XML 56 R43.htm IDEA: XBRL DOCUMENT v3.21.1
NOTES PAYABLE AND OTHER LIABILITIES - Long-term debt (Details) - USD ($)
$ in Thousands
Apr. 30, 2021
Jan. 31, 2021
Apr. 30, 2020
Debt Instrument [Line Items]      
Total $ 509,784 $ 507,950 $ 900,682
Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 537,701 537,126 929,504
Less: Net debt issuance costs (7,218) (7,643) (6,748)
Debt discount (15,594) (17,131) (21,562)
Current portion of long-term debt (5,105) (4,402) (512)
Secured notes      
Debt Instrument [Line Items]      
Debt issuance costs 8,500    
Secured notes | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 400,000 400,000  
Term Loan | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal     300,000
Revolving credit facility      
Debt Instrument [Line Items]      
Debt issuance costs 6,800 7,200 3,900
Revolving credit facility | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal     500,000
LVMH Note      
Debt Instrument [Line Items]      
Debt discount (40,000)    
LVMH Note | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 125,000 125,000 125,000
Unsecured Loan | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 8,816 9,119 $ 4,504
Overdraft facilities | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 3,885 $ 3,007