XML 75 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
The following table presents the Company's assets and liabilities that are measured at fair value on a recurring basis at December 31, 2012 and 2011:
 
(in thousands)
December 31, 2012
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
78,674

 
$

 
$

 
$
78,674

Restricted cash
398

 

 

 
398

Commodity derivatives, net
46,966

 
23,634

 

 
70,600

Convertible preferred securities (b)

 

 
17,200

 
17,200

Other assets and liabilities (a)
7,813

 
(2,109
)
 

 
5,704

Total
$
133,851

 
$
21,525

 
$
17,200

 
$
172,576

 
(in thousands)
December 31, 2011
Assets (liabilities)
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
183

 
$

 
$

 
$
183

Restricted cash
18,651

 

 

 
18,651

Commodity derivatives, net
43,503

 
22,876

 
2,467

 
68,846

Convertible preferred securities (b)

 

 
20,360

 
20,360

Other assets and liabilities (a)
6,224

 

 
(2,178
)
 
4,046

Total
$
68,561

 
$
22,876

 
$
20,649

 
$
112,086

 
(a)
Included in other assets and liabilities is interest rate and foreign currency derivatives, swaptions and deferred compensation assets.
(b)
Recorded in “Other noncurrent assets” on the Company’s Consolidated Balance Sheets
Beginning and ending balances for the Company's fair value measurements using Level 3 inputs
A reconciliation of beginning and ending balances for the Company’s fair value measurements using Level 3 inputs is as follows:
 
 
2012

2011
(in thousands)
Interest
rate
derivatives
and
swaptions

Convertible
preferred
securities

Commodity
derivatives,
net

Interest
rate
derivatives
and
swaptions

Convertible
preferred
securities

Commodity
derivatives,
net
Asset (liability) at December 31,
$
(2,178
)
 
$
20,360

 
$
2,467

 
$
(2,156
)
 
$
15,790

 
$
12,406

Gains (losses) included in earnings:
 
 
 
 
 
 
 
 
 
 
 
New contracts

 

 

 

 

 
(48
)
Change in market prices

 

 

 
(560
)
 

 
(5,886
)
Settled contracts

 

 

 

 

 
(3,175
)
Unrealized gains (losses) included in other comprehensive income

 
(3,140
)
 

 
(62
)
 
4,570

 

New contracts entered into

 

 

 
600

 

 

Transfers to level 2
2,178

 

 
(2,467
)
 

 

 
(1,234
)
Transfers from level 2

 

 

 

 

 
404

Asset (liability) at December 31,
$

 
$
17,220

 
$

 
$
(2,178
)
 
$
20,360

 
$
2,467

Fair Value Inputs, Assets, Quantitative Information
In accordance with ASU 2011-04, the following table summarizes information about the Company's Level 3 fair value measurements as of December 31, 2012:
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Range
 
 
(in thousands)
Fair Value as of 12/31/12
 
Valuation Method
 
Unobservable Input
 
Low
 
High
 
Weighted Average
Convertible Preferred Securities
$
16,720

 
Market Approach
 
EBITDA Multiples
 
5.50x

 
7.00x

 
6.60x

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Approach
 
Discount Rate
 
17.5
%
 
17.5
%
 
17.5
%
Fair value of long-term debt estimated using quoted market prices or discounted future cash flows
Based upon the Company’s credit standing and current interest rates offered by the Company on similar bonds and rates currently available to the Company for long-term borrowings with similar terms and remaining maturities, the Company estimates the fair values of its long-term debt instruments outstanding at December 31, 2012 and 2011, as follows:
 
(in thousands)
Carrying Amount
 
Fair Value
 
Fair Value Hierarchy Level
2012:
 
 
 
 
 
Fixed rate long-term notes payable
$
263,745

 
$
279,505

 
Level 2
Long-term notes payable, non-recourse
785

 
800

 
Level 2
Debenture bonds
35,411

 
37,135

 
Level 1
 
$
299,941

 
$
317,440

 
 
 
 
 
 
 
 
2011:
 
 
 
 
 
Fixed rate long-term notes payable
$
179,160

 
$
186,918

 
Level 2
Long-term notes payable, non-recourse
954

 
966

 
Level 2
Debenture bonds
29,483

 
30,666

 
Level 1
 
$
209,597

 
$
218,550