons shipped) | 3,721 | 4,147 | |||
Corn Oil (pounds shipped) | 17,247 | 9,054 | |||
DDG (tons shipped) | 262 | 228 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Sales and merchandising revenues | $ | 1,271,970 | $ | 1,137,133 | |||
Cost of sales and merchandising revenues | 1,192,697 | 1,051,263 | |||||
Gross profit | 79,273 | 85,870 | |||||
Operating, administrative and general expenses | 62,008 | 60,100 | |||||
Interest expense | 6,404 | 5,330 | |||||
Equity in earnings of affiliates | 7,804 | 4,283 | |||||
Other income, net | 2,726 | 3,246 | |||||
Income before income taxes | 21,391 | 27,969 | |||||
Income (loss) attributable to noncontrolling interests | (266 | ) | (679 | ) | |||
Operating income | $ | 21,657 | $ | 28,648 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Sales and merchandising revenues | $ | 836,495 | $ | 699,861 | |||
Cost of sales and merchandising revenues | 811,645 | 667,260 | |||||
Gross profit | 24,850 | 32,601 | |||||
Operating, administrative and general expenses | 21,183 | 16,693 | |||||
Interest expense | 3,849 | 3,252 | |||||
Equity in earnings of affiliates | 7,910 | 5,952 | |||||
Other income, net | 571 | 827 | |||||
Operating income | $ | 8,299 | $ | 19,435 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Sales and merchandising and service fee revenues | $ | 199,309 | $ | 150,670 | |||
Cost of sales and merchandising revenues | 194,504 | 147,897 | |||||
Gross profit | 4,805 | 2,773 | |||||
Operating, administrative and general expenses | 2,391 | 1,652 | |||||
Interest expense | 326 | 24 | |||||
Equity in loss of affiliates | (106 | ) | (1,671 | ) | |||
Other income, net | 231 | 16 | |||||
Income (loss) before income taxes | 2,213 | (558 | ) | ||||
Loss attributable to noncontrolling interests | (266 | ) | (679 | ) | |||
Operating income | $ | 2,479 | $ | 121 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Sales and merchandising revenues | $ | 111,902 | $ | 175,360 | |||
Cost of sales and merchandising revenues | 97,953 | 154,042 | |||||
Gross profit | 13,949 | 21,318 | |||||
Operating, administrative and general expenses | 13,568 | 14,900 | |||||
Interest expense | 918 | 710 | |||||
Equity in earnings of affiliates | — | 2 | |||||
Other income (loss), net | (25 | ) | 118 | ||||
Operating income (loss) | $ | (562 | ) | $ | 5,828 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Sales and merchandising revenues | $ | 46,364 | $ | 35,859 | |||
Cost of sales and merchandising revenues | 27,385 | 23,294 | |||||
Gross profit | 18,979 | 12,565 | |||||
Operating, administrative and general expenses | 3,838 | 4,145 | |||||
Interest expense | 1,513 | 1,178 | |||||
Other income, net | 946 | 776 | |||||
Operating income | $ | 14,574 | $ | 8,018 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Sales and merchandising revenues | $ | 47,187 | $ | 45,127 | |||
Cost of sales and merchandising revenues | 38,169 | 37,128 | |||||
Gross profit | 9,018 | 7,999 | |||||
Operating, administrative and general expenses | 4,890 | 5,642 | |||||
Interest expense | 402 | 356 | |||||
Other income, net | 275 | 201 | |||||
Operating income | $ | 4,001 | $ | 2,202 |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Sales and merchandising revenues | $ | 30,713 | $ | 30,256 | |||
Cost of sales and merchandising revenues | 23,041 | 21,642 | |||||
Gross profit | 7,672 | 8,614 | |||||
Operating, administrative and general expenses | 10,740 | 11,291 | |||||
Interest expense | 215 | 196 | |||||
Other income, net | 114 | 124 | |||||
Operating loss | $ | (3,169 | ) | $ | (2,749 | ) |
Three months ended March 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Sales and merchandising revenues | $ | — | $ | — | |||
Cost of sales and merchandising revenues | — | — | |||||
Gross profit | — | — | |||||
