0001193125-17-090893.txt : 20170321 0001193125-17-090893.hdr.sgml : 20170321 20170321171350 ACCESSION NUMBER: 0001193125-17-090893 CONFORMED SUBMISSION TYPE: N-30D PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20161231 FILED AS OF DATE: 20170321 DATE AS OF CHANGE: 20170321 EFFECTIVENESS DATE: 20170321 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATIONWIDE VLI SEPARATE ACCOUNT 2 CENTRAL INDEX KEY: 0000820914 IRS NUMBER: 314156830 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: N-30D SEC ACT: 1940 Act SEC FILE NUMBER: 811-05311 FILM NUMBER: 17704892 BUSINESS ADDRESS: STREET 1: NATIONWIDE LIFE INSURANCE CO STREET 2: ONE NATIONWIDE PLAZA CITY: COLUMBUS STATE: OH ZIP: 43215 BUSINESS PHONE: 614-249-7111 MAIL ADDRESS: STREET 1: NATIONWIDE LIFE INSURANCE CO STREET 2: ONE NATIONWIDE PLAZA CITY: COLUMBUS STATE: OH ZIP: 43215 0000820914 S000009472 NATIONWIDE VLI SEPARATE ACCOUNT 2 C000025923 The Best of America MSPVL C000025924 The Best of America FPVUL C000026121 The Best of America Life SPVL C000026122 The Best of America Life Planning Series Multiple Pay C000026123 The Best of America Survivorship Life Insurance C000028872 Finanacial Horizons Life Insurance FPVUL N-30D 1 d296837dn30d.htm VLI SEP ACCT 2_811-05311 VLI Sep Acct 2_811-05311

NATIONWIDE

VLI SEPARATE

ACCOUNT-2

Annual Report

to

Contract Owners

December 31, 2016

 

LOGO

NATIONWIDE LIFE INSURANCE COMPANY

HOME OFFICE: COLUMBUS, OHIO


Report of Independent Registered Public Accounting Firm

The Board of Directors of Nationwide Life Insurance Company and subsidiaries and

Contract Owners of Nationwide VLI Separate Account-2:

We have audited the accompanying statement of assets, liabilities and contract owners’ equity of Nationwide VLI Separate Account-2 (comprised of the sub-accounts listed in note 1(b), (collectively, “the Accounts”)), as of December 31, 2016, and the related statements of operations for the period then ended, the statements of changes in contract owners’ equity for each of the periods in the two-year period then ended, and the financial highlights for each of the periods in the five-year period then ended. These financial statements and financial highlights are the responsibility of the Accounts’ management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2016, by correspondence with the transfer agents of the underlying mutual funds or by other appropriate auditing procedures. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Accounts as of December 31, 2016, the results of their operations for the period then ended, the changes in contract owners’ equity for each of the periods in the two-year period then ended, and the financial highlights for each of the periods in the five-year period then ended, in conformity with U.S. generally accepted accounting principles.

/s/    KPMG LLP

Columbus, Ohio

March 21, 2017


NATIONWIDE VLI SEPARATE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

December 31, 2016

 

Assets:

  

Investments at fair value:

  

VPS Dynamic Asset Allocation Portfolio - Class A (ALVDAA)

  

14 shares (cost $168)

   $ 168  

Global Allocation V.I. Fund - Class II (MLVGA2)

  

189,252 shares (cost $3,113,526)

     2,925,842  

VIP Small Cap Value Series: Service Class (DWVSVS)

  

11,916 shares (cost $409,319)

     472,694  

VA Inflation-Protected Securities Portfolio (DFVIPS)

  

2,267 shares (cost $22,775)

     22,465  

Stock Index Fund, Inc. - Initial Shares (DSIF)

  

959,196 shares (cost $29,813,308)

     43,988,734  

Socially Responsible Growth Fund Inc - Initial Shares (DSRG)

  

177,578 shares (cost $5,396,926)

     6,723,121  

Global Income Builder VIP - Class A (DSGIBA)

  

379 shares (cost $8,576)

     8,916  

Franklin Income Securities Fund - Class 2 (FTVIS2)

  

92,726 shares (cost $1,474,974)

     1,426,128  

Rising Dividends Securities Fund - Class 1 (FTVRDI)

  

160,963 shares (cost $4,214,836)

     4,106,165  

Small Cap Value Securities Fund - Class 1 (FTVSVI)

  

138,290 shares (cost $2,545,322)

     2,756,128  

Templeton Developing Markets Securities Fund - Class 2 (FTVDM2)

  

95,119 shares (cost $848,305)

     700,077  

Templeton Foreign Securities Fund - Class 1 (TIF)

  

4,961 shares (cost $58,719)

     68,911  

Templeton Foreign Securities Fund - Class 2 (TIF2)

  

71,997 shares (cost $1,158,946)

     979,879  

Templeton Global Bond Securities Fund - Class 2 (FTVGI2)

  

126,286 shares (cost $2,307,157)

     2,052,154  

VIP Founding Funds Allocation Fund - Class 2 (FTVFA2)

  

40,445 shares (cost $298,753)

     286,347  

Van Kampen V.I. Mid Cap Growth Fund - Series I Shares (IVKMG1)

  

43,060 shares (cost $214,570)

     210,566  

Balanced-Risk Allocation Fund: Series I Shares (IVBRA1)

  

14,001 shares (cost $161,184)

     158,770  

Balanced Portfolio: Service Shares (JABS)

  

41,742 shares (cost $1,299,557)

     1,331,144  

Forty Portfolio: Service Shares (JACAS)

  

125,700 shares (cost $4,358,824)

     3,870,296  

Global Technology Portfolio: Service Shares (JAGTS)

  

258,567 shares (cost $2,017,457)

     2,195,236  

Overseas Portfolio: Service Shares (JAIGS)

  

94,524 shares (cost $3,195,933)

     2,256,276  

Series Fund, Inc. - Total Return Portfolio - Class VC (LOVTRC)

  

68,812 shares (cost $1,173,635)

     1,130,574  

Var Insurance Trust II - MFS Investors Growth Stock Portfolio: Initial Class (MV2IGI)

  

11,564 shares (cost $199,936)

     177,852  

Variable Insurance Trust - MFS New Discovery Series - Intital Class (MNDIC)

  

6,530 shares (cost $116,573)

     105,658  

Value Series - Initial Class (MVFIC)

  

164,016 shares (cost $3,085,630)

     3,099,909  

Core Plus Fixed Income Portfolio - Class I (MSVFI)

  

29,085 shares (cost $305,893)

     310,340  

Emerging Markets Debt Portfolio - Class I (MSEM)

  

103,644 shares (cost $854,230)

     807,385  


U.S. Real Estate Portfolio - Class I (MSVRE)

  

61,063 shares (cost $1,063,548)

     1,306,142  

NVIT Bond Index Fund Class I (NVBX)

  

26,878 shares (cost $290,783)

     277,914  

NVIT International Index Fund Class I (NVIX)

  

10,611 shares (cost $95,484)

     90,622  

American Century NVIT Multi Cap Value Fund - Class I (NVAMV1)

  

453,460 shares (cost $7,109,805)

     7,423,134  

American Funds NVIT Asset Allocation Fund - Class II (GVAAA2)

  

112,653 shares (cost $2,641,272)

     2,667,619  

American Funds NVIT Bond Fund - Class II (GVABD2)

  

38,701 shares (cost $437,310)

     437,708  

American Funds NVIT Global Growth Fund - Class II (GVAGG2)

  

57,046 shares (cost $1,685,868)

     1,506,013  

American Funds NVIT Growth Fund - Class II (GVAGR2)

  

26,120 shares (cost $1,671,306)

     1,944,144  

American Funds NVIT Growth-Income Fund - Class II (GVAGI2)

  

12,133 shares (cost $677,040)

     626,919  

Federated NVIT High Income Bond Fund - Class I (HIBF)

  

156,596 shares (cost $1,067,551)

     1,022,571  

NVIT Emerging Markets Fund - Class I (GEM)

  

197,379 shares (cost $2,223,141)

     1,932,341  

NVIT International Equity Fund - Class I (GIG)

  

356,256 shares (cost $3,762,062)

     3,355,927  

Neuberger Berman NVIT Multi Cap Opportunities Fund - Class I (NVNMO1)

  

1,387,846 shares (cost $12,323,203)

     13,475,989  

Neuberger Berman NVIT Socially Responsible Fund - Class I (NVNSR1)

  

8,311 shares (cost $121,563)

     109,287  

NVIT Cardinal Aggressive Fund - Class I (NVCRA1)

  

27,983 shares (cost $290,079)

     259,400  

NVIT Cardinal Balanced Fund - Class I (NVCRB1)

  

37,196 shares (cost $394,185)

     402,833  

NVIT Cardinal Capital Appreciation Fund - Class I (NVCCA1)

  

60,235 shares (cost $703,696)

     622,227  

NVIT Cardinal Conservative Fund - Class I (NVCCN1)

  

6,286 shares (cost $66,018)

     62,670  

NVIT Cardinal Moderate Fund - Class I (NVCMD1)

  

98,109 shares (cost $1,059,450)

     1,032,109  

NVIT Cardinal Moderately Aggressive Fund - Class I (NVCMA1)

  

80,091 shares (cost $808,897)

     732,828  

NVIT Cardinal Moderately Conservative Fund - Class I (NVCMC1)

  

13,154 shares (cost $147,817)

     138,381  

NVIT Core Bond Fund - Class I (NVCBD1)

  

52,009 shares (cost $569,275)

     554,418  

NVIT Core Plus Bond Fund - Class I (NVLCP1)

  

11,151 shares (cost $128,497)

     123,996  

NVIT Nationwide Fund - Class I (TRF)

  

3,034,728 shares (cost $31,135,837)

     48,586,000  

NVIT Government Bond Fund - Class I (GBF)

  

502,702 shares (cost $5,836,320)

     5,388,961  

NVIT International Index Fund - Class II (GVIX2)

  

42,947 shares (cost $416,698)

     366,764  

NVIT Investor Destinations Aggressive Fund - Class II (GVIDA)

  

339,927 shares (cost $3,746,924)

     4,269,480  

NVIT Investor Destinations Balanced Fund - Class II (NVDBL2)

  

31,176 shares (cost $472,724)

     471,383  

NVIT Investor Destinations Capital Appreciation Fund - Class II (NVDCA2)

  

5,512 shares (cost $95,596)

     94,043  


NVIT Investor Destinations Conservative Fund - Class II (GVIDC)

  

40,131 shares (cost $412,427)

     398,502  

NVIT Investor Destinations Moderate Fund - Class II (GVIDM)

  

281,216 shares (cost $3,189,193)

     3,506,760  

NVIT Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)

  

390,150 shares (cost $4,236,578)

     5,118,771  

NVIT Investor Destinations Moderately Conservative Fund - Class II (GVDMC)

  

98,766 shares (cost $1,139,114)

     1,093,338  

NVIT Mid Cap Index Fund - Class I (MCIF)

  

261,762 shares (cost $5,733,047)

     6,345,112  

NVIT Money Market Fund - Class I (SAM)

  

14,465,118 shares (cost $14,465,118)

     14,465,118  

NVIT Multi-Manager International Growth Fund - Class I (NVMIG1)

  

373,450 shares (cost $4,454,681)

     3,614,996  

NVIT Multi-Manager International Value Fund - Class I (GVDIVI)

  

45,071 shares (cost $481,130)

     434,486  

NVIT Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)

  

141,032 shares (cost $1,776,331)

     1,542,888  

NVIT Multi-Manager Large Cap Value Fund - Class I (NVMLV1)

  

138,001 shares (cost $1,564,553)

     1,404,847  

NVIT Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)

  

2,642,577 shares (cost $25,781,148)

     26,795,736  

NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)

  

2,203,646 shares (cost $22,425,861)

     23,468,827  

NVIT Multi-Manager Small Cap Growth Fund - Class I (SCGF)

  

84,107 shares (cost $1,614,943)

     1,310,390  

NVIT Multi-Manager Small Cap Value Fund - Class I (SCVF)

  

347,881 shares (cost $4,812,427)

     5,176,464  

NVIT Multi-Manager Small Company Fund - Class I (SCF)

  

770,232 shares (cost $13,832,491)

     16,536,882  

NVIT Multi-Sector Bond Fund - Class I (MSBF)

  

138,714 shares (cost $1,292,553)

     1,266,455  

NVIT Short Term Bond Fund - Class II (NVSTB2)

  

51,837 shares (cost $538,486)

     530,814  

NVIT Large Cap Growth Fund - Class I (NVOLG1)

  

3,677,928 shares (cost $63,511,457)

     58,515,832  

Templeton NVIT International Value Fund - Class III (NVTIV3)

  

16,975 shares (cost $219,782)

     180,270  

Invesco NVIT Comstock Value Fund - Class I (EIF)

  

41,207 shares (cost $628,421)

     724,013  

NVIT Real Estate Fund - Class I (NVRE1)

  

1,343,589 shares (cost $10,728,661)

     8,464,611  

Loring Ward NVIT Capital Appreciation Fund - Class P (NVLCAP)

  

9,126 shares (cost $98,793)

     102,672  

Loring Ward NVIT Moderate Fund - Class P (NVLMP)

  

942 shares (cost $10,949)

     10,846  

NVIT Small Cap Index Fund Class II (NVSIX2)

  

13,701 shares (cost $168,619)

     170,578  

NVIT S&P 500 Index Fund Class I (GVEX1)

  

187,101 shares (cost $2,699,596)

     2,815,875  

Short Duration Bond Portfolio - I Class Shares (AMTB)

  

168,942 shares (cost $1,811,176)

     1,777,275  

Guardian Portfolio - I Class Shares (AMGP)

  

5,721 shares (cost $107,329)

     83,874  

International Portfolio - S Class Shares (AMINS)

  

1,759 shares (cost $18,685)

     19,035  

Mid-Cap Growth Portfolio - I Class Shares (AMCG)

  

67,704 shares (cost $1,597,066)

     1,530,788  


Mid-Cap Growth Portfolio - S Class Shares (AMMCGS)

  

6,698 shares (cost $148,263)

     141,462  

Advisers Management Trust: Large Cap Value Portfolio - Class I (AMTP)

  

187,602 shares (cost $2,025,289)

     2,859,059  

Advisers Management Trust: Mid Cap Intrinsic Value Portfolio - Class S (AMRS)

  

1,095 shares (cost $16,086)

     21,017  

Socially Responsive Portfolio - I Class Shares (AMSRS)

  

31,166 shares (cost $579,119)

     703,407  

TOPS Managed Risk Balanced ETF Portfolio - Class 3 (NOTB3)

  

914 shares (cost $10,043)

     10,279  

TOPS Managed Risk Growth ETF Portfolio - Class 3 (NOTG3)

  

188 shares (cost $2,028)

     2,040  

VPS Growth and Income Portfolio - Class A (ALVGIA)

  

11,434 shares (cost $320,347)

     356,852  

VPS Small/Mid Cap Value Portfolio - Class A (ALVSVA)

  

59,115 shares (cost $1,187,507)

     1,199,440  

VP Balanced Fund - Class I (ACVB)

  

738,363 shares (cost $5,366,325)

     5,146,389  

VP Capital Appreciation Fund - Class I (ACVCA)

  

103,632 shares (cost $1,446,591)

     1,448,781  

VP Income & Growth Fund - Class I (ACVIG)

  

220,404 shares (cost $1,973,918)

     2,054,165  

VP Inflation Protection Fund - Class II (ACVIP2)

  

98,298 shares (cost $1,102,496)

     993,796  

VP International Fund - Class I (ACVI)

  

48,697 shares (cost $439,101)

     456,293  

VP Mid Cap Value Fund - Class I (ACVMV1)

  

134,730 shares (cost $2,550,867)

     2,844,158  

VP Ultra(R) Fund - Class I (ACVU1)

  

1,104 shares (cost $16,698)

     17,060  

Small Cap Stock Index Portfolio - Service Shares (DVSCS)

  

144,352 shares (cost $2,481,282)

     2,725,359  

Appreciation Portfolio - Initial Shares (DCAP)

  

92,730 shares (cost $3,858,378)

     3,802,847  

Opportunistic Small Cap Portfolio: Initial Shares (DSC)

  

7,077 shares (cost $320,139)

     349,912  

Growth and Income Portfolio - Initial Shares (DGI)

  

49,568 shares (cost $1,186,369)

     1,428,062  

Managed Tail Risk Fund II: Primary Shares (FVCA2P)

  

30,178 shares (cost $185,475)

     145,155  

Quality Bond Fund II - Primary Shares (FQB)

  

102,400 shares (cost $1,153,881)

     1,124,347  

Equity-Income Portfolio - Initial Class (FEIP)

  

1,788,635 shares (cost $38,333,752)

     39,296,315  

High Income Portfolio - Initial Class (FHIP)

  

1,695,265 shares (cost $9,527,300)

     9,120,525  

VIP Asset Manager Portfolio - Initial Class (FAMP)

  

673,960 shares (cost $9,925,914)

     10,298,102  

VIP Energy Portfolio - Service Class 2 (FNRS2)

  

85,165 shares (cost $1,887,740)

     1,756,107  

VIP Freedom Fund 2010 Portfolio - Service Class (FF10S)

  

32,311 shares (cost $378,166)

     397,103  

VIP Freedom Fund 2020 Portfolio - Service Class (FF20S)

  

109,941 shares (cost $1,219,718)

     1,377,560  

VIP Freedom Fund 2030 Portfolio - Service Class (FF30S)

  

90,211 shares (cost $996,768)

     1,148,381  

VIP Growth Portfolio - Initial Class (FGP)

  

927,363 shares (cost $34,148,709)

     55,001,918  


VIP Investment Grade Bond Portfolio - Service Class (FIGBS)

  

168,657 shares (cost $2,167,979)

     2,108,209  

VIP Mid Cap Portfolio - Service Class (FMCS)

  

197,258 shares (cost $6,334,708)

     6,647,588  

VIP Overseas Portfolio - Initial Class (FOP)

  

247,302 shares (cost $4,658,798)

     4,404,447  

VIP Overseas Portfolio - Service Class (FOS)

  

187,049 shares (cost $3,744,211)

     3,318,241  

VIP Value Strategies Portfolio - Service Class (FVSS)

  

52,033 shares (cost $754,958)

     818,993  

Goldman Sachs Global Markets Navigator Fund - Service Shares (GVGMNS)

  

889 shares (cost $10,240)

     10,060  

Capital Income Fund/VA - Non-Service Shares (OVMS)

  

359,856 shares (cost $5,180,199)

     5,347,468  

Core Bond Fund/VA - Non-Service Shares (OVB)

  

426,326 shares (cost $3,114,693)

     3,269,922  

Global Securities Fund/VA - Non-Service Shares (OVGS)

  

542,236 shares (cost $19,282,153)

     18,989,104  

International Growth Fund/VA - Non-Service Shares (OVIG)

  

29,816 shares (cost $63,601)

     62,018  

Main Street Fund(R)/VA - Non-Service Shares (OVGI)

  

55,635 shares (cost $1,603,277)

     1,580,595  

Main Street Small- & Mid-Cap Fund(R)/VA - Non-Service Shares (OVSC)

  

63,240 shares (cost $1,378,137)

     1,522,814  

Discovery Mid Cap Growth Fund/VA - Non-Service Shares (OVAG)

  

13,556 shares (cost $960,475)

     984,851  

Global Strategic Income Fund/VA: Non-service Shares (OVSB)

  

38,915 shares (cost $203,799)

     192,239  

All Asset Portfolio - Administrative Class (PMVAAA)

  

42,047 shares (cost $430,278)

