XML 131 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2012
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]
The amounts of the GPG revenue and earnings included in the Consolidated Statements of Income for the year ended December 31, 2012, and the revenue and earnings of GPG had the acquisition date been January 1, 2011 are as follows:

(unaudited, in thousands)
Revenue
 
Operating Income (Loss)
Actual from 12/3/2012 to 12/31/2012
$
40,477

 
$
(785
)
Supplemental pro forma from 1/1/2012 - 12/31/2012
566,821

 
1,632

Combined entity pro forma from 1/1/2012 - 12/31/2012
5,798,354

 
122,550

Supplemental pro forma from 1/1/2011 - 12/31/2011
585,572

 
1,430

Combined entity pro forma from 1/1/2011 - 12/31/2011
5,161,903

 
149,308

Green Plains Grain Company
 
Business Acquisition [Line Items]  
Summary of preliminary purchase price allocation
The summarized preliminary purchase price allocation is as follows:

(in thousands)
 
Accounts receivable
$
19,174

Inventory
121,983

Property, plant and equipment
57,963

Intangible assets
7,200

Goodwill
30,206

Commodity derivatives
4,701

Other assets
1,775

Accounts payable
(91,001
)
Debt assumed
(29,632
)
Other liabilities
(2,136
)
Total purchase price
$
120,233

Intangible assets acquisition
Details of the intangible assets acquired are as follows:
 
(in thousands)
Fair
Value
 
Useful
Life
Supplier relationships
$
4,300

 
3 to 5 years
Customer relationships
2,900

 
10 years
Total identifiable intangible assets
$
7,200

 
6 years *
*weighted average number of years
Mt Pulaski
 
Business Acquisition [Line Items]  
Summary of preliminary purchase price allocation
The summarized preliminary purchase price allocation is as follows:
(in thousands)
 
Inventory
$
3,757

Intangible assets
1,000

Goodwill
1,985

Property, plant and equipment
3,941

Total purchase price
$
10,683

Intangible assets acquisition
Details of the intangible assets acquired are as follows:
 
(in thousands)
Fair
Value
 
Useful
Life
Trademark
$
300

 
Indefinite
Customer list
600

 
10 years
Noncompete agreement
100

 
7 years
Total identifiable intangible assets
$
1,000

 
10 years *
*weighted average number of years
Amaizing Energy Denison LLC
 
Business Acquisition [Line Items]  
Summary of preliminary purchase price allocation
The summarized purchase price allocation is as follows:
 
(in thousands)
 
Grain elevator
$
14,285

Inventory
10,087

Intangible assets
2,373

Other current assets
962

Property, plant and equipment
49,693

Total purchase price
$
77,400

Intangible assets acquisition
Details of the intangible assets acquired are as follows:
 
(in thousands)
Fair
Value
 
Useful
Life
Lease intangibles
$
2,123

 
10 months to 5 years
Noncompete agreement
250

 
2 years
Total identifiable intangible assets
$
2,373

 
3 years *
New Eezy Gro Inc
 
Business Acquisition [Line Items]  
Summary of preliminary purchase price allocation
The summarized purchase price allocation is as follows:

(in thousands)
 
Current assets
$
5,106

Intangible assets
9,600

Goodwill
6,681

Property, plant and equipment
3,586

Current liabilities
(3,784
)
Deferred tax liability, net
(4,412
)
Total purchase price
$
16,777

Intangible assets acquisition
Details of the intangible assets acquired are as follows:

(in thousands)
Fair
Value
 
Useful
Life
Trademarks
$
1,200

 
10 years
Customer list
5,500

 
10 years
Technology
2,100

 
5 years
Noncompete agreement
800

 
7 years
Total identifiable intangible assets
$
9,600

 
9 years *