Operating, administrative and general expenses | 5,398 | 5,777 | |||||
Interest income | (819 | ) | (386 | ) | |||
Other income, net | 614 | 1,184 | |||||
Operating loss | $ | (3,965 | ) | $ | (4,207 | ) |
(in thousands) | March 31, 2013 | March 31, 2012 | Variance | ||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 58,284 | $ | 31,874 | $ | 26,410 | |||||
Restricted cash | 635 | 18,785 | (18,150 | ) | |||||||
Accounts receivables, net | 197,842 | 204,400 | (6,558 | ) | |||||||
Inventories | 753,378 | 787,646 | (34,268 | ) | |||||||
Commodity derivative assets – current | 158,079 | 33,845 | 124,234 | ||||||||
Deferred income taxes | 15,482 | 23,062 | (7,580 | ) | |||||||
Other current assets | 63,350 | 62,577 | 773 | ||||||||
Total current assets | 1,247,050 | 1,162,189 | 84,861 | ||||||||
Current Liabilities: | |||||||||||
Borrowing under short-term line of credit | 292,100 | 365,000 | (72,900 | ) | |||||||
Accounts payable for grain | 183,997 | 115,236 | 68,761 | ||||||||
Other accounts payable | 182,013 | 173,254 | 8,759 | ||||||||
Customer prepayments and deferred revenue | 160,191 | 115,109 | 45,082 | ||||||||
Commodity derivative liabilities – current | 50,157 | 34,113 | 16,044 | ||||||||
Accrued expenses and other current liabilities | 52,519 | 45,994 | 6,525 | ||||||||
Current maturities of long-term debt | 43,052 | 30,342 | 12,710 | ||||||||
Total current liabilities | 964,029 | 879,048 | 84,981 | ||||||||
Working capital | $ | 283,021 | $ | 283,141 | $ | (120 | ) |
Method of Control | Financial Statement | Units | |
Owned-railcars available for sale | On balance sheet – current | 311 | |
Owned-railcar assets leased to others | On balance sheet – non-current | 15,243 | |
Railcars leased from financial intermediaries | Off balance sheet | 4,316 | |
Railcars – non-recourse arrangements | Off balance sheet | 3,526 | |
Total Railcars | 23,396 | ||
Locomotive assets leased to others | On balance sheet – non-current | 32 | |
Locomotives leased from financial intermediaries | Off balance sheet | 4 | |
Locomotives – non-recourse arrangements | Off balance sheet | 76 | |
Total Locomotives | 112 |
1. | Implementing a sufficiently-designed control that is intended to ensure that all journal entries are reviewed by an appropriate person. |
2. | Evaluating and modifying, as necessary, the access of our existing users to post journal entries and the journal entry types that each user is authorized to utilize. |
3. | Enhancing information technology controls related to the future granting and on-going monitoring of our users' access to post journal entries. |
4. | As applicable legacy information technology systems are replaced with our implementation of SAP (expected to occur in phases over the next several years), we plan on utilizing capabilities within SAP that will restrict the ability for an individual to create and post an entry without review. |
No. | Description | |
12 | Computation of Ratio of Earnings to Fixed Charges | |
31.1 | Certification of the Chairman and Chief Executive Officer under Rule 13(a)-14(a)/15d-14(a) | |
31.2 | Certification of the Chief Financial Officer under Rule 13(a)-14(a)/15d-14(a) | |
32.1 | Certifications Pursuant to 18 U.S.C. Section 1350 | |
101 | Financial Statements from the interim report on Form 10-Q of The Andersons, Inc. for the period ended March 31, 2013, formatted in XBRL: (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Equity, (v) the Condensed Consolidated Statement of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements. |
THE ANDERSONS, INC. (Registrant) | ||
Date: May 10, 2013 | By /s/ Michael J. Anderson | |
Michael J. Anderson | ||
Chairman and Chief Executive Officer (Principal Executive Officer) | ||
Date: May 10, 2013 | By /s/ John Granato | |
John Granato | ||
Chief Financial Officer (Principal Financial Officer) | ||