     420,892  

CommodityRealReturn(R) Strategy Portfolio - Administrative Class (PMVRSA)

  

1,742 shares (cost $14,822)

     13,711  

Foreign Bond Portfolio (Unhedged) - Administrative Class (PMVFBA)

  

23,751 shares (cost $255,684)

     232,287  

Low Duration Portfolio - Administrative Class (PMVLDA)

  

140,460 shares (cost $1,482,888)

     1,438,310  

Total Return Portfolio - Administrative Class (PMVTRA)

  

72,109 shares (cost $799,745)

     767,242  

VT Growth & Income Fund: Class IB (PVGIB)

  

3,590 shares (cost $88,942)

     93,302  

VT Growth Opportunities Fund: Class IB (PVGOB)

  

43,964 shares (cost $337,384)

     339,838  

VT International Equity Fund: Class IB (PVTIGB)

  

14,788 shares (cost $194,467)

     182,335  

VI American Franchise Fund - Series I Shares (ACEG)

  

1,520 shares (cost $78,902)

     81,460  

VI Value Opportunities Fund - Series I Shares (AVBVI)

  

635 shares (cost $4,379)

     4,117  

VI Mid Cap Core Equity Fund: Series I Shares (AVMCCI)

  

69 shares (cost $947)

     884  

Variable Fund - Multi-Hedge Strategies (RVARS)

  

1,761 shares (cost $42,066)

     42,173  

Health Sciences Portfolio - II (TRHS2)

  

134,008 shares (cost $5,020,244)

     4,473,181  

Limited-Term Bond Portfolio - II (TRLT2)

  

12,980 shares (cost $62,724)

     62,566  

VIP Trust - Unconstrained Emerging Markets Bond Fund - Initial Class (VWBF)

  

128,444 shares (cost $1,322,102)

     1,042,965  


VIP Trust Emerging Markets Fund - Initial Class (VWEM)

  

352,137 shares (cost $4,450,167)

     3,662,224  

VIP Trust Global Hard Assets Fund - Initial Class (VWHA)

  

180,214 shares (cost $5,010,895)

     4,350,376  

Variable Insurance Portfolios - Asset Strategy (WRASP)

  

220,865 shares (cost $2,320,976)

     1,776,639  

Variable Insurance Portfolios - High Income (WRHIP)

  

208,901 shares (cost $752,831)

     753,696  

Variable Insurance Portfolios - Mid Cap Growth (WRMCG)

  

36,078 shares (cost $373,093)

     340,496  

Wells Fargo Variable Trust - VT Discovery Fund: Class 2 (SVDF)

  

26,550 shares (cost $782,825)

     687,898  

Advantage VT Opportunity Fund - Class 2 (SVOF)

  

56,483 shares (cost $1,028,587)

     1,393,434  

Advantage VT Small Cap Growth Fund - Class 2 (WFVSCG)

  

40,175 shares (cost $385,212)

     334,660  
  

 

 

 

Total Investments

   $ 586,836,739  
  

 

 

 

 

Other Accounts Receivable

     13,689  

Accounts Receivable - VP Capital Appreciation Fund - Class I (ACVCA)

     10,647  

Accounts Receivable - VP International Fund - Class I (ACVI)

     14,904  

Accounts Receivable - Guardian Portfolio - I Class Shares (AMGP)

     42  

Accounts Receivable - Short Duration Bond Portfolio - I Class Shares (AMTB)

     1,981  

Accounts Receivable - Advisers Management Trust: Large Cap Value Portfolio - Class I (AMTP)

     3,105  

Accounts Receivable - VI Value Opportunities Fund - Series I Shares (AVBVI)

     12  

Accounts Receivable - Stock Index Fund, Inc. - Initial Shares (DSIF)

     15,164  

Accounts Receivable - VIP Asset Manager Portfolio - Initial Class (FAMP)

     4,709  

Accounts Receivable - Equity-Income Portfolio - Initial Class (FEIP)

     30,069  

Accounts Receivable - VIP Growth Portfolio - Initial Class (FGP)

     19,539  

Accounts Receivable - High Income Portfolio - Initial Class (FHIP)

     5,855  

Accounts Receivable - VIP Overseas Portfolio - Initial Class (FOP)

     3,227  

Accounts Receivable - NVIT Government Bond Fund - Class I (GBF)

     3,034  

Accounts Receivable - U.S. Real Estate Portfolio - Class I (MSVRE)

     619  

Accounts Receivable - Core Bond Fund/VA - Non-Service Shares (OVB)

     4,813  

Accounts Receivable - Global Securities Fund/VA - Non-Service Shares (OVGS)

     27,040  

Accounts Receivable - Capital Income Fund/VA - Non-Service Shares (OVMS)

     4,443  

Accounts Receivable - NVIT Multi-Manager Small Company Fund - Class I (SCF)

     53,990  

Accounts Receivable - Advantage VT Opportunity Fund - Class 2 (SVOF)

     13,600  

Accounts Receivable - VIP Trust Global Hard Assets Fund - Initial Class (VWHA)

     11,784  

Accounts Receivable - TOPS Managed Risk Balanced ETF Portfolio - Class 3 (NOTB3)

     4  

Accounts Payable - VP Ultra(R) Fund - Class I (ACVU1)

     (13

Accounts Payable - VPS Dynamic Asset Allocation Portfolio - Class A (ALVDAA)

     (2

Accounts Payable - International Portfolio - S Class Shares (AMINS)

     (7

Accounts Payable - Advisers Management Trust: Mid Cap Intrinsic Value Portfolio - Class S (AMRS)

     (7

Accounts Payable - VI Mid Cap Core Equity Fund: Series I Shares (AVMCCI)

     (6

Accounts Payable - TOPS Managed Risk Growth ETF Portfolio - Class 3 (NOTG3)

     (7

Accounts Payable - NVIT Money Market Fund - Class I (SAM)

     (89,729

Accounts Payable - Wells Fargo Variable Trust - VT Discovery Fund: Class 2 (SVDF)

     (1,014
  

 

 

 
   $ 586,988,224  
  

 

 

 

Contract Owners’ Equity:

  

Accumulation units

     586,988,224  
  

 

 

 

Total Contract Owners’ Equity (note 8)

   $ 586,988,224  
  

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-2

STATEMENT OF OPERATIONS

Year Ended December 31, 2016

 

Investment Activity:    Total     ALVDAA     MLVGA2     DWVSVS     DFVIPS     DSIF     DSRG     DSGIBA  

Reinvested dividends

   $ 7,313,944       2       32,781       1,717       276       859,788       84,997       -      

Asset charges (note 3)

     (3,023,741     (3     (13,345     (1,714     (9     (206,160     (36,918     (28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     4,290,203       (1     19,436       3       267       653,628       48,079       (28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     9,715,888       (20     (38,407     (12,766     1       1,311,757       217,417       4  

Change in unrealized gain (loss) on investments

     (14,944,346     20       106,481       96,787       (310     1,039,309       (304,416     339  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (5,228,458     -           68,074       84,021       (309     2,351,066       (86,999     343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     43,953,392       -           -           21,374       14       1,500,342       645,799       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 43,015,137       (1     87,510       105,398       (28     4,505,036       606,879       315  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    FTVIS2     FTVRDI     FTVSVI     FTVDM2     TIF     TIF2     FTVGI2     FTVFA2  

Reinvested dividends

   $ 77,706       58,396       25,337       5,894       1,530       19,526       -           9,800  

Asset charges (note 3)

     (7,404     (18,936     (11,726     (3,420     (328     (4,543     (9,453     (1,209
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     70,302       39,460       13,611       2,474       1,202       14,983       (9,453     8,591  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (19,945     280,808       71,536       (85,353     (4,056     (102,293     (40,303     (2,520

Change in unrealized gain (loss) on investments

     150,509       (160,366     204,530       192,450       4,796       130,470       94,938       16,660  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     130,564       120,442       276,066       107,097       740       28,177       54,635       14,140  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     -           424,503       350,928       -           1,199       17,489       1,730       8,296  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 200,866       584,405       640,605       109,571       3,141       60,649       46,912       31,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    IVKMG1     IVBRA1     JABS     JACAS     JAGTS     JAIGS     LOVTRC     MV2IGI  

Reinvested dividends

   $ -           627       24,579       35,239       1,584       115,124       29,725       1,066  

Asset charges (note 3)

     (1,188     (794     (6,468     (20,672     (7,759     (11,869     (3,072     (991
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (1,188     (167     18,111       14,567       (6,175     103,255       26,653       75  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     20,607       (4,398     61,833       (431,134     (95,576     (288,065     50       (3,795

Change in unrealized gain (loss) on investments

     (43,795     17,011       (33,842     (83,874     225,346       (82,350     (43,060     (6,610
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (23,188     12,613       27,991       (515,008     129,770       (370,415     (43,010     (10,405
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     23,455       -           17,160       524,280       61,176       65,099       4,310       20,566  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (921     12,446       63,262       23,839       184,771       (202,061     (12,047     10,236  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    MNDIC     MVFIC     MSVFI     MSEM     MSVRE     IDPG     NVBX     NVIX  

Reinvested dividends

   $ -           63,823       5,974       42,823       16,808       -           6,396       2,550  

Asset charges (note 3)

     (636     (13,222     (1,342     (4,383     (8,443     (15     (1,023     (463
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (636     50,601       4,632       38,440       8,365       (15     5,373       2,087  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (15,966     258,679       279       (58,939     51,769       (9,064     1,416       (2,743

Change in unrealized gain (loss) on investments

     19,016       (201,317     10,500       97,023       13,629       6,310       (10,229     687  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     3,050       57,362       10,779       38,084       65,398       (2,754     (8,813     (2,056
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     4,751       246,524       -           -           -           -           602       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 7,165       354,487       15,411       76,524       73,763       (2,769     (2,838     31  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    NVAMV1     GVAAA2     GVABD2     GVAGG2     GVAGR2     GVAGI2     HIBF     GEM  

Reinvested dividends

   $ 163,038       49,543       13,037       22,747       4,034       7,381       56,274       16,341  

Asset charges (note 3)

     (35,319     (13,391     (2,863     (7,606     (8,807     (3,445     (4,109     (11,005
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     127,719       36,152       10,174       15,141       (4,773     3,936       52,165       5,336  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     105,322       157,124       24,472       56,785       50,018       56,765       (10,038     (92,053

Change in unrealized gain (loss) on investments

     350,083       (133,508     (21,996     (224,735     (276,185     (82,035     88,637       225,460  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     455,405       23,616       2,476       (167,950     (226,167     (25,270     78,599       133,407  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     676,631       156,918       1,800       145,233       376,341       87,803       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 1,259,755       216,686       14,450       (7,576     145,401       66,469       130,764       138,743  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    GIG     NVNMO1     NVNSR1     NVCRA1     NVCRB1     NVCCA1     NVCCN1     NVCMD1  

Reinvested dividends

   $ 73,724       101,745       850       6,025       10,777       17,149       1,632       28,121  

Asset charges (note 3)

     (16,608     (65,772     (575     (1,429     (2,499     (3,372     (319     (5,238
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     57,116       35,973       275       4,596       8,278       13,777       1,313       22,883  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (101,575     236,776       (655     (3,776     (18,026     1,704       (1,668     43,499  

Change in unrealized gain (loss) on investments

     46,555       674,201       (301     (7,808     23,614       (21,298     1,163       (75,066
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (55,020     910,977       (956     (11,584     5,588       (19,594     (505     (31,567
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     -           628,061       10,609       20,362       18,715       47,106       1,742       67,871  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 2,096       1,575,011       9,928       13,374       32,581       41,289       2,550       59,187  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    NVCMA1     NVCMC1     NVCBD1     NVLCP1     TRF     GBF     GVIX2     GVIDA  

Reinvested dividends

   $ 19,363       3,705       16,914       3,871       666,154       112,047       9,191       67,667  

Asset charges (note 3)

     (3,889     (567     (3,564     (677     (274,201     (29,987     (1,328     (10,709
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     15,474       3,138       13,350       3,194       391,953       82,060       7,863       56,958  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (1,471     (1,157     56       (427     1,012,006       (95,739     (4,781     56,198  

Change in unrealized gain (loss) on investments

     (24,587     172       7,271       698       3,385,937       32,887       (1,515     (51,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (26,058     (985     7,327       271       4,397,943       (62,852     (6,296     4,767  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     59,747       5,432       970       501       -           -           -           308,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 49,163       7,585       21,647       3,966       4,789,896       19,208       1,567       370,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    NVDBL2     NVDCA2     GVIDC     GVIDM     GVDMA     GVDMC     MCIF     SAM  

Reinvested dividends

   $ 8,879       1,664       8,187       64,380       88,572       21,061       71,559       894  

Asset charges (note 3)

     (982     (546     (3,520     (14,898     (24,716     (14,237     (29,610     (80,278
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     7,897       1,118       4,667       49,482       63,856       6,824       41,949       (79,384
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     1,533       (1,339     (12,311     84,924       44,999       378,140       258,910       -      

Change in unrealized gain (loss) on investments

     7,066       2,898       14,460       (98,566     (99,328     (259,424     145,907       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     8,599       1,559       2,149       (13,642     (54,329     118,716       404,817       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     10,770       3,614       11,092       183,151       366,207       39,941       537,979       301  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 27,266       6,291       17,908       218,991       375,734       165,481       984,745       (79,083
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    NVMIG1     GVDIVI     NVMLG1     NVMLV1     NVMMG1     NVMMV2     SCGF     SCVF  

Reinvested dividends

   $ 55,195       12,703       13,136       23,802       -           306,913       -           29,507  

Asset charges (note 3)

     (20,974     (2,156     (7,789     (5,935     (141,509     (118,862     (5,886     (21,383
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     34,221       10,547       5,347       17,867       (141,509     188,051       (5,886     8,124  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (118,119     (45,827     (92,789     (12,585     780,424       489,089       (36,409     322,531  

Change in unrealized gain (loss) on investments

     (101,704     44,918       (99,997     58,145       (2,169,996     821,206       (165,768     274,282  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (219,823     (909     (192,786     45,560       (1,389,572     1,310,295       (202,177     596,813  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     83,750       -           224,584       134,170       3,024,989       1,943,026       284,573       451,972  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (101,852     9,638       37,145       197,597       1,493,908       3,441,372       76,510       1,056,909  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    SCF     MSBF     NVSTB2     NVOLG1     NVTIV3     EIF     NVRE1     NVLCAP  

Reinvested dividends

   $ 48,281       38,507       8,887       432,819       3,664       19,280       172,943       1,597  

Asset charges (note 3)

     (74,648     (6,242     (2,819     (278,578     (964     (3,761     (46,377     (251
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (26,367     32,265       6,068       154,241       2,700       15,519       126,566       1,346  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (71,013     (4,158     (273     1,283,442       (3,670     61,098       (620,000     (68

Change in unrealized gain (loss) on investments

     880,099       50,673       4,938       (12,935,124     (1,024     35,241       326,971       4,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     809,086       46,515       4,665       (11,651,682     (4,694     96,339       (293,029     3,959  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     2,262,815       -           -           13,217,313       2,481       -           698,150       868  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 3,045,534       78,780       10,733       1,719,872       487       111,858       531,687       6,173  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    NVLMP     NVSIX2     GVEX1     AMTB     AMGP     AMINS     AMCG     AMMCGS  

Reinvested dividends

   $ 150       1,617       50,553       20,815       444       122       -           -      

Asset charges (note 3)

     (50     (637     (12,339     (11,063     (597     -           (7,684     (851
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     100       980       38,214       9,752       (153     122       (7,684     (851
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (19     (9,436     52,844       (43,650     (17,512     113       (19,607     (5,212

Change in unrealized gain (loss) on investments

     619       16,720       124,452       54,180       12,449       (727     8,662       1,988  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     600       7,284       177,296       10,530       (5,063     (614     (10,945     (3,224
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     133       14,763       43,578       -           15,270       103       73,998       7,129  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 833       23,027       259,088       20,282       10,054       (389     55,369       3,054  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    AMTP     AMRS     AMSRS     NOTB3     NOTG3     ALVGIA     ALVSVA     ACVB  

Reinvested dividends

   $ 19,769       49       4,788       133       32       3,498       7,227       80,569  

Asset charges (note 3)

     (4,569     -           (3,436     (39     (15     (1,670     (5,272     (33,836
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     15,200       49       1,352       94       17       1,828       1,955       46,733  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     218,816       988       18,135       5       (2     13,324       615       158,954  

Change in unrealized gain (loss) on investments

     171,467       673       16,701       236       78       (421     176,588       (123,300
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     390,283       1,661       34,836       241       76       12,903       177,203       35,654  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     216,712       1,341       24,585       -           -           20,897       67,900       227,928  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 622,195       3,051       60,773       335       93       35,628       247,058       310,315  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    ACVCA     ACVIG     ACVIP2     ACVI     ACVMV1     ACVU1     DVSCS     DCAP  

Reinvested dividends

   $ -           46,732       19,430       5,015       39,758       539       18,081       65,825  

Asset charges (note 3)

     (10,988     (11,842     (4,224     (1,465     (11,744     (439     (10,595     (19,350
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (10,988     34,890       15,206       3,550       28,014       100       7,486       46,475  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     103,412       15,239       (29,044     30,785       98,944       (7,850     22,063       107,490  

Change in unrealized gain (loss) on investments

     (206,193     153,290       48,653       (65,137     235,780       2,571       301,555       (467,360
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (102,781     168,529       19,609       (34,352     334,724       (5,279     323,618       (359,870
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     146,934       36,164       8,103       -           99,147       6,385       171,403       602,452  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 33,165       239,583       42,918       (30,802     461,885       1,206       502,507       289,057  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    DSC     DGI     FVCA2P     FQB     FEIP     FHIP     FAMP     FNRS2  

Reinvested dividends

   $ -           17,002       2,536       43,553       847,821       471,707       152,612       7,470  

Asset charges (note 3)

     (1,739     (6,854     (384     (6,867     (201,121     (47,287     (61,578     (7,936
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (1,739     10,148       2,152       36,686       646,700       424,420       91,034       (466
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (773     28,423       (1,144     (3,425     (1,056,591     (138,727     (70,457     (170,914

Change in unrealized gain (loss) on investments

     16,362       (79,024     (7,704     5,748       3,998,665       868,142       (245,909     597,170  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     15,589       (50,601     (8,848     2,323       2,942,074       729,415       (316,366     426,256  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     34,200       166,634       -           -           2,389,164       -           471,667       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 48,050       126,181       (6,696     39,009       5,977,938       1,153,835       246,335       425,790  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    FF10S     FF20S     FF30S     FGP     FIGBS     FMCS     FOP     FOS  

Reinvested dividends

   $ 5,603       19,700       15,385       21,332       49,562       26,919       65,764       46,620  

Asset charges (note 3)

     (2,091     (6,674     (6,241     (310,567     (9,707     (32,041     (24,077     (18,941
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     3,512       13,026       9,144       (289,235     39,855       (5,122     41,687       27,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     5,817       12,746       25,485       1,839,995       (6,431     159,366       (149,218     (86,373

Change in unrealized gain (loss) on investments

     (115     5,039       (12,278     (7,089,419     49,125       130,290       (189,916     (168,309
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     5,702       17,785       13,207       (5,249,424     42,694       289,656       (339,134     (254,682
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     8,966       37,699       43,426       5,515,731       1,010       413,066       7,794       5,897  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 18,180       68,510       65,777       (22,928     83,559       697,600       (289,653     (221,106
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    FVSS     GVGMNS     OVMS     OVB     OVGS     OVIG     OVGI     OVSC  

Reinvested dividends

   $ 8,152       28       130,158       128,064       206,963       176       13,904       7,412  

