XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Cash flows from operating activities    
Net income attributable to G-III Apparel Group, Ltd. $ 144,782 $ 147,314
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 20,704 19,130
Loss on disposal of fixed assets 388 239
Non-cash operating lease costs 44,176 43,467
Asset impairment   222
Extinguishment of deferred financing costs 1,598  
Equity gain in unconsolidated affiliates 2,758 3,725
Change in fair value of equity securities   (1,009)
Share-based compensation 17,942 11,728
Deferred financing charges and debt discount amortization 1,951 6,054
Deferred income taxes 990 (519)
Changes in operating assets and liabilities:    
Accounts receivable, net (317,318) (188,258)
Inventories (12,037) 117,815
Income taxes, net 23,203 35,175
Prepaid expenses and other current assets 13,949 12,636
Other assets, net (730) (3,044)
Customer refund liabilities 4,269 18,282
Operating lease liabilities (44,270) (43,750)
Accounts payable, accrued expenses and other liabilities 80,629 47,064
Net cash (used in) provided by operating activities (17,016) 226,271
Cash flows from investing activities    
Operating lease assets initial direct costs (1,757) (52)
Proceeds from sale of assets 733  
Investment in equity interest of private company (84,832) (3,600)
Capital expenditures (31,757) (15,653)
Net cash used in investing activities (117,613) (19,305)
Cash flows from financing activities    
Repayment of borrowings - revolving facility (228,756) (112,826)
Proceeds from borrowings - revolving facility 438,811 32,738
Repayment of borrowings - LVMH Note   (75,000)
Repayment of borrowings - foreign facilities (103,635) (106,100)
Proceeds from borrowings - foreign facilities 97,338 99,032
Repayment of borrowings - senior secured notes (400,000)  
Payment of financing costs (3,785)  
Purchase of treasury shares (59,973) (26,100)
Taxes paid for net share settlements (7,534) (10,828)
Net cash used in financing activities (267,534) (199,084)
Foreign currency translation adjustments (980) (2,143)
Net (decrease) increase in cash and cash equivalents (403,143) 5,739
Cash and cash equivalents at beginning of period 507,829 191,652
Cash and cash equivalents at end of period 104,686 197,391
Cash payments:    
Interest, net 26,036 32,882
Income tax payments, net 29,691 $ 20,195
Excise tax liability related to stock repurchases $ 636