No. | Description | |
12 | Computation of Ratio of Earnings to Fixed Charges | |
31.1 | Certification of the Chairman and Chief Executive Officer under Rule 13(a)-14(a)/15d-14(a) | |
31.2 | Certification of the Chief Financial Officer under Rule 13(a)-14(a)/15d-14(a) | |
32.1 | Certifications Pursuant to 18 U.S.C. Section 1350 | |
101 | Financial Statements from the interim report on Form 10-Q of The Andersons, Inc. for the period ended March 31, 2013, formatted in XBRL: (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Equity, (v) the Condensed Consolidated Statement of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements. |
(in thousands, except for ratio) | March 31, | ||||||
2013 | 2012 | ||||||
Computation of earnings | |||||||
Pretax income (a) | $ | 13,587 | $ | 23,686 | |||
Add: | |||||||
Interest expense on indebtedness | 6,404 | 5,330 | |||||
Amortization of debt issue costs | 407 | 423 | |||||
Interest portion of rent expense (b) | 1,958 | 1,816 | |||||
Distributed income of equity investees | 8,332 | 12,885 | |||||
Earnings | $ | 30,688 | $ | 44,140 | |||
Computation of fixed charges | |||||||
Interest expense on indebtedness | $ | 6,404 | $ | 5,330 | |||
Amortization of debt issue costs | 407 | 423 | |||||
Interest portion of rent expense (b) | 1,958 | 1,816 | |||||
Fixed charges | $ | 8,769 | $ | 7,569 | |||
Ratio of earnings to fixed charges | 3.50 | 5.83 |
1 | I have reviewed this report on Form 10-Q of The Andersons, Inc. |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4 | The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5 | The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Michael J. Anderson | |
Michael J. Anderson | |
Chairman and Chief Executive Officer (Principal Executive Officer) |
1 | I have reviewed this report on Form 10-Q of The Andersons, Inc. |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4 | The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5 | The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ John Granato | |
John Granato | |
Chief Financial Officer (Principal Financial Officer) |
(1) | The Report fully complies with the requirements of 13(a) or 15(d) of the Securities Exchange Act of 1934, and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report. |
/s/ Michael J. Anderson | |
Michael J. Anderson | |
Chairman and Chief Executive Officer | |
/s/ John Granato | |
John Granato | |
Chief Financial Officer | |
Property, Plant and Equipment (Details Textual) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
Dec. 31, 2012
|
|
Property, Plant and Equipment [Abstract] | |||
Depreciation expense on property, plant and equipment | $ 9.3 | $ 5.5 | $ 27.4 |
Depreciation expense on railcar assets leased to others | $ 3.7 | $ 3.9 | $ 15.9 |
Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
Mar. 31, 2012
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets and liabilities measured at fair value on a recurring basis | ||||||||||
Cash equivalents | $ 49,202 | $ 78,674 | $ 10,623 | |||||||
Restricted cash | 635 | 398 | 18,785 | |||||||
Short term investments | 19,996 | |||||||||
Commodity derivatives, net | 105,515 | 70,600 | (1,431) | |||||||
Convertible preferred securities | 17,710 | [1] | 17,220 | [1] | 20,360 | [1] | ||||
Other assets and liabilities | 7,077 | [2] | 5,704 | [2] | 5,126 | [2] | ||||
Total | 180,139 | 172,596 | 73,459 | |||||||
Level 1
|
||||||||||
Assets and liabilities measured at fair value on a recurring basis | ||||||||||
Cash equivalents | 49,202 | 78,674 | 10,623 | |||||||
Restricted cash | 635 | 398 | 18,785 | |||||||
Short term investments | 19,996 | |||||||||
Commodity derivatives, net | 110,581 | 46,966 | (12,280) | |||||||
Convertible preferred securities | 0 | [1] | 0 | [1] | 0 | [1] | ||||
