XML 26 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2019
Jul. 31, 2018
Cash flows from operating activities    
Net income $ 23,162 $ 19,962
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 19,262 18,835
Loss on disposal of fixed assets 1,230 145
Non-cash operating lease costs 36,729  
Gain on lease terminations (2,222)  
Dividend received from unconsolidated affiliate 1,960  
Equity (gain)/loss in unconsolidated affiliates (867) 1,817
Share-based compensation 9,349 9,440
Deferred financing charges and debt discount amortization 4,577 4,984
Changes in operating assets and liabilities:    
Accounts receivable, net 37,470 (153,396)
Inventories (265,753) (125,638)
Income taxes, net (5,987) (11,646)
Prepaid expenses and other current assets 3,321 (53,396)
Other assets, net (1,164) (2,427)
Customer refund liabilities (64,512) 137,767
Operating lease liabilities (38,300)  
Accounts payable, accrued expenses and other liabilities 108,838 68,074
Net cash used in operating activities (132,907) (85,479)
Cash flows from investing activities    
Operating lease assets initial direct costs (1,940)  
Capital expenditures (17,531) (11,455)
Net cash used in investing activities (19,471) (11,455)
Cash flows from financing activities    
Repayment of borrowings - revolving facility (942,973) (899,720)
Proceeds from borrowings - revolving facility 1,102,973 999,143
Repayment of borrowings - unsecured term loan (170)  
Proceeds from borrowings - unsecured term loan 3,407  
Proceeds from exercise of equity awards 116 56
Purchase of treasury shares (35,216)  
Taxes paid for net share settlements (7,366) (1,098)
Net cash provided by financing activities 120,771 98,381
Foreign currency translation adjustments 1,037 (4,917)
Net increase (decrease) in cash and cash equivalents (30,570) (3,470)
Cash and cash equivalents at beginning of period 70,138 45,776
Cash and cash equivalents at end of period 39,568 42,306
Cash payments:    
Interest, net 15,735 16,648
Income tax payments, net $ 12,791 $ 18,465