XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Notes Payable - Long-term debt (Details) - USD ($)
$ in Thousands
Apr. 30, 2019
Jan. 31, 2019
Apr. 30, 2018
Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 447,509 $ 425,000 $ 492,377
Less: Net debt issuance costs (9,360) (10,014) (11,974)
Debt discount (27,062) (28,382) (32,140)
Total 411,087 386,604 448,263
Senior secured term loan facility (the "Term Loan") | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 300,000 300,000 300,000
Revolving credit facility      
Debt Instrument [Line Items]      
Less: Net debt issuance costs (6,400) (7,100) (8,900)
Revolving credit facility | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 22,509   67,377
LVMH Note      
Debt Instrument [Line Items]      
Debt discount (40,000)    
LVMH Note | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 125,000 $ 125,000 $ 125,000