Other assets and liabilities | 8,861 | [2] | 7,813 | [2] | 7,211 | [2] | ||||
Total | 169,279 | 133,851 | 44,335 | |||||||
Level 2
|
||||||||||
Assets and liabilities measured at fair value on a recurring basis | ||||||||||
Cash equivalents | 0 | 0 | 0 | |||||||
Restricted cash | 0 | 0 | 0 | |||||||
Short term investments | 0 | |||||||||
Commodity derivatives, net | (5,066) | 23,634 | 10,849 | |||||||
Convertible preferred securities | 0 | [1] | 0 | [1] | 0 | [1] | ||||
Other assets and liabilities | (1,784) | [2] | (2,109) | [2] | (2,085) | [2] | ||||
Total | (6,850) | 21,525 | 8,764 | |||||||
Level 3
|
||||||||||
Assets and liabilities measured at fair value on a recurring basis | ||||||||||
Cash equivalents | 0 | 0 | 0 | |||||||
Restricted cash | 0 | 0 | 0 | |||||||
Short term investments | 0 | |||||||||
Commodity derivatives, net | 0 | 0 | 0 | |||||||
Convertible preferred securities | 17,710 | [1] | 17,220 | [1] | 20,360 | [1] | ||||
Other assets and liabilities | 0 | [2] | 0 | [2] | 0 | [2] | ||||
Total | $ 17,710 | $ 17,220 | $ 20,360 | |||||||
|
Segment Information (Details Textual) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2013
Reportable_Business_Segment
|
Dec. 31, 2012
|
Mar. 31, 2012
|
|
Segment Reporting Information [Line Items] | |||
Number of reportable segments (business segments) | 6 | ||
Assets | $ 2,151,788 | $ 2,182,304 | $ 1,824,756 |
Plant Nutrient
|
|||
Segment Reporting Information [Line Items] | |||
Assets | 323,653 | 257,980 | 308,022 |
Plant Nutrient | Green Plains Grain Company
|
|||
Segment Reporting Information [Line Items] | |||
Assets | $ 28,000 |
Employee Benefit Plans (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Pension Benefits
|
||
Components of the net periodic benefit cost | ||
Service cost | $ 0 | $ 0 |
Interest cost | 1,065 | 1,143 |
Expected return on plan assets | (1,755) | (1,539) |
Recognized net actuarial loss | 392 | 450 |
Benefit cost (income) | (298) | 54 |
Postretirement Benefits
|
||
Components of the net periodic benefit cost | ||
Service cost | 224 | 192 |
Interest cost | 346 | 333 |
Amortization of prior service cost | (136) | (136) |
Recognized net actuarial loss | 359 | 327 |
Benefit cost (income) | $ 793 | $ 716 |
Business Acquisitions (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Green Plains Grain Company
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Intangible Assets Acquired As Part Of Business Combination | Details of the intangible assets acquired are as follows:
*weighted average number of years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Purchase Price Allocation | The summarized final purchase price allocation is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Eezy Gro Inc
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Intangible Assets Acquired As Part Of Business Combination | Details of the intangible assets acquired are as follows:
*weighted average number of years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Purchase Price Allocation | The summarized purchase price allocation is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amaizing Energy Denison LLC
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Intangible Assets Acquired As Part Of Business Combination | Details of the intangible assets acquired are as follows:
*weighted average number of years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Purchase Price Allocation | The summarized purchase price allocation is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mt Pulaski
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Intangible Assets Acquired As Part Of Business Combination | Details of the intangible assets acquired are as follows:
*weighted average number of years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Purchase Price Allocation | The summarized preliminary purchase price allocation is as follows:
