XML 63 R48.htm IDEA: XBRL DOCUMENT v3.19.1
NOTES PAYABLE AND OTHER LIABILITIES - Long-term debt (Details) - USD ($)
$ in Thousands
Jan. 31, 2019
Jan. 31, 2018
Debt Instrument [Line Items]    
Less: Net debt issuance costs $ (7,100) $ (9,500)
Long-term Debt    
Debt Instrument [Line Items]    
Subtotal 425,000 437,003
Less: Net debt issuance costs [1] (10,014) (12,626)
Debt discount (28,382) (33,333)
Total 386,604 391,044
Senior secured term loan facility (the "Term Loan")    
Debt Instrument [Line Items]    
Less: Net debt issuance costs (18,300)  
Senior secured term loan facility (the "Term Loan") | Long-term Debt    
Debt Instrument [Line Items]    
Subtotal 300,000 300,000
Revolving credit facility    
Debt Instrument [Line Items]    
Less: Net debt issuance costs (12,400)  
Revolving credit facility | Long-term Debt    
Debt Instrument [Line Items]    
Subtotal   12,003
LVMH Note    
Debt Instrument [Line Items]    
Debt discount (40,000)  
LVMH Note | Long-term Debt    
Debt Instrument [Line Items]    
Subtotal $ 125,000 $ 125,000
[1] Does not include the debt issuance costs, net of amortization, totaling $7.1 million and $9.5 million as of January 31, 2019 and 2018, respectively, related to the new revolving credit facility. The debt issuance costs have been deferred and are classified in prepaid expense in the accompanying Consolidated Balance Sheets as required under ASU 201515.