Asset charges (note 3)

     (3,893     (80     (29,858     (18,217     (99,623     (139     (5,727     (6,289
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     4,259       (52     100,300       109,847       107,340       37       8,177       1,123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     54,072       (82     (59,635     50,033       20,736       (5,507     43,681       (198,671

Change in unrealized gain (loss) on investments

     14,910       482       210,114       (62,083     (1,700,361     (637     (56,841     327,670  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     68,982       400       150,479       (12,050     (1,679,625     (6,144     (13,160     128,999  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     -           -           -           -           1,311,856       375       147,789       54,952  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 73,241       348       250,779       97,797       (260,429     (5,732     142,806       185,074  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    OVAG     OVSB     PMVAAA     PMVRSA     PMVFBA     PMVLDA     PMVTRA     PVGIB  

Reinvested dividends

   $ -           9,510       9,616       96       3,189       23,144       20,657       1,555  

Asset charges (note 3)

     (6,481     (915     (1,674     (41     (1,354     (6,195     (5,031     (474
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (6,481     8,595       7,942       55       1,835       16,949       15,626       1,081  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     100,478       (6,046     (8,641     (501     (17,724     (6,325     (13,685     (1,136

Change in unrealized gain (loss) on investments

     (160,622     8,036       35,193       1,461       27,213       4,789       24,671       9,023  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (60,144     1,990       26,552       960       9,489       (1,536     10,986       7,887  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     83,350       -           -           -           -           -           -           2,745  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 16,725       10,585       34,494       1,015       11,324       15,413       26,612       11,713  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    PVGOB     PVTIGB     PVTVB     ACEG     AVBVI     AVMCCI     RVARS     TRHS2  

Reinvested dividends

   $ -           6,408       4,301       -           15       1       48       -      

Asset charges (note 3)

     (211     (932     (1,695     (135     -           (4     (228     (25,693
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (211     5,476       2,606       (135     15       (3     (180     (25,693
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     94       (20,265     (60,618     573       72       (10     (75     102,736  

Change in unrealized gain (loss) on investments

     2,455       3,073       35,794       (4,892     (533     61       (107     (800,925
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     2,549       (17,192     (24,824     (4,319     (461     51       (182     (698,189
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     -           -           15,335       7,205       1,133       56       -           34,740  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 2,338       (11,716     (6,883     2,751       687       104       (362     (689,142
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Investment Activity:    TRLT2     VWBF     VWEM     VWHA     WRASP     WRHIP     WRMCG     SVDF  

Reinvested dividends

   $ 775       -           18,224       14,781       11,175       44,687       -           -      

Asset charges (note 3)

     -           (7,230     (19,297     (21,034     (9,626     (3,653     (1,456     (4,949
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     775       (7,230     (1,073     (6,253     1,549       41,034       (1,456     (4,949
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (926     (48,685     (207,266     (741,739     (89,465     (18,017     (9,894     (3,951

Change in unrealized gain (loss) on investments

     769       114,888       165,235       2,073,851       26,429       76,337       9,310       (1,619
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (157     66,203       (42,031     1,332,112       (63,036     58,320       (584     (5,570
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     -           -           19,742       -           -           -           14,594       48,360  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 618       58,973       (23,362     1,325,859       (61,487     99,354       12,554       37,841  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity:    SVOF     WFVSCG     CAF                                

Reinvested dividends

   $ 28,051       -           16,294            

Asset charges (note 3)

     (8,574     (1,696     (22,791          
  

 

 

   

 

 

   

 

 

           

Net investment income (loss)

     19,477       (1,696     (6,497          
  

 

 

   

 

 

   

 

 

           

Realized gain (loss) on investments

     73,610       (39,311     4,514,103            

Change in unrealized gain (loss) on investments

     (83,504     23,152       (5,721,284          
  

 

 

   

 

 

   

 

 

           

Net gain (loss) on investments

     (9,894     (16,159     (1,207,181          
  

 

 

   

 

 

   

 

 

           

Reinvested capital gains

     139,265       30,618       1,125,493            
  

 

 

   

 

 

   

 

 

           

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 148,848       12,763       (88,185          
  

 

 

   

 

 

   

 

 

           

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-2

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

Years Ended December 31, 2016 and 2015

 

     Total     ALVDAA     MLVGA2     DWVSVS  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 4,290,203       4,927,903       (1     (1     19,436       17,365       3       (226

Realized gain (loss) on investments

     9,715,888       17,669,057       (20     (14     (38,407     1,371       (12,766     (3,425

Change in unrealized gain (loss) on investments

     (14,944,346     (67,695,508     20       (3     106,481       (225,620     96,787       (30,718

Reinvested capital gains

     43,953,392       42,758,276       -           11       -           174,038       21,374       21,809  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     43,015,137       (2,340,272     (1     (7     87,510       (32,846     105,398       (12,560
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     24,591,965       22,837,353       -           -           155,645       125,726       10,001       540  

Transfers between funds

     -           -           -           -           (300,587     305,022       162,204       (183,714

Surrenders (note 6)

     (48,315,063     (44,816,562     -           -           (175,942     (114,541     (418     -      

Death benefits (note 4)

     (6,826,710     (10,869,510     -           -           (11,256     (13,246     -           (8,851

Net policy repayments (loans) (note 5)

     5,633,238       8,992,250       (87     (28     41,463       7,516       (4,051     (5,364

Deductions for surrender charges (note 2d)

     (1,660     (2,199     -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (31,307,723     (32,425,481     (246     (367     (158,073     (154,332     (8,470     (6,348

Asset charges (note 3):

                

MSP contracts

     (249,921     (277,280     -           -           (3,485     (3,924     -           -      

SL contracts or LSFP contracts

     (137,619     (146,526     -           -           -           -           -           -      

Adjustments to maintain reserves

     29,197       (7,511     3       (8     44       (4     -           (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (56,584,296     (56,715,466     (330     (403     (452,191     152,217       159,266       (203,738
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (13,569,159     (59,055,738     (331     (410     (364,681     119,371       264,664       (216,298

Contract owners’ equity beginning of period

     600,557,383       659,613,121       497       907       3,290,547       3,171,176       208,032       424,330  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 586,988,224       600,557,383       166       497       2,925,866       3,290,547       472,696       208,032  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     22,879,589       24,777,106       43       77       206,322       196,223       17,292       32,825  

Units purchased

     2,502,709       2,930,968       -           -           12,805       31,470       13,887       192  

Units redeemed

     (4,483,916     (4,828,486     (29     (34     (41,867     (21,371     (1,045     (15,725
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     20,898,382       22,879,589       14       43       177,260       206,322       30,134       17,292  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     DFVIPS      DSIF     DSRG     DSGIBA  
     2016     2015      2016     2015     2016     2015     2016     2015  

Investment activity:

                 

Net investment income (loss)

   $ 267       -            653,628       601,597       48,079       35,642       (28     -      

Realized gain (loss) on investments

     1       -            1,311,757       1,693,402       217,417       363,453       4       -      

Change in unrealized gain (loss) on investments

     (310     -            1,039,309       (3,276,496     (304,416     (1,606,073     339       -      

Reinvested capital gains

     14       -            1,500,342       1,267,240       645,799       958,115       -           -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (28     -            4,505,036       285,743       606,879       (248,863     315       -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                 

Purchase payments received from contract owners (notes 2a and 6)

     -           -            1,457,787       1,485,804       326,537       350,834       203       -      

Transfers between funds

     23,015       -            (398,922     323,570       (88,806     (174,403     8,526       -      

Surrenders (note 6)

     -           -            (2,542,930     (3,421,138     (340,566     (664,757     -           -      

Death benefits (note 4)

     -           -            (468,792     (401,192     (76,937     (5,309     -           -      

Net policy repayments (loans) (note 5)

     (485     -            228,657       135,818       34,006       146,381       -           -      

Deductions for surrender charges (note 2d)

     -           -            (21     (98     -           (247     -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (37     -            (2,230,190     (2,263,673     (409,386     (424,139     (129     -      

Asset charges (note 3):

                 

MSP contracts

     -           -            (17,054     (18,836     (2,028     (2,163     -           -      

SL contracts or LSFP contracts

     -           -            (18,332     (20,537     (835     (925     -           -      

Adjustments to maintain reserves

     (2     -            2,248       113       193       (13     2       -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     22,491       -            (3,987,549     (4,180,169     (557,822     (774,741     8,602       -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     22,463       -            517,487       (3,894,426     49,057       (1,023,604     8,917       -      

Contract owners’ equity beginning of period

     -           -            43,486,411       47,380,837       6,674,816       7,698,420       -           -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 22,463       -            44,003,898       43,486,411       6,723,873       6,674,816       8,917       -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                 

Beginning units

     -           -            896,681       986,251       164,369       182,744       -           -      

Units purchased

     2,310       -            44,766       55,012       10,823       12,170       873       -      

Units redeemed

     (52     -            (118,266     (144,582     (23,922     (30,545     (13     -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     2,258       -            823,181       896,681       151,270       164,369       860       -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     FTVIS2     FTVRDI     FTVSVI     FTVDM2  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 70,302       72,211       39,460       53,757       13,611       11,269       2,474       12,743  

Realized gain (loss) on investments

     (19,945     18,579       280,808       229,332       71,536       271,313       (85,353     (26,037

Change in unrealized gain (loss) on investments

     150,509       (228,005     (160,366     (922,805     204,530       (883,329     192,450       (273,272

Reinvested capital gains

     -           -           424,503       464,223       350,928       388,063       -           107,463  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     200,866       (137,215     584,405       (175,493     640,605       (212,684     109,571       (179,103
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     60,415       70,920       109,218       125,962       52,480       59,790       34,128       31,401  

Transfers between funds

     (64,113     77,198       304,397       43,181       62,787       (532,250     (41,145     17,522  

Surrenders (note 6)

     (271,188     (93,975     (753,803     (329,669     (157,457     (124,855     (64,390     (41,279

Death benefits (note 4)

     (15,184     -           (59,261     (5,827     (12,444     (14,833     (3,158     (5,854

Net policy repayments (loans) (note 5)

     (42,002     (6,197     (187,638     48,238       (15,628     (47,781     (60     23,491  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (91,340     (96,619     (146,374     (143,226     (88,866     (88,083     (39,241     (39,842

Asset charges (note 3):

                

MSP contracts

     (1,625     (1,580     (663     (971     (841     (923     (169     (174

SL contracts or LSFP contracts

     -           -           (923     (976     (254     (253     (114     (137

Adjustments to maintain reserves

     33       (8     63       (1     55       (53     5       (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (425,004     (50,261     (734,984     (263,289     (160,168     (749,241     (114,144     (14,876
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (224,138     (187,476     (150,579     (438,782     480,437       (961,925     (4,573     (193,979

Contract owners’ equity beginning of period

     1,650,291       1,837,767       4,256,804       4,695,586       2,275,705       3,237,630       704,647       898,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 1,426,153       1,650,291       4,106,225       4,256,804       2,756,142       2,275,705       700,074       704,647  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     108,195       111,453       163,813       173,632       71,379       93,738       93,715       95,621  

Units purchased

     7,762       12,455       15,466       9,878       3,509       2,929       4,982       9,274  

Units redeemed

     (33,659     (15,713     (42,696     (19,697     (8,332     (25,288     (19,029     (11,180
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     82,298       108,195       136,583       163,813       66,556       71,379       79,668       93,715  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     TIF     TIF2     FTVGI2     FTVFA2  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 1,202       3,726       14,983       32,885       (9,453     164,544       8,591       6,643  

Realized gain (loss) on investments

     (4,056     (4,968     (102,293     (55,100     (40,303     (27,102     (2,520     (1,017

Change in unrealized gain (loss) on investments

     4,796       (9,997     130,470       (95,533     94,938       (256,761     16,660       (24,894

Reinvested capital gains

     1,199       4,071       17,489       39,464       1,730       11,359       8,296       431  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     3,141       (7,168     60,649       (78,284     46,912       (107,960     31,027       (18,837
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     -           -           31,515       38,602       95,433       91,248       12,115       5,066  

Transfers between funds

     (26,341     (2,493     31,870       (111,810     1,602       (79,782     12,622       79,370  

Surrenders (note 6)

     (5,013     (19,896     (76,948     (101,815     (49,104     (39,125     -           (4,361

Death benefits (note 4)

     -           -           (315     -           (47,084     (23,457     -           (2,189

Net policy repayments (loans) (note 5)

     (2,084     (17,265     (52,271     7,937       13,605       7,066       510       41  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (2,261     (2,949     (31,718     (35,683     (102,943     (102,040     (19,243     (19,705

Asset charges (note 3):

                

MSP contracts

     (34     (37     (177     (200     (916     (1,455     (223     (232

SL contracts or LSFP contracts

     -           -           (197     (190     (300     (332     -           -      

Adjustments to maintain reserves

     (23     4       14       (10     30       (7     8       (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (35,756     (42,636     (98,227     (203,169     (89,677     (147,884     5,789       57,979  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (32,615     (49,804     (37,578     (281,453     (42,765     (255,844     36,816       39,142  

Contract owners’ equity beginning of period

     101,520       151,324       1,017,460       1,298,913       2,094,948       2,350,792       249,530       210,388  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 68,905       101,520       979,882       1,017,460       2,052,183       2,094,948       286,346       249,530  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     4,512       6,282       125,579       149,193       218,739       233,805       19,969       15,708  

Units purchased

     -           15       7,814       8,445       14,407       11,141       2,123       7,513  

Units redeemed

     (1,654     (1,785     (20,016     (32,059     (23,947     (26,207     (1,744     (3,252
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     2,858       4,512       113,377       125,579       209,199       218,739       20,348       19,969  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     IVKMG1     IVBRA1     JABS     JACAS  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (1,188     (1,299     (167     4,458       18,111       15,768       14,567       30,413  

Realized gain (loss) on investments

     20,607       9,436       (4,398     (82     61,833       46,342       (431,134     4,089  

Change in unrealized gain (loss) on investments

     (43,795     (26,888     17,011       (21,292     (33,842     (103,709     (83,874     (398,612

Reinvested capital gains

     23,455       20,625       -           10,637       17,160       39,747       524,280       810,763  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (921     1,874       12,446       (6,279     63,262       (1,852     23,839       446,653  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners
(notes 2a and 6)

     11,629       20,388       11,187       2,587       34,824       35,545       96,184       105,879  

Transfers between funds

     (38,843     67,645       54,151       30,803       149,837       (219,453     (268,136     763,551  

Surrenders (note 6)

     (33,220     (6,088     (16,201     -           (204,358     (8,887     (395,326     (223,963

Death benefits (note 4)

     (205     (3,839     -           -           -           -           (34,085     (72,006

Net policy repayments (loans) (note 5)

     2,186       (488     (1,175     (963     3,440       (8,440     22,366       32,234  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (16,054     (16,043     (16,778     (6,725     (66,965     (63,532     (189,870     (188,815

Asset charges (note 3):

                

MSP contracts

     (8     (62     -           -           (1,022     (1,048     (2,491     (2,023

SL contracts or LSFP contracts

     (128     (140     -           -           (164     (173     (1,366     (1,323

Adjustments to maintain reserves

     10       (5     1       (4     22       (31     67       15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (74,633     61,368       31,185       25,698       (84,386     (266,019     (772,657     413,549  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (75,554     63,242       43,631       19,419       (21,124     (267,871     (748,818     860,202  

Contract owners’ equity beginning of period

     286,131       222,889       115,139       95,720       1,352,277       1,620,148       4,619,185       3,758,983  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 210,577       286,131       158,770       115,139       1,331,153       1,352,277       3,870,367       4,619,185  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     19,785       15,517       11,752       9,313       53,702       64,330       253,113       229,303  

Units purchased

     1,162       6,161       6,137       3,233       3,318       2,334       11,006       54,899  

Units redeemed

     (6,427     (1,893     (3,295     (794     (6,081     (12,962     (55,516     (31,089
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     14,520       19,785       14,594       11,752       50,939       53,702       208,603       253,113  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     JAGTS     JAIGS     LOVTRC      MV2IGI  
     2016     2015     2016     2015     2016     2015      2016     2015  

Investment activity:

                 

Net investment income (loss)

   $ (6,175     5,495       103,255       (499     26,653       -            75       227  

Realized gain (loss) on investments

     (95,576     99,883       (288,065     (198,313     50       -            (3,795     (1,396

Change in unrealized gain (loss) on investments

     225,346       (243,901     (82,350     (161,502     (43,060     -            (6,610     (15,474

Reinvested capital gains

     61,176       232,816       65,099       91,925       4,310       -            20,566       13,094  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     184,771       94,293       (202,061     (268,389     (12,047     -            10,236       (3,549
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Equity transactions:

                 

Purchase payments received from contract owners (notes 2a and 6)

     33,627       34,054       117,052       152,728       6,607       -            10,995       8,944  

Transfers between funds

     (28,498     539,429       (50,437     (148,062     1,146,673       -            3,402       226,713  

Surrenders (note 6)

     (100,818     (177,466     (204,549     (222,353     -           -            (33,538     (17,461

Death benefits (note 4)

     -           -           (55,960     (45,346     -           -            (732     -      

Net policy repayments (loans) (note 5)

     10,169       1,318       75,978       66,707       -           -            977       (195

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -            -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (67,649     (61,292     (145,321     (167,152     (10,659     -            (16,134     (11,783

Asset charges (note 3):

                 

MSP contracts

     (317     (209     (485     (775     -           -            -           -      

SL contracts or LSFP contracts

     (1,414     (1,338     (742     (937     -           -            (12     (9

Adjustments to maintain reserves

     24       17       17       (7     12       -            (5     -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net equity transactions

     (154,876     334,513       (264,447     (365,197     1,142,633       -            (35,047     206,209  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net change in contract owners’ equity

     29,895       428,806       (466,508     (633,586     1,130,586       -            (24,811     202,660  

Contract owners’ equity beginning of period

     2,165,381       1,736,575       2,722,803       3,356,389       -           -            202,660       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 2,195,276       2,165,381       2,256,295       2,722,803       1,130,586       -            177,849       202,660  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

CHANGES IN UNITS:

                 

Beginning units

     232,405       194,191       218,855       244,895       -           -            20,636       -      

Units purchased

     22,440       66,626       18,625       20,831       113,793       -            1,519       23,691  

Units redeemed

     (47,515     (28,412     (41,970     (46,871     (1,047     -            (4,992     (3,055
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending units

     207,330       232,405       195,510       218,855       112,746       -            17,163       20,636  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 


     MNDIC     MVFIC     MSVFI     MSEM  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (636     (892     50,601       52,219       4,632       8,398       38,440       39,392  

Realized gain (loss) on investments

     (15,966     (15,421     258,679       96,976       279       1,971       (58,939     (16,928

Change in unrealized gain (loss) on investments

     19,016       8,614       (201,317     (339,217     10,500       (13,435     97,023       (33,883

Reinvested capital gains

     4,751       4,525       246,524       163,192       -           -           -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     7,165       (3,174     354,487       (26,830     15,411       (3,066     76,524       (11,419
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     6,291       7,655       889,516       43,354       8,701       5,818       24,691       28,276  

Transfers between funds

     (21,574     2,458       342,649       41,387       42,356       (9,219     59,704       (24,079

Surrenders (note 6)

     (6,745     -           (780,890     (119,127     -           (7,603     (114,893     (32,094

Death benefits (note 4)

     -           (26,214     (59,988     (17,008     (1,681     (10,044     -           (24,444

Net policy repayments (loans) (note 5)

     634       (277     (149,153     70,943       25       (3,213     6,653       (825