|
Debt (Details) (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
Mar. 31, 2012
|
---|---|---|---|
Debt Instrument [Line Items] | |||
Borrowings under short-term line of credit | $ 292,100 | $ 24,219 | $ 365,000 |
Long-term debt | |||
Total current maturities of long-term debt | 43,052 | 15,145 | 30,342 |
Total long-term debt, less current maturities | 412,700 | 427,243 | 220,417 |
Nonrecourse
|
|||
Debt Instrument [Line Items] | |||
Borrowings under short-term line of credit | 8,400 | 4,219 | 0 |
Long-term debt | |||
Total current maturities of long-term debt | 3,271 | 2,496 | 160 |
Total long-term debt, less current maturities | 24,141 | 20,067 | 755 |
Recourse
|
|||
Debt Instrument [Line Items] | |||
Borrowings under short-term line of credit | 283,700 | 20,000 | 365,000 |
Long-term debt | |||
Total current maturities of long-term debt | 39,781 | 12,649 | 30,182 |
Total long-term debt, less current maturities | $ 388,559 | $ 407,176 | $ 219,662 |
Property, Plant and Equipment (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of property, plant and equipment | The components of property, plant and equipment are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of railcar assets leased to others | The components of Railcar assets leased to others are as follows:
|
Derivatives (Details 2) (Sales, USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Sales
|
||
Company's Consolidated Statement of Income gains and location of line items | ||
Gains (losses) on commodity derivatives included in sales and merchandising revenues | $ 36,368 | $ (3,657) |
Property, Plant and Equipment (Details) (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
Mar. 31, 2012
|
---|---|---|---|
Components of property, plant and equipment | |||
Land | $ 22,637 | $ 22,258 | $ 17,171 |
Land improvements and leasehold improvements | 64,972 | 63,013 | 48,587 |
Buildings and storage facilities | 219,500 | 214,919 | 153,666 |
Machinery and equipment | 290,930 | 287,896 | 196,434 |
Software | 13,464 | 12,901 | 10,949 |
Construction in progress | 38,893 | 34,965 | 20,888 |
Property, plant and equipment, gross | 650,396 | 635,952 | 447,695 |
Less accumulated depreciation and amortization | 286,089 | 277,074 | 260,111 |
Property, plant and equipment, net | $ 364,307 | $ 358,878 | $ 187,584 |
Related Party Transactions Related Party Transactions (Details 3) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Related Party Transaction [Line Items] | ||
Sales | $ 1,271,970 | $ 1,137,133 |
Gross profit | 79,273 | 85,870 |
Income before income taxes | 21,391 | 27,969 |
Net income | 12,312 | 17,728 |
Net income attributable to LTG | 12,578 | 18,407 |
Lansing Trade Group LLC
|
||
Related Party Transaction [Line Items] | ||
Sales | 2,553,145 | 1,677,215 |
Gross profit | 44,107 | 34,504 |
Income before income taxes | 17,117 | 13,131 |
Net income | 16,892 | 13,115 |
Net income attributable to LTG | $ 16,798 | $ 12,235 |
Business Acquisitions Business Acquisitions (Details 2) (New Eezy Gro Inc, USD $)
In Thousands, unless otherwise specified |
Jan. 31, 2012
|
---|---|
New Eezy Gro Inc
|
|
Business Acquisition [Line Items] | |
Current assets | $ 5,106 |
Intangible assets | 9,600 |
Goodwill | 6,681 |
Property, plant and equipment | 3,586 |
Current liabilities | (3,784) |
Deferred tax liability, net | (4,412) |
Total purchase price | $ 16,777 |
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
Dec. 31, 2012
|
|
Segment Reporting Information [Line Items] | |||
Sales and merchandising revenues | $ 1,271,970 | $ 1,137,133 | |
Inter-segment sales | 9,132 | 4,263 | |
Interest expense | 6,404 | 5,330 | |
Equity in earnings of affiliates | 7,804 | 4,283 | |
Other income, net | 2,726 | 3,246 | |
Income (loss) before income taxes | 21,391 | 27,969 | |
