XML 26 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Segment Information
 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Revenues from external customers
 
 
 
 
 
Grain
$
3,293,632

 
$
2,849,358

 
$
1,936,813

Ethanol
742,929

 
641,546

 
468,639

Plant Nutrient
797,033

 
690,631

 
619,330

Rail
156,426

 
107,459

 
94,816

Turf & Specialty
131,026

 
129,716

 
123,549

Retail
150,964

 
157,621

 
150,644

Other

 

 

Total
$
5,272,010

 
$
4,576,331

 
$
3,393,791

 
 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Inter-segment sales
 
 
 
 
 
Grain
$
409

 
$
2

 
$
3

Ethanol

 

 

Plant Nutrient
16,135

 
16,527

 
13,517

Rail
622

 
593

 
637

Turf & Specialty
2,350

 
2,062

 
1,636

Retail

 

 

Other

 

 

Total
$
19,516

 
$
19,184

 
$
15,793

 
 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Interest expense (income)
 
 
 
 
 
Grain
$
12,174

 
$
13,277

 
$
6,686

Ethanol
759

 
1,048

 
1,629

Plant Nutrient
2,832

 
3,517

 
3,901

Rail
4,807

 
5,677

 
4,928

Turf & Specialty
1,233

 
1,381

 
1,604

Retail
776

 
899

 
1,039

Other
(426
)
 
(543
)
 
78

Total
$
22,155

 
$
25,256

 
$
19,865


 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Equity in earnings (loss) of affiliates
 
 
 
 
 
Grain
$
29,080

 
$
23,748

 
$
15,648

Ethanol
(12,598
)
 
17,715

 
10,351

Plant Nutrient
5

 
(13
)
 
8

Rail

 

 

Turf & Specialty

 

 

Retail

 

 

Other

 

 

Total
$
16,487

 
$
41,450

 
$
26,007

 
 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Other income, net
 
 
 
 
 
Grain
$
2,548

 
$
2,462

 
$
2,557

Ethanol
53

 
159

 
176

Plant Nutrient
1,917

 
704

 
1,298

Rail
7,136

 
2,866

 
4,502

Turf & Specialty
784

 
880

 
1,335

Retail
554

 
638

 
608

Other
1,733

 
213

 
1,176

Total
$
14,725

 
$
7,922

 
$
11,652

 

 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Income (loss) before income taxes
 
 
 
 
 
Grain
$
63,597

 
$
87,288

 
$
64,374

Ethanol
(3,720
)
 
23,344

 
17,013

Plant Nutrient
39,254

 
38,267

 
30,062

Rail
42,841

 
9,778

 
107

Turf & Specialty
2,216

 
2,000

 
3,443

Retail
(3,951
)
 
(1,520
)
 
(2,534
)
Other
(16,189
)
 
(12,998
)
 
(8,541
)
Noncontrolling interests
(3,915
)
 
1,719

 
219

Total
$
120,133

 
$
147,878

 
$
104,143



 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Identifiable assets
 
 
 
 
 
Grain (a)
$
1,104,937

 
$
883,395

 
$
978,273

Ethanol (a)
206,975

 
148,975

 
121,207

Plant Nutrient (a)
230,029

 
240,543

 
208,548

Rail
289,467

 
246,188

 
196,149

Turf & Specialty (a)
82,683

 
69,487

 
62,643

Retail
51,772

 
52,018

 
52,430

Other (b)
216,441

 
93,517

 
80,140

Total
$
2,182,304

 
$
1,734,123

 
$
1,699,390

(a) See Note 12. Business Acquisitions
(b) Change driven by increase in cash and cash equivalents and capitalized software

 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Capital expenditures
 
 
 
 
 
     Grain
$
30,178

 
$
24,284

 
$
10,343

     Ethanol
1,966

 

 

     Plant Nutrient
18,038

 
13,296

 
7,631

     Rail
3,896

 
1,478

 
927

     Turf & Specialty
5,043

 
2,089

 
2,237

     Retail
2,794

 
1,230

 
8,827

     Other
7,102

 
1,785

 
932

     Total
$
69,017

 
$
44,162

 
$
30,897



 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Cash invested in affiliates
 
 
 
 
 
     Ethanol
$

 
$

 
$
395

     Plant Nutrient

 
21

 

     Other

 
100

 

     Total
$

 
$
121

 
$
395



 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Acquisition of businesses, net of cash acquired
 
 
 
 
 
     Grain
$
116,888

 
$

 
$
39,293

     Ethanol
77,400

 

 

     Plant Nutrient
15,286

 
2,365

 

     Turf & Specialty
10,683

 
$

 
$

     Total
$
220,257

 
$
2,365

 
$
39,293



 
Year ended December 31,
(in thousands)
2012
 
2011
 
2010
Depreciation and amortization
 
 
 
 
 
     Grain
$
9,554

 
$
9,625

 
$
7,580

     Ethanol (c)
5,003

 
382

 
371

     Plant Nutrient
12,014

 
9,913

 
10,225

     Rail
15,929

 
14,780

 
15,107

     Turf & Specialty
2,117

 
1,801

 
2,032

     Retail
3,002

 
2,770

 
2,400

     Other
1,358

 
1,566

 
1,198

     Total
$
48,977

 
$
40,837

 
$
38,913