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (13,301     (14,334     (110,827     (80,502     (10,965     (9,574     (42,003     (39,323

Asset charges (note 3):

                

MSP contracts

     -           -           (814     (964     (152     (152     (461     (500

SL contracts or LSFP contracts

     -           -           (535     (755     (88     (37     (201     (230

Adjustments to maintain reserves

     9       (7     49       11       (4     20       3       12  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (34,686     (30,719     130,007       (62,661     38,192       (34,004     (66,507     (93,207
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (27,521     (33,893     484,494       (89,491     53,603       (37,070     10,017       (104,626

Contract owners’ equity beginning of period

     133,187       167,080       2,615,480       2,704,971       256,761       293,831       797,388       902,014  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 105,666       133,187       3,099,974       2,615,480       310,364       256,761       807,405       797,388  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     10,222       12,507       87,843       89,656       17,230       19,453       26,929       29,799  

Units purchased

     581       1,171       16,434       5,567       3,197       902       2,617       2,131  

Units redeemed

     (3,325     (3,456     (12,566     (7,380     (868     (3,125     (4,670     (5,001
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     7,478       10,222       91,711       87,843       19,559       17,230       24,876       26,929  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     MSVRE     IDPG     NVBX     NVIX  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 8,365       8,778       (15     2,526       5,373       1,136       2,087       1,899  

Realized gain (loss) on investments

     51,769       132,570       (9,064     (6     1,416       (72     (2,743     (95

Change in unrealized gain (loss) on investments

     13,629       (129,558     6,310       (6,310     (10,229     (1,796     687       (5,182

Reinvested capital gains

     -           -           -           -           602       766       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     73,763       11,790       (2,769     (3,790     (2,838     34       31       (3,378
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     16,167       31,666       -           -           13,686       852       1,318       718  

Transfers between funds

     30,164       (180,244     (150,654     157,870       195,330       37,640       2,815       89,284  

Surrenders (note 6)

     (20,315     (151,841     -           -           -           -           -           -      

Death benefits (note 4)

     (22,042     (19,611     -           -           -           -           -           -      

Net policy repayments (loans) (note 5)

     (3,341     (5,070     -           -           (1,592     -           -           -      

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (31,729     (31,614     (237     (420     (6,508     (1,508     (2,718     (1,585

Asset charges (note 3):

                

MSP contracts

     -           -           -           -           -           -           -           -      

SL contracts or LSFP contracts

     (1,717     (1,697     -           -           -           -           -           -      

Adjustments to maintain reserves

     57       11       -           -           12       (3     (3     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (32,756     (358,400     (150,891     157,450       200,928       36,981       1,412       88,408  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     41,007       (346,610     (153,660     153,660       198,090       37,015       1,443       85,030  

Contract owners’ equity beginning of period

     1,265,754       1,612,364       153,660       -           79,833       42,818       89,175       4,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 1,306,761       1,265,754       -           153,660       277,923       79,833       90,618       89,175  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     24,812       33,626       15,862       -           7,825       4,180       9,872       452  

Units purchased

     1,067       450       -           15,905       20,562       7,950       428       9,587  

Units redeemed

     (1,470     (9,264     (15,862     (43     (1,627     (4,305     (308     (167
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     24,409       24,812       -           15,862       26,760       7,825       9,992       9,872  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NVAMV1     GVAAA2     GVABD2     GVAGG2  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 127,719       134,981       36,152       27,793       10,174       5,949       15,141       2,501  

Realized gain (loss) on investments

     105,322       259,919       157,124       77,137       24,472       18,207       56,785       177,878  

Change in unrealized gain (loss) on investments

     350,083       (1,657,346     (133,508     (228,084     (21,996     (28,852     (224,735     (240,473

Reinvested capital gains

     676,631       901,500       156,918       130,973       1,800       297       145,233       149,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     1,259,755       (360,946     216,686       7,819       14,450       (4,399     (7,576     89,360  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     203,856       230,905       78,027       66,846       14,276       23,577       43,139       40,573  

Transfers between funds

     (126,933     (62,283     78,989       617,549       (65,722     (12,023     139,180       72,055  

Surrenders (note 6)

     (275,356     (1,100,489     (373,075     (167,462     (182,110     (73,499     (189,282     (61,651

Death benefits (note 4)

     (1,175     (202,845     (20,911     -           (10,455     -           (13,666     (16,167

Net policy repayments (loans) (note 5)

     (77,883     476,133       (113,101     (1,193     9,540       (5,621     (30,444     (16,590

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (328,786     (323,289     (100,332     (91,183     (20,757     (24,662     (61,149     (60,571

Asset charges (note 3):

                

MSP contracts

     (3,250     (3,783     (1,690     (1,572     (46     (47     (921     (907

SL contracts or LSFP contracts

     (1,972     (2,044     -           -           -           -           -           -      

Adjustments to maintain reserves

     105       (50     42       (1     17       (10     28       (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (611,394     (987,745     (452,051     422,984       (255,257     (92,285     (113,115     (43,271
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     648,361       (1,348,691     (235,365     430,803       (240,807     (96,684     (120,691     46,089  

Contract owners’ equity beginning of period

     6,774,869       8,123,560       2,903,027       2,472,224       678,526       775,210       1,626,725       1,580,636  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 7,423,230       6,774,869       2,667,662       2,903,027       437,719       678,526       1,506,034       1,626,725  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     298,423       340,738       183,408       156,967       54,192       61,439       92,179       94,935  

Units purchased

     12,291       12,469       9,886       43,657       1,428       2,099       11,845       7,667  

Units redeemed

     (37,780     (54,784     (37,862     (17,216     (21,366     (9,346     (18,489     (10,423
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     272,934       298,423       155,432       183,408       34,254       54,192       85,535       92,179  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     GVAGR2     GVAGI2     HIBF     GEM  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (4,773     3,972       3,936       2,884       52,165       50,895       5,336       7,597  

Realized gain (loss) on investments

     50,018       71,257       56,765       127,560       (10,038     (17,229     (92,053     (50,967

Change in unrealized gain (loss) on investments

     (276,185     (19,829     (82,035     (184,913     88,637       (71,904     225,460       (382,944

Reinvested capital gains

     376,341       47,984       87,803       61,100       -           10,047       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     145,401       103,384       66,469       6,631       130,764       (28,191     138,743       (426,314
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners
(notes 2a and 6)

     48,224       59,927       19,255       23,726       51,401       58,025       74,277       85,743  

Transfers between funds

     25,858       (4,288     (41,068     7,404       (17,405     (267,931     (128,555     (27,080

Surrenders (note 6)

     (59,019     (54,030     (187,784     (289,534     (64,072     (15,877     (131,891     (168,751

Death benefits (note 4)

     (13,445     (18,885     (2,414     (171     (11,266     (48,583     (61,151     (19,431

Net policy repayments (loans) (note 5)

     45,614       8,276       (30,214     1,197       3,561       943       11,281       112,580  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           (7

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (67,405     (69,835     (27,270     (30,301     (40,383     (45,622     (116,978     (134,341

Asset charges (note 3):

                

MSP contracts

     (1,166     (1,191     (237     (237     (1,141     (1,618     (261     (309

SL contracts or LSFP contracts

     -           -           -           -           (384     (349     (561     (827

Adjustments to maintain reserves

     50       (15     23       (13     (4     20       47       (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (21,289     (80,041     (269,709     (287,929     (79,693     (320,992     (353,792     (152,435
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     124,112       23,343       (203,240     (281,298     51,071       (349,183     (215,049     (578,749

Contract owners’ equity beginning of period

     1,820,079       1,796,736       830,178       1,111,476       971,516       1,320,699       2,147,413       2,726,162  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 1,944,191       1,820,079       626,938       830,178       1,022,587       971,516       1,932,364       2,147,413  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     107,876       112,790       57,553       77,509       47,324       62,280       108,444       115,025  

Units purchased

     6,564       6,785       2,629       2,169       3,318       3,364       7,161       8,439  

Units redeemed

     (8,288     (11,699     (20,866     (22,125     (6,862     (18,320     (24,182     (15,020
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     106,152       107,876       39,316       57,553       43,780       47,324       91,423       108,444  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     GIG     NVNMO1     NVNSR1     NVCRA1  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 57,116       137       35,973       35,587       275       373       4,596       6,889  

Realized gain (loss) on investments

     (101,575     (1,086     236,776       375,791       (655     30,138       (3,776     7,654  

Change in unrealized gain (loss) on investments

     46,555       (274,637     674,201       (1,802,664     (301     (47,990     (7,808     (45,447

Reinvested capital gains

     -           147,138       628,061       1,184,849       10,609       16,723       20,362       24,740  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     2,096       (128,448     1,575,011       (206,437     9,928       (756     13,374       (6,164
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners
(notes 2a and 6)

     128,614       140,533       395,840       462,996       2,935       4,295       13,164       12,590  

Transfers between funds

     (32,076     (54,422     (414,877     (140,034     (8,450     (23,625     (47,238     8,307  

Surrenders (note 6)

     (291,314     (489,263     (709,214     (796,831     (1,860     (4,191     (17,194     (14,114

Death benefits (note 4)

     (15,671     (50,758     (98,787     (312,596     -           -           -           (5,399

Net policy repayments (loans) (note 5)

     11,198       156,361       164,460       166,247       (1,016     (40     6,333       4,610  

Deductions for surrender charges (note 2d)

     -           -           (6     (42     -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (161,786     (173,584     (618,531     (630,322     (3,133     (3,518     (15,152     (17,913

Asset charges (note 3):

                

MSP contracts

     (2,040     (2,575     (7,343     (8,379     -           -           -           -      

SL contracts or LSFP contracts

     (458     (463     (8     (8     -           -           -           -      

Adjustments to maintain reserves

     36       9       233       (10     13       (9     6       (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (363,497     (474,162     (1,288,233     (1,258,979     (11,511     (27,088     (60,081     (11,924
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (361,401     (602,610     286,778       (1,465,416     (1,583     (27,844     (46,707     (18,088

Contract owners’ equity beginning of period

     3,717,354       4,319,964       13,189,436       14,654,852       110,884       138,728       306,120       324,208  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 3,355,953       3,717,354       13,476,214       13,189,436       109,301       110,884       259,413       306,120  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     249,338       279,705       955,017       1,044,467       6,966       8,635       23,044       23,914  

Units purchased

     14,354       15,395       47,790       51,630       225       307       1,601       3,476  

Units redeemed

     (39,441     (45,762     (139,351     (141,080     (923     (1,976     (6,494     (4,346
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     224,251       249,338       863,456       955,017       6,268       6,966       18,151       23,044  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NVCRB1     NVCCA1     NVCCN1     NVCMD1  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 8,278       13,233       13,777       17,000       1,313       711       22,883       30,429  

Realized gain (loss) on investments

     (18,026     1,531       1,704       29,030       (1,668     (1,976     43,499       20,771  

Change in unrealized gain (loss) on investments

     23,614       (35,316     (21,298     (98,563     1,163       (243     (75,066     (138,724

Reinvested capital gains

     18,715       14,516       47,106       44,516       1,742       1,404       67,871       69,615  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     32,581       (6,036     41,289       (8,017     2,550       (104     59,187       (17,909
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     7,071       7,372       25,216       27,664       3,854       5,686       53,089       37,297  

Transfers between funds

     (360,151     354,949       (41,118     (119,783     18,643       (41,794     (8,010     110,961  

Surrenders (note 6)

     (7,096     (39     (13,129     (6,261     -           (9,520     (343,196     (42,137

Death benefits (note 4)

     -           -           -           -           -           (25,858     -           -      

Net policy repayments (loans) (note 5)

     163       (55     8,338       23       (2,204     193       102,099       20,539  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (11,019     (11,520     (37,371     (35,638     (5,809     (6,235     (68,081     (72,701

Asset charges (note 3):

                

MSP contracts

     (50     (51     (56     (58     (29     (29     (991     (1,017

SL contracts or LSFP contracts

     -           -           -           -           -           -           -           -      

Adjustments to maintain reserves

     7       (16     8       12       10       (5     22       (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (371,075     350,640       (58,112     (134,041     14,465       (77,562     (265,068     52,927  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (338,494     344,604       (16,823     (142,058     17,015       (77,666     (205,881     35,018  

Contract owners’ equity beginning of period

     741,335       396,731       639,066       781,124       45,654       123,320       1,238,000       1,202,982  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 402,841       741,335       622,243       639,066       62,669       45,654       1,032,119       1,238,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     55,893       29,486       47,510       57,074       3,650       9,728       92,343       88,472  

Units purchased

     570       27,859       2,263       2,567       1,796       468       6,429       14,043  

Units redeemed

     (27,702     (1,452     (6,429     (12,131     (644     (6,546     (26,336     (10,172
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     28,761       55,893       43,344       47,510       4,802       3,650       72,436       92,343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NVCMA1     NVCMC1     NVCBD1     NVLCP1  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 15,474       17,707       3,138       4,089       13,350       12,013       3,194       1,431  

Realized gain (loss) on investments

     (1,471     17,894       (1,157     13,529       56       (2,312     (427     2,994  

Change in unrealized gain (loss) on investments

     (24,587     (111,061     172       (25,106     7,271       (19,792     698       (5,352

Reinvested capital gains

     59,747       64,317       5,432       7,644       970       2,380       501       956  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     49,163       (11,143     7,585       156       21,647       (7,711     3,966       29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     26,186       34,835       8,775       9,631       6,285       14,802       4,311       5,551  

Transfers between funds

     -           9,272       197       (2,690     53,620       1,066       23,524       1,396  

Surrenders (note 6)

     (3,300     (1,694     -           -           (22,000     (11,756     (11,935     (42,550

Death benefits (note 4)

     (5,126     -           (40,358     (88,508     -           -           -           (49,392

Net policy repayments (loans) (note 5)

     513       761       1,742       1,870       463       298       (7,581     18  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (43,671     (41,104     (21,336     (41,988     (12,839     (12,667     (6,736     (7,093

Asset charges (note 3):

                

MSP contracts

     -           -           (493     (697     (63     (131     -           -      

SL contracts or LSFP contracts

     -           -           -           -           (51     (13     -           -      

Adjustments to maintain reserves

     3       10       (1     6       8       (2     (17     9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (25,395     2,080       (51,474     (122,376     25,423       (8,403     1,566       (92,061
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     23,768       (9,063     (43,889     (122,220     47,070       (16,114     5,532       (92,032

Contract owners’ equity beginning of period

     709,071       718,134       182,273       304,493       507,356       523,470       118,454       210,486  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 732,839       709,071       138,384       182,273       554,426       507,356       123,986       118,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     53,137       52,799       13,838       22,655       39,308       39,970       8,359       14,705  

Units purchased

     2,245       9,260       1,357       1,236       4,623       1,910       1,374       554  

Units redeemed

     (4,120     (8,922     (5,267     (10,053     (2,975     (2,572     (1,259     (6,900
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     51,262       53,137       9,928       13,838       40,956       39,308       8,474       8,359  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     TRF     GBF     GVIX2     GVIDA  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 391,953       303,074       82,060       72,424       7,863       7,185       56,958       17,988  

Realized gain (loss) on investments

     1,012,006       976,843       (95,739     (54,615     (4,781     (1,229     56,198       132,688  

Change in unrealized gain (loss) on investments

     3,385,937       (1,047,198     32,887       (51,863     (1,515     (12,853     (51,431     (175,162

Reinvested capital gains

     -           -           -           -           -           -           308,420       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     4,789,896       232,719       19,208       (34,054     1,567       (6,897     370,145       (24,486
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     2,628,741       2,745,086       200,400       265,912       110,349       5,287       136,180       91,020  

Transfers between funds

     (432,614     (109,475     168,905       (59,172     (14,451     29,564       1,907,412       20,838  

Surrenders (note 6)

     (2,401,658     (3,400,665     (183,614     (507,619     (99,030     (10,823     (58,678     (517,633

Death benefits (note 4)

     (459,856     (589,656     (107,503     (333,354     -           -           -           (15,150

Net policy repayments (loans) (note 5)

     402,041       826,048       (9,052     438,380       (12,272     (12,259     18,510       327,163  

Deductions for surrender charges (note 2d)

     (180     (231     -           (5     -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (3,513,726     (3,613,607     (394,663     (384,577     (11,322     (12,010     (90,236     (84,597

Asset charges (note 3):

                

MSP contracts

     (10,056     (10,791     (6,942     (7,312     (1,011     (1,212     (726     (768

SL contracts or LSFP contracts

     (6,555     (6,721     (765     (1,024     -           -           (7,767     -      

Adjustments to maintain reserves

     1,913       110       124       3       (1     6       49       (43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (3,791,950     (4,159,902     (333,110     (588,768     (27,738     (1,447     1,904,744       (179,170
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     997,946       (3,927,183     (313,902     (622,822     (26,171     (8,344     2,274,889       (203,656

Contract owners’ equity beginning of period

     47,598,621       51,525,804       5,705,897       6,328,719       392,938       401,282       1,994,621       2,198,277  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 48,596,567       47,598,621       5,391,995       5,705,897       366,767       392,938       4,269,510       1,994,621  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     794,468       877,893       172,237       191,939       42,885       43,094       94,671       102,676  

Units purchased

     56,621       68,621       17,218       13,244       2,622       3,147       93,468       6,637  

Units redeemed

     (121,405     (152,046     (27,074     (32,946     (5,630     (3,356     (9,324     (14,642
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     729,684       794,468       162,381       172,237       39,877       42,885       178,815       94,671  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NVDBL2     NVDCA2     GVIDC     GVIDM  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 7,897       5,426       1,118       908       4,667       4,630       49,482       39,930  

Realized gain (loss) on investments

     1,533       2,489       (1,339     (2,706     (12,311     435       84,924       396,898  

Change in unrealized gain (loss) on investments

     7,066       (16,823     2,898       (1,914     14,460       (21,745     (98,566     (613,924

Reinvested capital gains

     10,770       7,693       3,614       5,379       11,092       15,741       183,151       159,441  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     27,266       (1,215     6,291       1,667       17,908       (939     218,991       (17,655
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     13,014       13,653       2,543       3,761       22,382       17,856       186,742       171,045  

Transfers between funds

     92,712       (7,234     (853     52,113       32,915       -           47,525       (97,917

Surrenders (note 6)

     (842     (1,304     (2,709     (51,590     (62,900     (467,545     (68,650     (743,684

Death benefits (note 4)

     (1,760     -           -           (6,767     -           -           (52,381     (97,486

Net policy repayments (loans) (note 5)

     871       656       726       (1,422     (30,785     395,686       45,627       240,151  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (9,127     (6,283     (8,624     (8,655     (40,310     (39,326     (262,747     (406,443

Asset charges (note 3):

                

MSP contracts

     (2,224     (2,232     (18     (39     (399     (398     (8,131     (8,679

SL contracts or LSFP contracts

     -           -           -           -           (186     (187     (838     (1,167

Adjustments to maintain reserves

     13       3       (2     3       8       4       54       (23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     92,657       (2,741     (8,937     (12,596     (79,275     (93,910     (112,799     (944,203
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     119,923       (3,956     (2,646     (10,929     (61,367     (94,849     106,192       (961,858

Contract owners’ equity beginning of period

     351,472       355,428       96,696       107,625       459,878       554,727       3,400,620       4,362,478  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 471,395       351,472       94,050       96,696       398,511       459,878       3,506,812       3,400,620  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     21,278       21,450       5,282       5,824       29,949       36,129       176,900       224,415  

Units purchased

     6,616       892       420       3,882       3,959       3,689       18,984       15,998  