Identifiable assets | 2,151,788 | 1,824,756 | 2,182,304 |
Grain
|
|||
Segment Reporting Information [Line Items] | |||
Sales and merchandising revenues | 836,495 | 699,861 | |
Inter-segment sales | 332 | 1 | |
Interest expense | 3,849 | 3,252 | |
Equity in earnings of affiliates | 7,910 | 5,952 | |
Other income, net | 571 | 827 | |
Income (loss) before income taxes | 8,299 | 19,435 | |
Identifiable assets | 1,025,350 | 860,082 | 1,076,986 |
Ethanol
|
|||
Segment Reporting Information [Line Items] | |||
Sales and merchandising revenues | 199,309 | 150,670 | |
Interest expense | 326 | 24 | |
Equity in earnings of affiliates | (106) | (1,671) | |
Other income, net | 231 | 16 | |
Income (loss) before income taxes | 2,479 | 121 | |
Identifiable assets | 209,666 | 136,109 | 206,975 |
Plant Nutrient
|
|||
Segment Reporting Information [Line Items] | |||
Sales and merchandising revenues | 111,902 | 175,360 | |
Inter-segment sales | 7,697 | 3,083 | |
Interest expense | 918 | 710 | |
Equity in earnings of affiliates | 0 | 2 | |
Other income, net | (25) | 118 | |
Income (loss) before income taxes | (562) | 5,828 | |
Identifiable assets | 323,653 | 308,022 | 257,980 |
Rail
|
|||
Segment Reporting Information [Line Items] | |||
Sales and merchandising revenues | 46,364 | 35,859 | |
Inter-segment sales | 104 | 203 | |
Interest expense | 1,513 | 1,178 | |
Other income, net | 946 | 776 | |
Income (loss) before income taxes | 14,574 | 8,018 | |
Identifiable assets | 302,717 | 276,404 | 289,467 |
Turf and Specialty
|
|||
Segment Reporting Information [Line Items] | |||
Sales and merchandising revenues | 47,187 | 45,127 | |
Inter-segment sales | 999 | 976 | |
Interest expense | 402 | 356 | |
Other income, net | 275 | 201 | |
Income (loss) before income taxes | 4,001 | 2,202 | |
Identifiable assets | 97,842 | 88,758 | 82,683 |
Retail
|
|||
Segment Reporting Information [Line Items] | |||
Sales and merchandising revenues | 30,713 | 30,256 | |
Interest expense | 215 | 196 | |
Other income, net | 114 | 124 | |
Income (loss) before income taxes | (3,169) | (2,749) | |
Identifiable assets | 53,668 | 57,901 | 51,772 |
Other
|
|||
Segment Reporting Information [Line Items] | |||
Interest expense | (819) | (386) | |
Other income, net | 614 | 1,184 | |
Income (loss) before income taxes | (3,965) | (4,207) | |
Identifiable assets | 138,892 | 97,480 | 216,441 |
Noncontrolling Interest
|
|||
Segment Reporting Information [Line Items] | |||
Income (loss) before income taxes | $ (266) | $ (679) |
Condensed Consolidated Statements of Equity (Parenthetical) (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Additional Paid-in Capital
|
||
Income tax on stock option exercise and other shares issued to employees and directors | $ 1,052 | $ 419 |
Stock option exercises and other shares issued to employees and directors, shares | 79 | 127 |
Retained Earnings
|
||
Dividends declared, per common share | $ 0.16 | $ 0.15 |
Business Acquisitions Business Acquisitions (Details 3) (New Eezy Gro Inc, USD $)
In Thousands, unless otherwise specified |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2013
|
Jan. 31, 2012
|
||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets | $ 9,600 | ||||
Weighted average useful life | 9 years | [1] | |||
Trademarks
|
|||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets | 1,200 | ||||
Weighted average useful life | 10 years | ||||
Customer list
|
|||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets | 5,500 | ||||
Weighted average useful life | 10 years | ||||
Technology
|
|||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets | 2,100 | ||||
Weighted average useful life | 5 years | ||||
Noncompete agreement
|
|||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets | $ 800 | ||||
Weighted average useful life | 7 years | ||||
|