XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable (Details) - USD ($)
$ in Thousands
Jul. 31, 2018
Jan. 31, 2018
Jul. 31, 2017
Debt Instrument [Line Items]      
Subtotal $ 536,426 $ 437,003 $ 618,955
Less: Net debt issuance costs [1] (11,320) (12,626) (13,932)
Debt discount (30,900) (33,333) (36,189)
Total 494,206 391,044 568,834
Term loan      
Debt Instrument [Line Items]      
Subtotal 300,000 300,000 300,000
Revolving credit facility      
Debt Instrument [Line Items]      
Subtotal 111,426 12,003 193,955
Less: Net debt issuance costs (8,300) (9,500) (10,800)
Note issued to LVMH      
Debt Instrument [Line Items]      
Subtotal 125,000 $ 125,000 $ 125,000
Debt discount $ (40,000)    
[1] Does not include debt issuance costs, net of amortization, totaling $8.3 million, $10.8 million and $9.5 million as of July 31, 2018, July 31, 2017 and January 31, 2018, respectively, related to the revolving credit facility. The debt issuance costs have been deferred and are classified within prepaid expenses and other current assets in the accompanying Condensed Consolidated Balance Sheets as required under Accounting Standards Update ("ASU") 2015-15.