Units redeemed

     (851     (1,064     (898     (4,424     (8,680     (9,869     (25,321     (63,513
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     27,043       21,278       4,804       5,282       25,228       29,949       170,563       176,900  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     GVDMA     GVDMC     MCIF     SAM  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 63,856       50,184       6,824       40,966       41,949       39,116       (79,384     (89,560

Realized gain (loss) on investments

     44,999       54,913       378,140       15,493       258,910       187,748       -           -      

Change in unrealized gain (loss) on investments

     (99,328     (256,094     (259,424     (263,047     145,907       (802,059     -           -      

Reinvested capital gains

     366,207       94,766       39,941       187,054       537,979       407,893       301       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     375,734       (56,231     165,481       (19,534     984,745       (167,302     (79,083     (89,560
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     202,223       182,236       171,103       172,430       127,610       111,139       2,121,927       1,312,636  

Transfers between funds

     (14,730     81,786       56,819       (6,568     (129,967     411,715       5,537,113       2,547  

Surrenders (note 6)

     (378,304     (517,156     (2,780,139     (34,223     (497,958     (140,560     (7,690,194     (3,279,330

Death benefits (note 4)

     (19,716     (91     -           -           (86,077     (22,367     (459,961     (612,352

Net policy repayments (loans) (note 5)

     226,643       209,915       20,517       (7,396     71,118       (38,621     1,151,120       1,402,402  

Deductions for surrender charges (note 2d)

     -           (203     -           -           -           (4     (122     (2

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (240,302     (236,842     (104,995     (115,017     (242,173     (276,089     (1,425,925     (1,556,678

Asset charges (note 3):

                

MSP contracts

     (3,943     (3,939     (775     (1,143     (2,892     (3,562     (14,002     (13,088

SL contracts or LSFP contracts

     (1,127     (1,139     -           -           (943     (813     (7,195     (6,768

Adjustments to maintain reserves

     80       (9     60       -           114       (18     (80     (289
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (229,176     (285,442     (2,637,410     8,083       (761,168     40,820       (787,319     (2,750,922
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     146,558       (341,673     (2,471,929     (11,451     223,577       (126,482     (866,402     (2,840,482

Contract owners’ equity beginning of period

     4,972,297       5,313,970       3,565,318       3,576,769       6,121,644       6,248,126       15,241,791       18,082,273  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 5,118,855       4,972,297       1,093,389       3,565,318       6,345,221       6,121,644       14,375,389       15,241,791  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     243,227       256,990       202,821       202,460       206,498       205,415       921,079       1,080,346  

Units purchased

     15,906       13,850       13,610       11,728       7,171       22,014       323,766       172,207  

Units redeemed

     (27,362     (27,613     (155,980     (11,367     (33,877     (20,931     (367,653     (331,474
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     231,771       243,227       60,451       202,821       179,792       206,498       877,192       921,079  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NVMIG1     GVDIVI     NVMLG1     NVMLV1  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 34,221       7,897       10,547       4,799       5,347       (2,382     17,867       10,422  

Realized gain (loss) on investments

     (118,119     (33,340     (45,827     (2,308     (92,789     208,737       (12,585     55,042  

Change in unrealized gain (loss) on investments

     (101,704     (287,793     44,918       (36,881     (99,997     (331,028     58,145       (306,841

Reinvested capital gains

     83,750       259,733       -           -           224,584       156,654       134,170       170,378  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (101,852     (53,503     9,638       (34,390     37,145       31,981       197,597       (70,999
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     152,928       151,866       25,040       18,783       49,853       54,415       56,485       55,582  

Transfers between funds

     (5,041     143,196       (117,253     119,374       (38,926     (105,903     21,657       2,240  

Surrenders (note 6)

     (369,679     (211,032     (20,654     (22,012     (239,091     (210,453     (81,661     (14,932

Death benefits (note 4)

     (42,134     (45,715     (669     (2,071     (17,223     (5,289     (1,909     -      

Net policy repayments (loans) (note 5)

     2,263       42,692       794       (1,209     (834     11,949       34,240       4,412  

Deductions for surrender charges (note 2d)

     (3     -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (197,472     (203,159     (29,450     (31,285     (80,144     (95,230     (67,706     (64,492

Asset charges (note 3):

                

MSP contracts

     (1,257     (1,748     (70     (112     (1,086     (1,130     (288     (272

SL contracts or LSFP contracts

     (1     (3     (189     (205     (678     (658     (471     (475

Adjustments to maintain reserves

     39       (5     6       (1     40       (9     49       (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (460,357     (123,908     (142,445     81,262       (328,089     (352,308     (39,604     (17,956
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (562,209     (177,411     (132,807     46,872       (290,944     (320,327     157,993       (88,955

Contract owners’ equity beginning of period

     4,177,238       4,354,649       567,297       520,425       1,833,853       2,154,180       1,246,881       1,335,836  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 3,615,029       4,177,238       434,490       567,297       1,542,909       1,833,853       1,404,874       1,246,881  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     432,427       446,203       33,454       28,978       114,835       138,851       87,462       90,319  

Units purchased

     27,947       40,210       2,481       8,829       7,142       6,448       7,471       6,989  

Units redeemed

     (75,881     (53,986     (11,487     (4,353     (27,344     (30,464     (9,918     (9,846
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     384,493       432,427       24,448       33,454       94,633       114,835       85,015       87,462  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NVMMG1     NVMMV2     SCGF     SCVF  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (141,509     (166,025     188,051       145,924       (5,886     (6,848     8,124       14,092  

Realized gain (loss) on investments

     780,424       1,158,366       489,089       670,460       (36,409     81,446       322,531       448,885  

Change in unrealized gain (loss) on investments

     (2,169,996     (5,388,566     821,206       (4,050,342     (165,768     (267,373     274,282       (1,351,892

Reinvested capital gains

     3,024,989       4,299,066       1,943,026       2,475,846       284,573       196,919       451,972       546,767  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     1,493,908       (97,159     3,441,372       (758,112     76,510       4,144       1,056,909       (342,148
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     869,232       1,031,866       572,056       617,500       23,063       62,222       121,112       189,275  

Transfers between funds

     (371,677     238,082       (269,987     198,647       (113,214     297,086       (419,575     74,156  

Surrenders (note 6)

     (1,914,582     (2,021,250     (969,706     (1,223,044     (148,283     (93,235     (360,191     (357,155

Death benefits (note 4)

     (231,806     (203,993     (106,026     (250,379     -           (80,942     (1,546     (61,233

Net policy repayments (loans) (note 5)

     628,028       188,066       123,935       196,921       946       (19,259     (30,166     126,361  

Deductions for surrender charges (note 2d)

     (247     (236     (24     (111     -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (1,389,130     (1,496,636     (1,068,553     (1,025,468     (48,644     (56,001     (205,987     (225,639

Asset charges (note 3):

                

MSP contracts

     (10,122     (10,569     (5,728     (6,049     (465     (494     (1,833     (2,185

SL contracts or LSFP contracts

     (482     (514     (60     (44     (540     (597     (3,014     (4,895

Adjustments to maintain reserves

     455       (43     414       (3     25       (25     90       (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (2,420,331     (2,275,227     (1,723,679     (1,492,030     (287,112     108,755       (901,110     (261,339
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (926,423     (2,372,386     1,717,693       (2,250,142     (210,602     112,899       155,799       (603,487

Contract owners’ equity beginning of period

     27,722,591       30,094,977       21,751,539       24,001,681       1,521,010       1,408,111       5,020,735       5,624,222  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 26,796,168       27,722,591       23,469,232       21,751,539       1,310,408       1,521,010       5,176,534       5,020,735  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     1,797,627       1,938,492       1,226,871       1,308,008       125,888       117,262       132,480       139,264  

Units purchased

     89,993       123,652       46,027       80,007       2,944       27,866       6,754       12,477  

Units redeemed

     (247,115     (264,517     (141,350     (161,144     (28,542     (19,240     (29,562     (19,261
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     1,640,505       1,797,627       1,131,548       1,226,871       100,290       125,888       109,672       132,480  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     SCF     MSBF     NVSTB2     NVOLG1  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (26,367     (23,634     32,265       15,555       6,068       6,095       154,241       68,531  

Realized gain (loss) on investments

     (71,013     (72,804     (4,158     123       (273     (7,523     1,283,442       1,979,169  

Change in unrealized gain (loss) on investments

     880,099       (1,849,853     50,673       (52,530     4,938       (4,578     (12,935,124     (7,496,685

Reinvested capital gains

     2,262,815       1,659,488       -           -           -           -           13,217,313       7,805,221  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     3,045,534       (286,803     78,780       (36,852     10,733       (6,006     1,719,872       2,356,236  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     425,391       459,018       41,242       24,584       14,765       24,127       1,800,406       1,437,430  

Transfers between funds

     (454,948     (781,827     193,174       (22,909     (8,982     (5,011     11,911,100       (733,173

Surrenders (note 6)

     (762,337     (979,656     (22,020     (12,312     (3,658     (8,883     (4,427,644     (3,115,663

Death benefits (note 4)

     (139,112     (172,194     (31,396     -           -           (11,202     (347,179     (585,458

Net policy repayments (loans) (note 5)

     174,982       85,563       16,386       (27,834     (9,986     (7,024     257,203       160,245  

Deductions for surrender charges (note 2d)

     (48     (56     -           -           -           -           (1     (110

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (686,731     (729,558     (53,349     (48,087     (13,938     (17,247     (2,887,181     (2,291,070

Asset charges (note 3):

                

MSP contracts

     (6,427     (7,314     (522     (689     (23     (97     (19,811     (19,407

SL contracts or LSFP contracts

     (3,336     (3,963     (251     (264     -           -           (17,146     (17,890

Adjustments to maintain reserves

     10,301       (815     12       (8     8       (7     776       980  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (1,442,265     (2,130,802     143,276       (87,519     (21,814     (25,344     6,270,523       (5,164,116
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     1,603,269       (2,417,605     222,056       (124,371     (11,081     (31,350     7,990,395       (2,807,880

Contract owners’ equity beginning of period

     14,987,603       17,405,208       1,044,414       1,168,785       541,895       573,245       50,524,523       53,332,403  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 16,590,872       14,987,603       1,266,470       1,044,414       530,814       541,895       58,514,918       50,524,523  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     259,198       295,850       54,232       58,596       49,153       51,526       2,025,618       2,236,695  

Units purchased

     10,648       11,036       12,418       2,275       1,911       3,117       584,820       99,943  

Units redeemed

     (35,581     (47,688     (5,277     (6,639     (3,862     (5,490     (332,042     (311,021
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     234,265       259,198       61,373       54,232       47,202       49,153       2,278,396       2,025,618  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NVTIV3     EIF     NVRE1     NVLCAP  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 2,700       2,545       15,519       7,962       126,566       200,352       1,346       18  

Realized gain (loss) on investments

     (3,670     (865     61,098       39,711       (620,000     (37,780     (68     (85

Change in unrealized gain (loss) on investments

     (1,024     (21,489     35,241       (102,042     326,971       (2,095,864     4,027       222  

Reinvested capital gains

     2,481       8,492       -           -           698,150       1,367,077       868       61  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     487       (11,317     111,858       (54,369     531,687       (566,215     6,173       216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     4,963       6,637       28,176       25,345       238,588       265,215       238       1,215  

Transfers between funds

     9,392       21,716       (138,502     63,999       (107,379     (577,031     95,867       -      

Surrenders (note 6)

     (4,959     (6,690     (50,617     (16,090     (713,966     (495,360     -           -      

Death benefits (note 4)

     -           -           (1,199     (985     (21,995     (233,589     -           (6,662

Net policy repayments (loans) (note 5)

     386       363       11,127       (23,616     (2,878     78,944       -           -      

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (7,732     (7,161     (32,861     (36,100     (386,183     (415,384     (740     (987

Asset charges (note 3):

                

MSP contracts

     -           -           (9     (10     (3,435     (4,058     -           -      

SL contracts or LSFP contracts

     (4     -           (47     (55     (1,044     (1,048     -           -      

Adjustments to maintain reserves

     7       22       (13     18       175       (15     (6     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     2,053       14,887       (183,945     12,506       (998,117     (1,382,326     95,359       (6,435
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     2,540       3,570       (72,087     (41,863     (466,430     (1,948,541     101,532       (6,219

Contract owners’ equity beginning of period

     177,741       174,171       796,114       837,977       8,931,249       10,879,790       1,132       7,351  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 180,281       177,741       724,027       796,114       8,464,819       8,931,249       102,664       1,132  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     11,997       11,223       32,104       31,499       624,463       716,177       100       627  

Units purchased

     1,007       1,740       1,937       4,385       31,098       34,465       8,147       102  

Units redeemed

     (917     (966     (9,137     (3,780     (101,297     (126,179     (62     (629
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     12,087       11,997       24,904       32,104       554,264       624,463       8,185       100  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NVLMP     NVSIX2     GVEX1     AMTB  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 100       166       980       659       38,214       30,485       9,752       24,259  

Realized gain (loss) on investments

     (19     (6     (9,436     (37     52,844       52,407       (43,650     (20,251

Change in unrealized gain (loss) on investments

     619       (723     16,720       (15,994     124,452       (87,031     54,180       (12,385

Reinvested capital gains

     133       131       14,763       9,264       43,578       32,140       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     833       (432     23,027       (6,108     259,088       28,001       20,282       (8,377
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     512       188       2,204       7,883       910,838       34,699       69,380       63,475  

Transfers between funds

     -           10,131       48,934       55,552       421,162       64,972       (492,112     (87,264

Surrenders (note 6)

     -           -           (10,749     -           (803,413     (7,533     (217,113     (118,093

Death benefits (note 4)

     -           -           -           -           -           (28,777     (18,118     (65,006

Net policy repayments (loans) (note 5)

     -           -           (1,500     172       (114,148     (11     8,729       43,305  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           (2     -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (281     (106     (6,228     (4,154     (79,641     (58,808     (98,087     (89,097

Asset charges (note 3):

                

MSP contracts

     -           -           -           -           -           -           (3,737     (3,830

SL contracts or LSFP contracts

     -           -           -           -           -           -           (700     (734

Adjustments to maintain reserves

     1       1       (1     3       40       3       51       (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     232       10,214       32,660       59,456       334,838       4,545       (751,709     (257,257
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     1,065       9,782       55,687       53,348       593,926       32,546       (731,427     (265,634

Contract owners’ equity beginning of period

     9,782       -           114,888       61,540       2,221,989       2,189,443       2,510,683       2,776,317  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 10,847       9,782       170,575       114,888       2,815,915       2,221,989       1,779,256       2,510,683  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     878       -           9,242       4,685       165,957       164,565       138,717       151,479  

Units purchased

     45       887       3,135       4,955       44,608       11,896       7,091       10,195  

Units redeemed

     (25     (9     (965     (398     (21,250     (10,504     (59,656     (22,957
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     898       878       11,412       9,242       189,315       165,957       86,152       138,717  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     AMGP     AMINS     AMCG     AMMCGS  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (153     417       122       203       (7,684     (1,426     (851     (167

Realized gain (loss) on investments

     (17,512     2,064       113       196       (19,607     (2,998     (5,212     (2,867

Change in unrealized gain (loss)

on investments

     12,449       (50,299     (727     (289     8,662       (74,940     1,988       (5,763

Reinvested capital gains

     15,270       38,715       103       59       73,998       -           7,129       222  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     10,054       (9,103     (389     169       55,369       (79,364     3,054       (8,575
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     -           -           103       2,421       22,058       1,020       4,298       582  

Transfers between funds

     (67,887     (1,939     -           -           (122,798     1,926,103       (16,227     193,634  

Surrenders (note 6)

     -           (5,393     -           -           (127,671     (15,507     (40,850     (541

Death benefits (note 4)

     -           -           -           -           (102,235     -           (2,028     -      

Net policy repayments (loans) (note 5)

     372       277       -           -           122,680       (88,052     898       257  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (4,685     (5,408     (1,246     (1,435     (48,658     (8,794     (9,425     (1,936

Asset charges (note 3):

                

MSP contracts

     -           -           -           -           -           -           -           -      

SL contracts or LSFP contracts

     (231     (308     (66     (77     (2,902     (461     -           (15

Adjustments to maintain reserves

     6       (7     (3     (4     18       6       14       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (72,425     (12,778     (1,212     905       (259,508     1,814,315       (63,320     191,983  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (62,371     (21,881     (1,601     1,074       (204,139     1,734,951       (60,266     183,408  

Contract owners’ equity beginning of period

     146,287       168,168       20,629       19,555       1,734,951       -           201,732       18,324  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 83,916       146,287       19,028       20,629       1,530,812       1,734,951       141,466       201,732  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     6,866       7,518       1,304       1,255       180,813       -           6,188       530  

Units purchased

     43       46       6       143       6,433       193,678       196       6,282  

Units redeemed

     (2,926     (698     (85     (94     (33,788     (12,865     (2,187     (624
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     3,983       6,866       1,225       1,304       153,458       180,813       4,197       6,188  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     AMTP     AMRS     AMSRS     NOTB3  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 15,200       18,120       49       93       1,352       355       94       -      

Realized gain (loss) on investments

     218,816       138,686       988       652       18,135       49,649       5       -      

Change in unrealized gain (loss) on investments

     171,467       (746,960     673       (3,245     16,701       (120,344     236       -      

Reinvested capital gains

     216,712       232,469       1,341       504       24,585       64,025       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     622,195       (357,685     3,051       (1,996     60,773       (6,315     335       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     62,188       78,570       -           -           15,474       8,094       -           -      

Transfers between funds

     (309,089     32,635       -           -           (26,110     (34,136     10,217       -      

Surrenders (note 6)

     (30,601     (354,883     -           -           (3,345     (30,022     -           -      

Death benefits (note 4)

     (10,389     -           -           -           -           (10,084     -           -      

Net policy repayments (loans) (note 5)

     5,059       121,955       -           -           (364     (7,147     -           -      

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (37,166     (49,099     (3,493     (3,468     (26,983     (27,397     (273     -      

Asset charges (note 3):

                

MSP contracts

     -           -           -           -           (61     (144     -           -      

SL contracts or LSFP contracts

     (9,536     (11,179     (63     (77     (35     (59     -           -      

Adjustments to maintain reserves

     688       (313     (8     10       10       14       4       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (328,846     (182,314     (3,564     (3,535     (41,414     (100,881     9,948       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     293,349       (539,999     (513     (5,531     19,359       (107,196     10,283       -      

Contract owners’ equity beginning of period

     2,568,815       3,108,814       21,523       27,054       684,088       791,284       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 2,862,164       2,568,815       21,010       21,523       703,447       684,088       10,283       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     89,883       96,614       1,061       1,220       25,033       28,648       -           -      

Units purchased

     4,983       4,323       -           -           698       414       999       -      

Units redeemed

     (13,882     (11,054     (168     (159     (2,188     (4,029     (26     -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     80,984       89,883       893       1,061       23,543       25,033       973       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     NOTG3     ALVGIA     ALVSVA     ACVB  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 17       11       1,828       2,699       1,955       3,332       46,733       63,392  

Realized gain (loss) on investments

     (2     6       13,324       19,258       615       40,625       158,954       213,764  

Change in unrealized gain (loss) on investments

     78       (254     (421     (16,601     176,588       (303,393     (123,300     (1,061,551

Reinvested capital gains

     -           10       20,897       -           67,900       190,119       227,928       608,275  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     93       (227     35,628       5,356       247,058       (69,317     310,315       (176,120
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     -           -           8,393       8,097       33,244       32,841       120,760       126,391  

Transfers between funds

     -           -           61,791       19,853       (52,120     (52,760     61,352       (703,472

Surrenders (note 6)

     -           -           (48,370     (84,883     (15,493     (86,038     (284,457     (193,931

