XML 60 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable - Long-term debt (Details) - USD ($)
$ in Thousands
Oct. 31, 2020
Aug. 06, 2020
Jan. 31, 2020
Oct. 31, 2019
Debt Instrument [Line Items]        
Total $ 504,328   $ 396,794 $ 674,741
Long-term Debt        
Debt Instrument [Line Items]        
Subtotal 535,117   427,860 707,828
Less: Net debt issuance costs (1) (8,067)   (7,402) (8,055)
Debt discount (18,639)   (22,991) (24,377)
Current portion of long-term debt (4,083)   (673) (655)
Secured notes        
Debt Instrument [Line Items]        
Subtotal 300,000      
Debt issuance costs 8,500      
Secured notes | Long-term Debt        
Debt Instrument [Line Items]        
Subtotal 400,000      
Term Loan        
Debt Instrument [Line Items]        
Total   $ 300,000    
Term Loan | Long-term Debt        
Debt Instrument [Line Items]        
Subtotal     300,000 300,000
Revolving credit facility        
Debt Instrument [Line Items]        
Debt issuance costs 7,300   4,600 5,200
Revolving credit facility | Long-term Debt        
Debt Instrument [Line Items]        
Subtotal       279,880
LVMH Note        
Debt Instrument [Line Items]        
Debt discount (40,000)      
LVMH Note | Long-term Debt        
Debt Instrument [Line Items]        
Subtotal 125,000   125,000 125,000
Unsecured Loan | Long-term Debt        
Debt Instrument [Line Items]        
Subtotal 7,232   $ 2,860 $ 2,948
Overdraft facilities | Long-term Debt        
Debt Instrument [Line Items]        
Subtotal $ 2,885