Death benefits (note 4)

     -           -           -           -           (9,328     -           (62,096     (12,037

Net policy repayments (loans) (note 5)

     -           -           7,596       (391     (11,430     (15,932     33,512       64,834  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           (17     (44

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (88     (84     (21,948     (18,520     (51,293     (52,899     (222,532     (225,007

Asset charges (note 3):

                

MSP contracts

     -           -           (37     (60     (397     (418     (1,661     (1,974

SL contracts or LSFP contracts

     -           -           (85     (43     (216     (243     (488     (574

Adjustments to maintain reserves

     (3     -           3       4       (13     12       81       (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (91     (84     7,343       (75,943     (107,046     (175,437     (355,546     (945,845
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     2       (311     42,971       (70,587     140,012       (244,754     (45,231     (1,121,965

Contract owners’ equity beginning of period

     2,031       2,342       313,874       384,461       1,059,432       1,304,186       5,191,580       6,313,545  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 2,033       2,031       356,845       313,874       1,199,444       1,059,432       5,146,349       5,191,580  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     207       215       12,235       15,204       30,399       35,245       185,739       202,718  

Units purchased

     -           -           2,497       1,239       1,318       1,529       9,643       24,369  

Units redeemed

     (9     (8     (2,170     (4,208     (4,055     (6,375     (17,347     (41,348
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     198       207       12,562       12,235       27,662       30,399       178,035       185,739  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     ACVCA     ACVIG     ACVIP2     ACVI  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (10,988     (14,433     34,890       33,592       15,206       18,093       3,550       (558

Realized gain (loss) on investments

     103,412       164,466       15,239       122,577       (29,044     (27,835     30,785       74,994  

Change in unrealized gain (loss) on investments

     (206,193     (241,063     153,290       (513,594     48,653       (23,725     (65,137     (83,807

Reinvested capital gains

     146,934       122,410       36,164       209,836       8,103       -           -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     33,165       31,380       239,583       (147,589     42,918       (33,467     (30,802     (9,371
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     12,562       11,675       45,336       42,810       41,800       55,862       4,596       2,656  

Transfers between funds

     (100,075     27,484       22,196       (150,826     (7,852     (15,461     (2,500     176,060  

Surrenders (note 6)

     39,155       (156,147     (81,331     (154,954     (67,284     (46,158     -           (72,406

Death benefits (note 4)

     -           (206,191     (37,749     (106,649     (29,305     (12,538     (12,460     (46,852

Net policy repayments (loans) (note 5)

     (121,603     126,988       15,595       (94,553     13,235       18,995       (1,131     (1,171

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (44,280     (44,933     (89,843     (108,908     (66,717     (66,931     (15,771     (14,868

Asset charges (note 3):

                

MSP contracts

     -           -           (1,450     (2,154     (2,002     (2,349     -           -      

SL contracts or LSFP contracts

     (1,531     (1,560     (336     (347     (83     (100     (1,309     (1,077

Adjustments to maintain reserves

     307       246       55       (25     23       (7     (863     129  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (215,465     (242,438     (127,527     (575,606     (118,185     (68,687     (29,438     42,471  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (182,300     (211,058     112,056       (723,195     (75,267     (102,154     (60,240     33,100  

Contract owners’ equity beginning of period

     1,641,728       1,852,786       1,942,153       2,665,348       1,069,079       1,171,233       531,437       498,337  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 1,459,428       1,641,728       2,054,209       1,942,153       993,812       1,069,079       471,197       531,437  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     83,442       98,440       100,085       128,055       72,248       76,999       26,275       31,161  

Units purchased

     1,370       2,392       4,813       3,780       4,458       9,453       530       13,284  

Units redeemed

     (14,233     (17,390     (10,561     (31,750     (12,031     (14,204     (2,375     (18,170
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     70,579       83,442       94,337       100,085       64,675       72,248       24,430       26,275  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     ACVMV1     ACVU1     DVSCS     DCAP  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 28,014       25,873       100       (407     7,486       4,772       46,475       54,864  

Realized gain (loss) on investments

     98,944       124,885       (7,850     (11,020     22,063       147,110       107,490       129,939  

Change in unrealized gain (loss) on investments

     235,780       (293,336     2,571       (3,481     301,555       (358,038     (467,360     (533,137

Reinvested capital gains

     99,147       104,500       6,385       20,475       171,403       139,707       602,452       218,154  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     461,885       (38,078     1,206       5,567       502,507       (66,449     289,057       (130,180
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     476,218       41,604       -           -           36,806       31,675       126,634       137,931  

Transfers between funds

     429,312       108,296       (164,971     (60,099     347,106       170,628       (219,114     (120,419

Surrenders (note 6)

     (429,544     (133,552     -           -           (123,164     (217,205     (377,883     (211,449

Death benefits (note 4)

     (51,031     (12,414     -           -           -           (8,760     (75,311     (155,546

Net policy repayments (loans) (note 5)

     (26,981     (9,244     10,097       7,091       10,353       51,385       6,220       64,303  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (80,658     (70,124     (1,317     (2,439     (79,870     (79,849     (196,767     (200,179

Asset charges (note 3):

                

MSP contracts

     (592     (684     -           -           (1,015     (1,508     (1,464     (1,597

SL contracts or LSFP contracts

     (20     (12     (77     (104     (866     (836     (1,921     (1,952

Adjustments to maintain reserves

     (6     14       (21     4       72       (11     89       (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     316,698       (76,116     (156,289     (55,547     189,422       (54,481     (739,517     (488,914
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     778,583       (114,194     (155,083     (49,980     691,929       (120,930     (450,460     (619,094

Contract owners’ equity beginning of period

     2,065,583       2,179,777       172,130       222,110       2,033,512       2,154,442       4,253,508       4,872,602  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 2,844,166       2,065,583       17,047       172,130       2,725,441       2,033,512       3,803,048       4,253,508  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     80,976       83,768       8,573       11,928       75,934       78,084       173,129       191,958  

Units purchased

     18,086       6,980       535       1,924       13,582       11,065       6,983       9,112  

Units redeemed

     (7,773     (9,772     (8,299     (5,279     (8,149     (13,215     (38,294     (27,941
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     91,289       80,976       809       8,573       81,367       75,934       141,818       173,129  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     DSC     DGI     FVCA2P     FQB  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (1,739     (2,143     10,148       5,650       2,152       2,227       36,686       39,368  

Realized gain (loss) on investments

     (773     13,053       28,423       29,660       (1,144     (763     (3,425     (1,960

Change in unrealized gain (loss) on investments

     16,362       (23,659     (79,024     (157,860     (7,704     (12,187     5,748       (47,104

Reinvested capital gains

     34,200       6,502       166,634       140,400       -           221       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     48,050       (6,247     126,181       17,850       (6,696     (10,502     39,009       (9,696
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     17,181       15,603       45,811       50,778       5,009       4,792       42,456       30,237  

Transfers between funds

     (86,400     169,006       10,338       (19,061     -           (1,710     23,706       (3,104

Surrenders (note 6)

     (50,611     (12,571     (87,238     (66,854     -           -           (71,323     (24,382

Death benefits (note 4)

     -           (4,580     (81,224     -           (454     -           -           (9,695

Net policy repayments (loans) (note 5)

     5,449       (1,321     19,916       21,057       (407     (79     (18,187     (11,483

Deductions for surrender charges (note 2d)

     -           -           (46     -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (21,976     (22,747     (86,885     (90,944     (2,611     (3,185     (63,697     (64,948

Asset charges (note 3):

                

MSP contracts

     (197     (165     (560     (845     -           -           (1,058     (1,031

SL contracts or LSFP contracts

     (25     (32     (751     (755     (214     (237     (305     (238

Adjustments to maintain reserves

     (24     (5     30       (27     (3     (4     49       (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (136,603     143,188       (180,609     (106,651     1,320       (423     (88,359     (84,675
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (88,553     136,941       (54,428     (88,801     (5,376     (10,925     (49,350     (94,371

Contract owners’ equity beginning of period

     438,462       301,521       1,482,509       1,571,310       150,537       161,462       1,173,728       1,268,099  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 349,909       438,462       1,428,081       1,482,509       145,161       150,537       1,124,378       1,173,728  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     21,079       14,105       58,822       63,073       9,042       9,061       68,829       73,842  

Units purchased

     3,572       9,255       3,086       3,285       418       348       6,581       4,900  

Units redeemed

     (10,188     (2,281     (9,994     (7,536     (329     (367     (11,503     (9,913
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     14,463       21,079       51,914       58,822       9,131       9,042       63,907       68,829  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     FEIP     FHIP     FAMP     FNRS2  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 646,700       1,026,465       424,420       591,689       91,034       115,379       (466     9,246  

Realized gain (loss) on investments

     (1,056,591     (402,953     (138,727     (500     (70,457     162,856       (170,914     (45,729

Change in unrealized gain (loss) on investments

     3,998,665       (6,189,751     868,142       (1,122,374     (245,909     (1,155,866     597,170       (477,629

Reinvested capital gains

     2,389,164       3,810,025       -           -           471,667       850,345       -           68,358  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     5,977,938       (1,756,214     1,153,835       (531,185     246,335       (27,286     425,790       (445,754
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     1,344,085       1,438,805       386,577       299,021       406,867       432,668       113,230       112,027  

Transfers between funds

     (235,417     (206,502     55,714       3,006,712       (148,074     333,568       (208,502     (13,685

Surrenders (note 6)

     (2,116,172     (2,202,646     (715,492     (520,832     (795,678     (1,096,350     (131,411     (225,083

Death benefits (note 4)

     (652,600     (1,219,798     (225,960     (121,438     (605,577     (548,190     (3,946     (8,814

Net policy repayments (loans) (note 5)

     239,362       325,513       316,565       40,394       459,651       377,736       25,966       79,645  

Deductions for surrender charges (note 2d)

     (254     (113     (247     (43     (97     (83     -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (2,122,536     (2,155,230     (558,445     (492,558     (599,810     (631,677     (115,650     (137,996

Asset charges (note 3):

                

MSP contracts

     (16,667     (18,778     (5,811     (6,289     (3,445     (3,648     (413     (928

SL contracts or LSFP contracts

     (4,741     (4,988     (1,556     (3,263     (2,017     (1,880     (237     (325

Adjustments to maintain reserves

     5,178       (1,111     847       (166     308       (26     2       (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (3,559,762     (4,044,848     (747,808     2,201,538       (1,287,872     (1,137,882     (320,961     (195,173
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     2,418,176       (5,801,062     406,027       1,670,353       (1,041,537     (1,165,168     104,829       (640,927

Contract owners’ equity beginning of period

     36,908,208       42,709,270       8,720,353       7,050,000       11,344,348       12,509,516       1,651,280       2,292,207  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 39,326,384       36,908,208       9,126,380       8,720,353       10,302,811       11,344,348       1,756,109       1,651,280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     595,714       676,970       235,350       206,871       303,941       333,655       111,198       121,575  

Units purchased

     27,175       30,449       30,053       198,882       16,465       19,793       9,747       16,834  

Units redeemed

     (83,870     (111,705     (41,183     (170,403     (52,947     (49,507     (31,889     (27,211
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     539,019       595,714       224,220       235,350       267,459       303,941       89,056       111,198  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     FF10S     FF20S     FF30S     FGP  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 3,512       4,673       13,026       15,351       9,144       12,232       (289,235     (185,080

Realized gain (loss) on investments

     5,817       21,022       12,746       29,487       25,485       38,621       1,839,995       2,319,505  

Change in unrealized gain (loss) on investments

     (115     (31,340     5,039       (62,073     (12,278     (67,399     (7,089,419     (73,178

Reinvested capital gains

     8,966       1,127       37,699       5,325       43,426       6,132       5,515,731       1,921,974  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     18,180       (4,518     68,510       (11,910     65,777       (10,414     (22,928     3,983,221  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     9,918       13,038       42,299       24,615       48,110       48,810       2,139,029       2,347,353  

Transfers between funds

     26,663       (39,527     136,712       31,156       11,728       (8,627     (1,715,298     (268,945

Surrenders (note 6)

     (14,825     (38,548     (37,604     (12,974     (40,583     (68,759     (2,750,774     (3,504,662

Death benefits (note 4)

     (11,683     (18,675     (36,854     -           -           -           (649,669     (1,594,121

Net policy repayments (loans) (note 5)

     5       42,014       58,567       2,259       15,766       8,422       655,877       577,027  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           (161     (360

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (16,658     (17,509     (54,406     (46,575     (66,936     (64,537     (3,079,115     (3,180,837

Asset charges (note 3):

                

MSP contracts

     (17     (463     (516     (635     (71     (73     (16,075     (16,640

SL contracts or LSFP contracts

     -           -           -           -           -           -           (10,252     (12,231

Adjustments to maintain reserves

     24       (22     45       (9     14       (12     988       1,224  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (6,573     (59,692     108,243       (2,163     (31,972     (84,776     (5,425,450     (5,652,192
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     11,607       (64,210     176,753       (14,073     33,805       (95,190     (5,448,378     (1,668,971

Contract owners’ equity beginning of period

     385,505       449,715       1,200,841       1,214,914       1,114,587       1,209,777       60,469,835       62,138,806  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 397,112       385,505       1,377,594       1,200,841       1,148,392       1,114,587       55,021,457       60,469,835  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     22,917       26,431       69,003       69,148       61,621       66,272       913,368       1,018,407  

Units purchased

     2,241       3,498       11,747       4,538       5,056       3,856       37,572       48,913  

Units redeemed

     (2,559     (7,012     (5,657     (4,683     (6,794     (8,507     (139,180     (153,952
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     22,599       22,917       75,093       69,003       59,883       61,621       811,760       913,368  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     FIGBS     FMCS     FOP     FOS  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 39,855       43,599       (5,122     (9,907     41,687       43,173       27,679       37,855  

Realized gain (loss) on investments

     (6,431     (4,711     159,366       557,369       (149,218     (102,963     (86,373     (6,898

Change in unrealized gain (loss) on investments

     49,125       (64,876     130,290       (1,660,050     (189,916     223,466       (168,309     (257,661

Reinvested capital gains

     1,010       1,695       413,066       998,497       7,794       5,435       5,897       4,086  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     83,559       (24,293     697,600       (114,091     (289,653     169,111       (221,106     (222,618
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     63,928       66,877       188,543       213,544       13,782       1,284       305,367       241,659  

Transfers between funds

     256,388       (15,084     (192,162     (441,243     (173,705     421,057       (254,158     4,245,803  

Surrenders (note 6)

     (182,121     (53,661     (564,295     (910,113     (150,433     (439,936     (326,775     (182,352

Death benefits (note 4)

     (115,556     (6,501     (22,128     (59,807     (144,321     (263,819     (24,653     (8,138

Net policy repayments (loans) (note 5)

     46,700       11,143       (25,477     (46,133     89,928       (20,803     199,420       (7,202

Deductions for surrender charges (note 2d)

     -           -           -           -           (5     (11     (110     -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (110,091     (104,563     (316,381     (329,522     (169,013     (186,820     (253,802     (172,136

Asset charges (note 3):

                

MSP contracts

     (1,839     (1,808     (1,162     (1,475     (1,700     (2,118     (542     (400

SL contracts or LSFP contracts

     (443     (399     (834     (923     (2,275     (2,081     -           -      

Adjustments to maintain reserves

     8       1       105       39       (92     72       56       (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (43,026     (103,995     (933,791     (1,575,633     (537,834     (493,175     (355,197     4,117,213  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     40,533       (128,288     (236,191     (1,689,724     (827,487     (324,064     (576,303     3,894,595  

Contract owners’ equity beginning of period

     2,067,703       2,195,991       6,883,920       8,573,644       5,235,161       5,559,225       3,894,595       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 2,108,236       2,067,703       6,647,729       6,883,920       4,407,674       5,235,161       3,318,292       3,894,595  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     131,784       138,270       170,775       208,483       178,655       200,573       413,370       -      

Units purchased

     21,195       10,497       6,864       8,013       3,642       133,370       61,619       456,497  

Units redeemed

     (24,077     (16,983     (29,814     (45,721     (21,741     (155,288     (101,767     (43,127
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     128,902       131,784       147,825       170,775       160,556       178,655       373,222       413,370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     FVSS     GVGMNS     OVMS     OVB  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 4,259       4,228       (52     (93     100,300       97,864       109,847       126,741  

Realized gain (loss) on investments

     54,072       139,072       (82     494       (59,635     (75,338     50,033       (75,210

Change in unrealized gain (loss) on investments

     14,910       (171,491     482       (1,226     210,114       (1,770     (62,083     (34,416

Reinvested capital gains

     -           776       -           220       -           -           -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     73,241       (27,415     348       (605     250,779       20,756       97,797       17,115  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     23,454       20,227       1,019       766       239,201       254,023       169,683       201,126  

Transfers between funds

     (106,476     (145,229     -           (6,259     12,781       (205,400     (94,486     (26,848

Surrenders (note 6)

     (16,586     (27,040     -           -           (339,572     (344,001     (203,808     (149,048

Death benefits (note 4)

     -           (15,175     -           -           (138,467     (22,106     (61,825     (44,851

Net policy repayments (loans) (note 5)

     94,178       8,126       -           -           123,416       102,071       101,393       84,111  

Deductions for surrender charges (note 2d)

     -           -           -           -           (24     (12     (3     (1

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (47,154     (54,918     (1,375     (1,401     (334,915     (340,425     (240,131     (240,925

Asset charges (note 3):

                

MSP contracts

     (1,143     (913     -           -           (3,314     (3,691     (3,802     (3,943

SL contracts or LSFP contracts

     (162     (401     -           -           (470     (497     (601     (588

Adjustments to maintain reserves

     (13     (22     4       (3     240       48       198       52  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (53,902     (215,345     (352     (6,897     (441,124     (559,990     (333,382     (180,915
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     19,339       (242,760     (4     (7,502     (190,345     (539,234     (235,585     (163,800

Contract owners’ equity beginning of period

     799,651       1,042,411       10,065       17,567       5,542,256       6,081,490       3,510,320       3,674,120  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 818,990       799,651       10,061       10,065       5,351,911       5,542,256       3,274,735       3,510,320  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     33,099       41,702       904       1,470       158,605       183,102       160,710       168,555  

Units purchased

     5,580       3,237       93       65       9,840       11,243       10,395       12,549  

Units redeemed

     (7,576     (11,840     (124     (631     (22,858     (35,740     (24,772     (20,394
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     31,103       33,099       873       904       145,587       158,605       146,333       160,710  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     OVGS     OVIG     OVGI     OVSC  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 107,340       182,046       37       205       8,177       6,675       1,123       4,954  

Realized gain (loss) on investments

     20,736       429,431       (5,507     (3,909     43,681       89,456       (198,671     46,720  

Change in unrealized gain (loss) on investments

     (1,700,361     (1,359,622     (637     (947     (56,841     (258,515     327,670       (323,287

Reinvested capital gains

     1,311,856       1,507,432       375       1,918       147,789       202,345       54,952       191,189  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (260,429     759,287       (5,732     (2,733     142,806       39,961       185,074       (80,424
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners
(notes 2a and 6)

     489,551       579,402       2,053       863       27,475       25,332       38,663       37,522  

Transfers between funds

     (948,644     233,870       39,105       32,142       329,761       5,826       (14,152     476,114  

Surrenders (note 6)

     (1,386,141     (1,189,006     -           -           (146,823     (107,514     (104,166     (101,283

Death benefits (note 4)

     (142,167     (184,933     -           -           (974     (40,096     (658     (9,538

Net policy repayments (loans) (note 5)

     82,619       251,094       (4     (419     10,574       (70,693     (73,653     (30,702

Deductions for surrender charges (note 2d)

     -           (19     -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (849,918     (911,681     (2,333     (924     (48,068     (44,523     (71,732     (60,276

Asset charges (note 3):

                

MSP contracts

     (7,933     (9,602     -           -           (2,388     (2,641     (1,050     (794

SL contracts or LSFP contracts

     (3,138     (3,549     -           -           (296     (284     (98     (107

Adjustments to maintain reserves

     325       961       5       (4     23       15       (31     33  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (2,765,446     (1,233,463     38,826       31,658       169,284       (234,578     (226,877     310,969  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (3,025,875     (474,176     33,094       28,925       312,090       (194,617     (41,803     230,545  

Contract owners’ equity beginning of period

     22,042,019       22,516,195       28,925       -           1,268,544       1,463,161       1,564,620       1,334,075  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 19,016,144       22,042,019       62,019       28,925       1,580,634       1,268,544       1,522,817       1,564,620  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     360,765       377,992       3,100       -           71,846       85,851       44,586       35,640  

Units purchased

     13,048       22,974       5,650       3,279       21,051       5,004       1,541       15,732  

Units redeemed

     (60,572     (40,201     (1,926     (179     (12,227     (19,009     (9,241     (6,786
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     313,241       360,765       6,824       3,100       80,670       71,846       36,886       44,586  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     OVAG     OVSB     PMVAAA     PMVRSA  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ (6,481     (7,266     8,595       11,966       7,942       6,598       55       439  

Realized gain (loss) on investments

     100,478       81,600       (6,046     (4,364     (8,641     (3,708     (501     (1,309

Change in unrealized gain (loss) on investments

     (160,622     (116,841     8,036       (13,731     35,193       (26,297     1,461       (1,452

Reinvested capital gains

     83,350       101,136       -           -           -           -           -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     16,725       58,629       10,585       (6,129     34,494       (23,407     1,015       (2,322
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     37,426       42,732       22,113       22,510       123,457       9,488       298       321  

Transfers between funds

     (54,702     115,506       (22,431     2,218       82,557       19,473       6,816       5,393  

Surrenders (note 6)

     (125,281     (56,776     (19,948     (5,275     (19,304     -           -           -      

Death benefits (note 4)

     (8,415     (1,136     (211     (14,856     -           -           -           -      

Net policy repayments (loans) (note 5)

     5,207       11,181       1,773       2,185       1,159       5,546       (429     (281

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (55,619     (62,274     (11,865     (12,407     (11,885     (13,568     (529     (997

Asset charges (note 3):

                

MSP contracts

     (22     (142     (97     (222     -           -           -           -      

SL contracts or LSFP contracts

     (186     (191     (43     (42     -           -           -           -      

Adjustments to maintain reserves

     26       3       5       (2     (8     3       (1     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (201,566     48,903       (30,704     (5,891     175,976       20,942       6,155       4,432  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (184,841     107,532       (20,119     (12,020     210,470       (2,465     7,170       2,110  

Contract owners’ equity beginning of period

     1,169,704       1,062,172       212,353       224,373       210,416       212,881       6,542       4,432  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 984,863       1,169,704       192,234       212,353       420,886       210,416       13,712       6,542  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     118,599       114,268       21,107       21,672       21,824       19,994       1,195       598  

Units purchased

     4,925       15,237       2,372       4,610       20,184       3,532       1,158       1,089  

Units redeemed

     (26,141     (10,906     (5,463     (5,175     (3,171     (1,702     (167     (492
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     97,383       118,599       18,016       21,107       38,837       21,824       2,186       1,195  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     PMVFBA     PMVLDA     PMVTRA     PVGIB  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 1,835       3,185       16,949       48,109       15,626       44,419       1,081       3,155  

Realized gain (loss) on investments

     (17,724     (8,718     (6,325     1,137       (13,685     364       (1,136     28,080  

Change in unrealized gain (loss) on investments

     27,213       (20,022     4,789       (50,075     24,671       (57,648     9,023       (39,501

Reinvested capital gains

     -           802       -           -           -           10,634       2,745       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     11,324       (24,753     15,413       (829     26,612       (2,231     11,713       (8,266
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners
(notes 2a and 6)

     9,909       13,453       44,750       37,203       16,969       26,361       4,533       3,679  

Transfers between funds

     39,210       (4,286     8,736       (26,513     (165,692     62,383       (988     (119,335

Surrenders (note 6)

     (121,127     (21,726     (63,248     (22,206     (61,820     (85,834     (331     -      

Death benefits (note 4)

     (3,338     -           (31,863     (8,675     -           -           -           -      

Net policy repayments (loans) (note 5)

     20,366       1,497       (21,943     (22,294     (364     69,604       (6,049     (4,341

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (14,426     (15,311     (67,590     (63,465     (35,104     (39,752     (7,540     (8,809

Asset charges (note 3):

                

MSP contracts

     -           -           (3,256     (3,374     -           -           (20     (66

SL contracts or LSFP contracts

     -           -           -           -           -           -           (8     (9

Adjustments to maintain reserves

     17       (29     24       (89     98       (127     11       (35
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (69,389     (26,402     (134,390     (109,413     (245,913     32,635       (10,392     (128,916
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (58,065     (51,155     (118,977     (110,242     (219,301     30,404       1,321       (137,182

Contract owners’ equity beginning of period

     290,325       341,480       1,557,147       1,667,389       986,434       956,030       91,976       229,158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 232,260       290,325       1,438,170       1,557,147       767,133       986,434       93,297       91,976  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     25,040       27,237       127,195       136,114       88,806       86,019       4,323       9,899  

Units purchased

     4,503       1,737       6,178       5,569       2,628       10,378       619       232  

Units redeemed

     (9,988     (3,934     (17,136     (14,488     (23,824     (7,591     (1,088     (5,808
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     19,555       25,040       116,237       127,195       67,610       88,806       3,854       4,323  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     PVGOB      PVTIGB     PVTVB     ACEG  
     2016     2015      2016     2015     2016     2015     2016     2015  

Investment activity:

                 

Net investment income (loss)

   $ (211     -            5,476       1,742       2,606       2,814       (135     (134

Realized gain (loss) on investments

     94       -            (20,265     24,336       (60,618     15,912       573       3,166  

Change in unrealized gain (loss) on investments

     2,455       -            3,073       (30,299     35,794       (128,136     (4,892     (171

Reinvested capital gains

     -           -            -           -           15,335       71,876       7,205       357  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     2,338       -            (11,716     (4,221     (6,883     (37,534     2,751       3,218  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                 

Purchase payments received from contract owners (notes 2a and 6)

     923       -            6,954       7,553       12,968       13,715       1,299       1,494  

Transfers between funds

     343,261       -            (21,171     13,032       (523,299     138,317       17,139       (6,477

Surrenders (note 6)

     1       -            (22,038     (36,097     (2,747     -           (1,614     -      

Death benefits (note 4)

     -           -            -           -           (5,189     (9,256     -           -      

Net policy repayments (loans) (note 5)

     (4,388     -            1,586       1,787       (14,519     (6,012     (75     (40

Deductions for surrender charges (note 2d)

     -           -            -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (2,296     -            (11,909     (13,951     (16,820     (20,379     (4,488     (4,260

Asset charges (note 3):

                 

MSP contracts

     -           -            -           -           (19     (150     (114     -      

SL contracts or LSFP contracts

     -           -            (101     (84     (6     (8     (127     (135

Adjustments to maintain reserves

     (6     -            9       (3     (8     16       24       (14
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     337,495       -            (46,670     (27,763     (549,639     116,243       12,044       (9,432
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     339,833       -            (58,386     (31,984     (556,522     78,709       14,795       (6,214

Contract owners’ equity beginning of period

     -           -            240,722       272,706       556,522       477,813       66,675       72,889  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 339,833       -            182,336       240,722       -           556,522       81,470       66,675  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                 

Beginning units

     -           -            11,932       13,518       23,414       18,772       4,318       4,951  

Units purchased

     34,283       -            584       1,353       866       7,110       1,343       201  

Units redeemed

     (761     -            (3,222     (2,939     (24,280     (2,468     (498     (834
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     33,522       -            9,294       11,932       -           23,414       5,163       4,318  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     AVBVI     AVMCCI     RVARS     TRHS2  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 15       122       (3     (9     (180     (3     (25,693     (30,718

Realized gain (loss) on investments

     72       289       (10     (3,434     (75     446       102,736       780,100  

Change in unrealized gain (loss) on investments

     (533     (1,241     61       2,567       (107     (105     (800,925     (566,064

Reinvested capital gains

     1,133       341       56       85       -           -           34,740       472,752  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     687       (489     104       (791     (362     338       (689,142     656,070  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     -           -           45       445       367       119       266,832       284,406  

Transfers between funds

     141       136       3       (29,434     599       43,595       (559,948     854,894  

Surrenders (note 6)

     -           -           -           -           -           -           (435,848     (419,357

Death benefits (note 4)

     -           -           -           -           -           -           (45,205     (204,755

Net policy repayments (loans) (note 5)

     -           -           -           -           (7,873     (62     (5,389     (61,264

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges
(notes 2b and 2c)

     (672     (959     (106     (285     (967     (553     (311,332     (327,608

Asset charges (note 3):

                

MSP contracts

     -           -           -           -           -           -           (3,914     (5,006

SL contracts or LSFP contracts

     (20     (24     -           -           -           -           -           -      

Adjustments to maintain reserves

     11       (6     (10     6       (2     2       80       47  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (540     (853     (68     (29,268     (7,876     43,101       (1,094,724     121,357  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     147       (1,342     36       (30,059     (8,238     43,439       (1,783,866     777,427  

Contract owners’ equity beginning of period

     3,982       5,324       842       30,901       50,409       6,970       6,257,127       5,479,700  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 4,129       3,982       878       842       42,171       50,409       4,473,261       6,257,127  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     202       242       66       2,314       4,795       672       188,201       184,423  

Units purchased

     9       6       3       33       1,613       4,185       9,875       33,113  

Units redeemed

     (34     (46     (8     (2,281     (2,355     (62     (46,708     (29,335
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     177       202       61       66       4,053       4,795       151,368       188,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     TRLT2     VWBF     VWEM     VWHA  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 775       523       (7,230     75,357       (1,073     5,093       (6,253     (23,886

Realized gain (loss) on investments

     (926     (61     (48,685     (93,928     (207,266     74,658       (741,739     (286,658

Change in unrealized gain (loss) on investments

     769       (486     114,888       (157,207     165,235       (1,126,907     2,073,851       (1,334,368

Reinvested capital gains

     -           -           -           -           19,742       299,770       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     618       (24     58,973       (175,778     (23,362     (747,386     1,325,859       (1,644,912
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners
(notes 2a and 6)

     -           -           51,909       47,891       107,005       95,026       166,887       140,111  

Transfers between funds

     2,624       25,704       (12,546     (22,257     (118,942     (225,939     247,699       (20,427

Surrenders (note 6)

     -           -           (39,911     (100,619     (117,628     (814,084     (366,453     (630,967

Death benefits (note 4)

     -           -           (6,175     (37,870     (6,046     (103,245     (7,824     (141,541

Net policy repayments (loans) (note 5)

     -           -           20,541       (1,031     (26,859     157,014       3,737       159,866  

Deductions for surrender charges (note 2d)

     -           -           -           -           (32     (52     -           (17

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (2,634     (682     (72,337     (70,502     (185,190     (230,156     (209,135     (211,633

Asset charges (note 3):

                

MSP contracts

     -           -           (351     (556     (1,223     (1,810     (1,735     (2,473

SL contracts or LSFP contracts

     (218     (176     (113     (117     (935     (1,980     (465     (524

Adjustments to maintain reserves

     9       (3     7       -           67       (19     3,605       (4,160
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (219     24,843       (58,976     (185,061     (349,783     (1,125,245     (163,684     (711,765
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     399       24,819       (3     (360,839     (373,145     (1,872,631     1,162,175       (2,356,677

Contract owners’ equity beginning of period

     62,169       37,350       1,042,936       1,403,775       4,035,452       5,908,083       3,199,985       5,556,662  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 62,568       62,169       1,042,933       1,042,936       3,662,307       4,035,452       4,362,160       3,199,985  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     4,821       2,898       49,553       58,400       156,813       194,813       112,466       132,220  

Units purchased

     196       1,989       3,384       3,178       6,603       7,199       14,996       9,456  

Units redeemed

     (219     (66     (6,103     (12,025     (20,570     (45,199     (18,174     (29,210
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     4,798       4,821       46,834       49,553       142,846       156,813       109,288       112,466  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     WRASP     WRHIP     WRMCG     SVDF  
     2016     2015     2016     2015     2016     2015     2016     2015  

Investment activity:

                

Net investment income (loss)

   $ 1,549       (3,297     41,034       80,513       (1,456     (1,695     (4,949     (6,636

Realized gain (loss) on investments

     (89,465     (26,490     (18,017     (115,899     (9,894     (355     (3,951     27,298  

Change in unrealized gain (loss) on investments

     26,429       (614,979     76,337       (54,391     9,310       (45,330     (1,619     (175,037

Reinvested capital gains

     -           434,781       -           14,628       14,594       26,697       48,360       132,761  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (61,487     (209,985     99,354       (75,149     12,554       (20,683     37,841       (21,614
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from contract owners
(notes 2a and 6)

     84,409       79,066       12,606       18,498       5,784       8,840       4,917       3,785  

Transfers between funds

     (257,817     (296,991     123,209       46,177       63,427       (8,966     415       4,208  

Surrenders (note 6)

     (31,773     (60,495     (58,560     (125,732     (31,653     (13,784     (83,707     -      

Death benefits (note 4)

     (38,889     (9,155     (1,899     -           -           -           -           (44,392

Net policy repayments (loans) (note 5)

     20,281       (3,461     11,638       66,580       (755     8       2,691       283  

Deductions for surrender charges (note 2d)

     -           -           -           -           -           -           -           -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (77,816     (87,749     (38,777     (47,877     (8,281     (9,667     (17,112     (17,922

Asset charges (note 3):

                

MSP contracts

     (1,066     (1,420     -           -           -           -           -           -      

SL contracts or LSFP contracts

     -           -           -           -           -           -           (560     (696

Adjustments to maintain reserves

     26       (33     11       13       15       1       (997     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (302,645     (380,238     48,228       (42,341     28,537       (23,568     (94,353     (54,742
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (364,132     (590,223     147,582       (117,490     41,091       (44,251     (56,512     (76,356

Contract owners’ equity beginning of period

     2,140,775       2,730,998       606,128       723,618       299,417       343,668       743,396       819,752  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity end of period

   $ 1,776,643       2,140,775       753,710       606,128       340,508       299,417       686,884       743,396  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGES IN UNITS:

                

Beginning units

     141,615       164,815       53,801       59,740       22,753       24,481       20,962       22,700  

Units purchased

     6,934       6,228       9,026       4,347       5,686       1,324       496       514  

Units redeemed

     (27,217     (29,428     (4,948     (10,286     (3,930     (3,052     (3,213     (2,252
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     121,332       141,615       57,879       53,801       24,509       22,753       18,245       20,962  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     SVOF     WFVSCG     FHIPR     FOSR  
     2016     2015     2016     2015     2016      2015     2016      2015  

Investment activity:

                  

Net investment income (loss)

   $ 19,477       (7,280     (1,696     (2,193     -            2,635       -            (6,780

Realized gain (loss) on investments

     73,610       53,297       (39,311     18,931       -            23,751       -            980,873  

Change in unrealized gain (loss) on investments

     (83,504     (260,810     23,152       (93,222     -            131,850       -            (593,089

Reinvested capital gains

     139,265       160,423       30,618       51,715       -            -           -            -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     148,848       (54,370     12,763       (24,769     -            158,236       -            381,004  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2a and 6)

     8,834       8,302       9,713       12,349       -            125,461       -            132,247  

Transfers between funds

     (3,082     (224     (39,306     124,807       -            (3,747,934     -            (4,457,130

Surrenders (note 6)

     (112,132     (18,405     (39,037     (20,610     -            (265,726     -            (94,188

Death benefits (note 4)

     (36,218     (8,965     (570     (29,952     -            (33,659     -            (70,540

Net policy repayments (loans) (note 5)

     15,881       (2,951     (2,123     10,685       -            246,357       -            60,200  

Deductions for surrender charges (note 2d)

     (10     -           -           -           -            (33     -            -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (53,964     (54,363     (20,276     (21,524     -            (99,240     -            (83,518

Asset charges (note 3):

                  

MSP contracts

     -           -           (160     (162     -            (623     -            (356

SL contracts or LSFP contracts

     (1,903     (2,164     -           -           -            -           -            (392

Adjustments to maintain reserves

     1,558       (416     (27     12       -            30       -            12  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net equity transactions

     (181,036     (79,186     (91,786     75,605       -            (3,775,367     -            (4,513,665
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net change in contract owners’ equity

     (32,188     (133,556     (79,023     50,836       -            (3,617,131     -            (4,132,661

Contract owners’ equity beginning of period

     1,439,222       1,572,778       413,663       362,827       -            3,617,131       -            4,132,661  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Contract owners’ equity end of period

   $ 1,407,034       1,439,222       334,640       413,663       -            -           -            -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

CHANGES IN UNITS:

                  

Beginning units

     49,909       52,233       17,346       14,713       -            243,156       -            261,702  

Units purchased

     464       465       551       5,225       -            13,303       -            11,357  

Units redeemed

     (5,316     (2,789     (4,789     (2,592     -            (256,459     -            (273,059
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending units

     45,057       49,909       13,108       17,346       -            -           -            -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 


     CAF     AMTG     MIGIC     ACVI3  
     2016     2015     2016      2015     2016      2015     2016      2015  

Investment activity:

                   

Net investment income (loss)

   $ (6,497     (31,881     -            (9,057     -            1,690       -            645  

Realized gain (loss) on investments

     4,514,103       759,586       -            903,446       -            43,470       -            46,035  

Change in unrealized gain (loss) on investments

     (5,721,284     (1,845,217     -            (812,862     -            (62,627     -            (33,377

Reinvested capital gains

     1,125,493       1,681,069       -            -           -            20,840       -            -      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (88,185     563,557       -            81,527       -            3,373       -            13,303  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Equity transactions:

                   

Purchase payments received from contract owners (notes 2a and 6)

     251,864       786,033       -            24,258       -            2,288       -            1,946  

Transfers between funds

     (13,343,497     26,371       -            (1,790,324     -            (242,602     -            (184,765

Surrenders (note 6)

     (161,197     (1,082,657     -            (37,420     -            -           -            -      

Death benefits (note 4)

     (13,105     (195,468     -            (236,093     -            -           -            (25

Net policy repayments (loans) (note 5)

     58,877       205,659       -            94,440       -            965       -            -      

Deductions for surrender charges (note 2d)

     -           (59     -            -           -            -           -            -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (303,455     (966,120     -            (44,826     -            (3,982     -            (1,937

Asset charges (note 3):

                   

MSP contracts

     (888     (3,196     -            -           -            -           -            -      

SL contracts or LSFP contracts

     (659     (2,238     -            (2,638     -            (6     -            (417

Adjustments to maintain reserves

     (2,467     125       -            (3,500     -            4       -            8  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net equity transactions

     (13,514,527     (1,231,550     -            (1,996,103     -            (243,333     -            (185,190
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net change in contract owners’ equity

     (13,602,712     (667,993     -            (1,914,576     -            (239,960     -            (171,887

Contract owners’ equity beginning of period

     13,602,712       14,270,705       -            1,914,576       -            239,960       -            171,887  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Contract owners’ equity end of period

   $ -           13,602,712       -            -           -            -           -            -      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

CHANGES IN UNITS:

                   

Beginning units

     415,809       455,264       -            111,027       -            9,468       -            9,678  

Units purchased

     9,679       35,762       -            -           -            159       -            104  

Units redeemed

     (425,488     (75,217     -            (111,027     -            (9,627     -            (9,782
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending units

     -           415,809       -            -           -            -           -            -      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 


     AMBP     AMFAS  
     2016      2015     2016      2015  

Investment activity:

          

Net investment income (loss)

   $ -            (196     -            (781

Realized gain (loss) on investments

     -            3,551       -            (1,073

Change in unrealized gain (loss) on investments

     -            (10,009     -            (26,548

Reinvested capital gains

     -            7,671       -            26,722  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     -            1,017       -            (1,680
  

 

 

    

 

 

   

 

 

    

 

 

 

Equity transactions:

          

Purchase payments received from contract owners (notes 2a and 6)

     -            1,358       -            3,497  

Transfers between funds

     -            (38,634     -            (187,957

Surrenders (note 6)

     -            -           -            (6,452

Death benefits (note 4)

     -            -           -            -      

Net policy repayments (loans) (note 5)

     -            249       -            (368

Deductions for surrender charges (note 2d)

     -            -           -            -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     -            (2,304     -            (6,678

Asset charges (note 3):

          

MSP contracts

     -            -           -            -      

SL contracts or LSFP contracts

     -            -           -            (26

Adjustments to maintain reserves

     -            (20     -            (23
  

 

 

    

 

 

   

 

 

    

 

 

 

Net equity transactions

     -            (39,351     -            (198,007
  

 

 

    

 

 

   

 

 

    

 

 

 

Net change in contract owners’ equity

     -            (38,334     -            (199,687

Contract owners’ equity beginning of period

     -            38,334       -            199,687  
  

 

 

    

 

 

   

 

 

    

 

 

 

Contract owners’ equity end of period

   $ -            -           -            -      
  

 

 

    

 

 

   

 

 

    

 

 

 

CHANGES IN UNITS:

          

Beginning units

     -            1,939       -            9,561  

Units purchased

     -            81       -            199  

Units redeemed

     -            (2,020     -            (9,760
  

 

 

    

 

 

   

 

 

    

 

 

 

Ending units

                   -            -                         -            -      
  

 

 

    

 

 

   

 

 

    

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-2

NOTES TO FINANCIAL STATEMENTS

December 31, 2016

(1) Background and Summary of Significant Accounting Policies

(a) Organization and Nature of Operations

The Nationwide VLI Separate Account-2 (the Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life Insurance Company (the Company) on May 7, 1987. The Account is registered as a unit investment trust under the Investment Company Act of 1940. The Account is an Investment Company and follows accounting and reporting guidance under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946, Financial Services - Investment Companies. The Company offers Single Premium, Modified Single Premium, Flexible Premium and Last Survivor Flexible Premium Variable Life Insurance Policies through the Account. The primary distribution for the contracts is through the brokerage community; however, other distributors may be utilized.

(b) The Contracts

Prior to December 31, 1990, only contracts without a front-end sales charge and certain other fees, were offered for purchase. Beginning December 31, 1990, contracts with a front-end sales charge and certain other fees, are offered for purchase. See note 2 for a discussion of policy charges and note 3 for asset charges.

With certain exceptions, contract owners may invest in the following:

AB FUNDS

VPS Dynamic Asset Allocation Portfolio - Class A (ALVDAA)

VPS Growth and Income Portfolio - Class A (ALVGIA)

VPS Small/Mid Cap Value Portfolio - Class A (ALVSVA)

BLACKROCK FUNDS

Global Allocation V.I. Fund - Class II (MLVGA2)

DELAWARE GROUP

VIP Small Cap Value Series: Service Class (DWVSVS)

DIMENSIONAL FUND ADVISORS INC.

VA Inflation-Protected Securities Portfolio (DFVIPS)

DREYFUS CORPORATION

Stock Index Fund, Inc. - Initial Shares (DSIF)

Socially Responsible Growth Fund Inc - Initial Shares (DSRG)

Appreciation Portfolio - Initial Shares (DCAP)

Opportunistic Small Cap Portfolio: Initial Shares (DSC)

Growth and Income Portfolio - Initial Shares (DGI)

Small Cap Stock Index Portfolio - Service Shares (DVSCS)

DEUTSCHE ASSET & WEALTH MANAGEMENT

Global Income Builder VIP - Class A (DSGIBA)

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Income Securities Fund - Class 2 (FTVIS2)

Rising Dividends Securities Fund - Class 1 (FTVRDI)

Small Cap Value Securities Fund - Class 1 (FTVSVI)

Templeton Developing Markets Securities Fund - Class 2 (FTVDM2)

Templeton Foreign Securities Fund - Class 1 (TIF)

Templeton Foreign Securities Fund - Class 2 (TIF2)

Templeton Global Bond Securities Fund - Class 2 (FTVGI2)

VIP Founding Funds Allocation Fund - Class 2 (FTVFA2)

INVESCO INVESTMENTS

Van Kampen V.I. Mid Cap Growth Fund - Series I Shares (IVKMG1)

Balanced-Risk Allocation Fund: Series I Shares (IVBRA1)

VI American Franchise Fund - Series I Shares (ACEG)

VI Value Opportunities Fund - Series I Shares (AVBVI)

VI Mid Cap Core Equity Fund: Series I Shares (AVMCCI)

JANUS FUNDS

Balanced Portfolio: Service Shares (JABS)

Forty Portfolio: Service Shares (JACAS)

Global Technology Portfolio: Service Shares (JAGTS)

Overseas Portfolio: Service Shares (JAIGS)

LORD ABBETT FUNDS

Series Fund, Inc. - Total Return Portfolio - Class VC (LOVTRC)

MASSACHUSETTS FINANCIAL SERVICES CO.

Var Insurance Trust II - MFS Investors Growth Stock Portfolio: Initial Class (MV2IGI)

Variable Insurance Trust - MFS New Discovery Series - Intital Class (MNDIC)

Value Series - Initial Class (MVFIC)

MORGAN STANLEY

Core Plus Fixed Income Portfolio - Class I (MSVFI)

Emerging Markets Debt Portfolio - Class I (MSEM)

U.S. Real Estate Portfolio - Class I (MSVRE)


NATIONWIDE FUNDS GROUP

NVIT Investor Destinations Managed Growth and Income Class I (IDPGI)*

NVIT Investor Destinations Managed Growth Class I (IDPG)*

NVIT Cardinal Managed Growth and Income Class I (NCPGI)*

NVIT Cardinal Managed Growth Class I (NCPG)*

NVIT Bond Index Fund Class I (NVBX)

NVIT International Index Fund Class I (NVIX)

American Century NVIT Multi Cap Value Fund - Class I (NVAMV1)

American Funds NVIT Asset Allocation Fund - Class II (GVAAA2)

American Funds NVIT Bond Fund - Class II (GVABD2)

American Funds NVIT Global Growth Fund - Class II (GVAGG2)

American Funds NVIT Growth Fund - Class II (GVAGR2)

American Funds NVIT Growth-Income Fund - Class II (GVAGI2)

Federated NVIT High Income Bond Fund - Class I (HIBF)

NVIT Emerging Markets Fund - Class I (GEM)

NVIT International Equity Fund - Class I (GIG)

Neuberger Berman NVIT Multi Cap Opportunities Fund - Class I (NVNMO1)

Neuberger Berman NVIT Socially Responsible Fund - Class I (NVNSR1)

Neuberger Berman NVIT Socially Responsible Fund - Class II (NVNSR2)*

NVIT Cardinal Aggressive Fund - Class I (NVCRA1)

NVIT Cardinal Balanced Fund - Class I (NVCRB1)

NVIT Cardinal Capital Appreciation Fund - Class I (NVCCA1)

NVIT Cardinal Conservative Fund - Class I (NVCCN1)

NVIT Cardinal Moderate Fund - Class I (NVCMD1)

NVIT Cardinal Moderately Aggressive Fund - Class I (NVCMA1)

NVIT Cardinal Moderately Conservative Fund - Class I (NVCMC1)

NVIT Core Bond Fund - Class I (NVCBD1)

NVIT Core Plus Bond Fund - Class I (NVLCP1)

NVIT Nationwide Fund - Class I (TRF)

NVIT Government Bond Fund - Class I (GBF)

NVIT International Index Fund - Class II (GVIX2)

NVIT Investor Destinations Aggressive Fund - Class II (GVIDA)

NVIT Investor Destinations Balanced Fund - Class II (NVDBL2)

NVIT Investor Destinations Capital Appreciation Fund - Class II (NVDCA2)

NVIT Investor Destinations Conservative Fund - Class II (GVIDC)

NVIT Investor Destinations Moderate Fund - Class II (GVIDM)

NVIT Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)

NVIT Investor Destinations Moderately Conservative Fund - Class II (GVDMC)

NVIT Mid Cap Index Fund - Class I (MCIF)

NVIT Money Market Fund - Class I (SAM)

NVIT Multi-Manager International Growth Fund - Class I (NVMIG1)

NVIT Multi-Manager International Value Fund - Class I (GVDIVI)

NVIT Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)

NVIT Multi-Manager Large Cap Value Fund - Class I (NVMLV1)

NVIT Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)

NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)

NVIT Multi-Manager Small Cap Growth Fund - Class I (SCGF)

NVIT Multi-Manager Small Cap Value Fund - Class I (SCVF)

NVIT Multi-Manager Small Company Fund - Class I (SCF)

NVIT Multi-Sector Bond Fund - Class I (MSBF)

NVIT Short Term Bond Fund - Class II (NVSTB2)

NVIT Large Cap Growth Fund - Class I (NVOLG1)

Templeton NVIT International Value Fund - Class III (NVTIV3)

Invesco NVIT Comstock Value Fund - Class I (EIF)

NVIT Real Estate Fund - Class I (NVRE1)

Loring Ward NVIT Capital Appreciation Fund - Class P (NVLCAP)

Loring Ward NVIT Moderate Fund - Class P (NVLMP)

NVIT Small Cap Index Fund Class II (NVSIX2)

NVIT S&P 500 Index Fund Class I (GVEX1)

NEUBERGER & BERMAN MANAGEMENT, INC.

Short Duration Bond Portfolio - I Class Shares (AMTB)

Guardian Portfolio - I Class Shares (AMGP)

International Portfolio - S Class Shares (AMINS)

Mid-Cap Growth Portfolio - I Class Shares (AMCG)

Mid-Cap Growth Portfolio - S Class Shares (AMMCGS)

Advisers Management Trust: Large Cap Value Portfolio - Class I (AMTP)

Advisers Management Trust: Mid Cap Intrinsic Value Portfolio - Class S (AMRS)

Socially Responsive Portfolio - I Class Shares (AMSRS)


NORTHERN LIGHTS

TOPS Managed Risk Balanced ETF Portfolio - Class 3 (NOTB3)

TOPS Managed Risk Growth ETF Portfolio - Class 3 (NOTG3)

TOPS Managed Risk Moderate Growth ETF Portfolio - Class 3 (NOTMG3)*

AMERICAN CENTURY INVESTORS INC.

VP Balanced Fund - Class I (ACVB)

VP Capital Appreciation Fund - Class I (ACVCA)

VP Income & Growth Fund - Class I (ACVIG)

VP Inflation Protection Fund - Class II (ACVIP2)

VP International Fund - Class I (ACVI)

VP Mid Cap Value Fund - Class I (ACVMV1)

VP Ultra(R) Fund - Class I (ACVU1)

VP Value Fund - Class I (ACVV)*

FEDERATED INVESTORS

Managed Tail Risk Fund II: Primary Shares (FVCA2P)

Quality Bond Fund II - Primary Shares (FQB)

FIDELITY INVESTMENTS

Equity-Income Portfolio - Initial Class (FEIP)

High Income Portfolio - Initial Class (FHIP)

VIP Asset Manager Portfolio - Initial Class (FAMP)

VIP Contrafund(R) Portfolio - Initial Class (FCP)*

VIP Energy Portfolio - Service Class 2 (FNRS2)

VIP Freedom Fund 2010 Portfolio - Service Class (FF10S)

VIP Freedom Fund 2020 Portfolio - Service Class (FF20S)

VIP Freedom Fund 2030 Portfolio - Service Class (FF30S)

VIP Growth Opportunities Portfolio - Initial Class (FGOP)*

VIP Growth Portfolio - Initial Class (FGP)

VIP Investment Grade Bond Portfolio - Service Class (FIGBS)

VIP Mid Cap Portfolio - Service Class (FMCS)

VIP Overseas Portfolio - Initial Class (FOP)

VIP Overseas Portfolio - Service Class (FOS)

VIP Value Strategies Portfolio - Service Class (FVSS)

GOLDMAN SACHS ASSET MANAGEMENT GROUP

Goldman Sachs Global Markets Navigator Fund - Service Shares (GVGMNS)

OPPENHEIMER FUNDS

Capital Income Fund/VA - Non-Service Shares (OVMS)

Capital Appreciation Fund/VA - Non-Service Shares (OVGR)*

Core Bond Fund/VA - Non-Service Shares (OVB)

Global Securities Fund/VA - Non-Service Shares (OVGS)

International Growth Fund/VA - Non-Service Shares (OVIG)

Main Street Fund(R)/VA - Non-Service Shares (OVGI)

Main Street Small- & Mid-Cap Fund(R)/VA - Non-Service Shares (OVSC)

Discovery Mid Cap Growth Fund/VA - Non-Service Shares (OVAG)

Global Strategic Income Fund/VA: Non-service Shares (OVSB)

PIMCO FUNDS

All Asset Portfolio - Administrative Class (PMVAAA)

CommodityRealReturn(R) Strategy Portfolio - Administrative Class (PMVRSA)

Foreign Bond Portfolio (Unhedged) - Administrative Class (PMVFBA)

Low Duration Portfolio - Administrative Class (PMVLDA)

Total Return Portfolio - Administrative Class (PMVTRA)

PUTNAM INVESTMENTS

VT Growth & Income Fund: Class IB (PVGIB)

VT Growth Opportunities Fund: Class IB (PVGOB)

VT International Equity Fund: Class IB (PVTIGB)

GUGGENHEIM INVESTMENTS

Variable Fund - Multi-Hedge Strategies (RVARS)

T. ROWE PRICE

Blue Chip Growth Portfolio - II (TRBCG2)*

Equity Income Portfolio - II (TREI2)*

Health Sciences Portfolio - II (TRHS2)

Limited-Term Bond Portfolio - II (TRLT2)

VAN ECK ASSOCIATES CORPORATION

VIP Trust - Unconstrained Emerging Markets Bond Fund - Initial Class (VWBF)

VIP Trust Emerging Markets Fund - Initial Class (VWEM)

VIP Trust Global Hard Assets Fund - Initial Class (VWHA)

WADDELL & REED, INC.

Variable Insurance Portfolios - Asset Strategy (WRASP)

Variable Insurance Portfolios - High Income (WRHIP)

Variable Insurance Portfolios - Mid Cap Growth (WRMCG)

WELLS FARGO FUNDS

Wells Fargo Variable Trust - VT Discovery Fund: Class 2 (SVDF)

Advantage VT Opportunity Fund - Class 2 (SVOF)


Advantage VT Small Cap Growth Fund - Class 2 (WFVSCG)

 

  * At December 31, 2016, contract owners were not invested in this fund.

The contract owners’ equity is affected by the investment results of each fund, equity transactions by contract owners and certain policy and asset charges (see notes 2 and 3). The accompanying financial statements include only contract owners’ purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of the Company.

A contract owner may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.

Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.

A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Contract Owners’ Equity if a prior period purchase payment is refunded to a contract owner due to a contract cancellation during the free look period, and/or if a gain is realized by the contract owner during the free look period.

The Company allocates purchase payments to sub-accounts and/or the fixed account as instructed by the contract owner. Shares of the sub-accounts are purchased at Net Asset Value, then converted into accumulation units. Certain transactions may be subject to conditions imposed by the underlying mutual funds, as well as those set forth in the contract.

(c) Security Valuation, Transactions and Related Investment Income

Investments in underlying mutual funds are valued at the closing Net Asset Value per share at December 31, 2016 of such funds. The cost of investments sold is determined on a first in - first out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed), and dividends and capital gain distributions are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.

(d) Federal Income Taxes

Operations of the Account form a part of, and are taxed with, operations of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code. The Company does not provide for income taxes within the Account. Taxes are generally the responsibility of the contract owner upon termination or withdrawal.

(e) Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with U.S. Generally Accepted Accounting Principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(f) Recently Issued Accounting Standards

There are no recently issued accounting standards applicable to the Account.

(g) Subsequent Events

The Company evaluated subsequent events through the date the financial statements were issued with the Securities and Exchange Commission, and no subsequent events have occurred requiring accrual or disclosure.

(h) Securities and Exchange Commission Regulations

On October 13, 2016, the Securities and Exchange Commission amended Regulation S-X, which will require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X is August 1, 2017. Management is currently evaluating the impact to the financial statements and disclosures.

(2) Policy Charges

(a) Deductions from Premium

For single premium and modified single premium contracts, no deduction is made from any premium at the time of payment. On multiple payment and flexible premium contracts, the Company deducts a premium load charge that will not exceed 6%. The 6% is comprised of a charge for premium taxes that ranges from 2.50% to 3.50% of each premium payment and a charge for the sales load that ranges from 2.50% to 3.50% of each premium payment. For flexible premium contracts, the sales load is reduced to 0.50% on any portion of the annual premium paid in excess of the annual break point premium. On last survivor flexible premium contracts, the Company deducts a charge for state premium taxes equal to 3.50% of all premiums received to cover the payment of these premium taxes. The Company also deducts a sales load from each premium payment received not to exceed 5.00% of each premium payment during the first ten years and 1.50% of each premium payment ten years and 1.50% of each premium payment thereafter.


For policies issued in New York, the Company deducts a sales load from each premium payment received not to exceed 9.50% of each premium payment during the first ten years and 6.00% of each premium payment thereafter. The Company may at its sole discretion reduce this sales loading. For the periods ended December 31, 2016 and 2015, total front-end sales charge deductions were -$1,318,877 and -$1,389,661, respectively and were recognized as a reduction of purchase payments on the Statements of Changes in Contract Owners’ Equity.

(b) Cost of Insurance

A cost of insurance charge is assessed monthly against each contract by liquidating units. The amount of the charge varies widely and is based upon age, sex, rate class and net amount at risk (death benefit less total contract value).

For last survivor flexible premium contracts, the monthly cost of insurance is determined in a manner that reflects the anticipated mortality of the tow insureds and the fact the death benefit is not payable until the death of the second insured contract owner.

(c) Administrative Charges

An administrative charge is assessed against each contract to recover policy maintenance, accounting, record keeping and other administrative expenses and is assessed against each contract by liquidating units.

For single premium contracts, the Company deducts an annual administrative charge which is determined as follows:

Contracts issued prior to April 16, 1990:

Purchase payments totaling less than $25,000 - $10/month

Purchase payments totaling $25,000 or more - none

Contracts issued on or after April 16, 1990:

Purchase payments totaling less than $25,000 - $90/year ($65/year in New York)

Purchase payments totaling $25,000 or more - $50/year

For multiple payment contracts, the Company currently deducts a monthly administrative charge of $5.00 (not to exceed $7.50 per month). For flexible premium contracts, the Company currently deducts a monthly administrative charge of $12.50 during the first policy year. For all subsequent years, a monthly administrative charge is deducted (currently $5.00 per month not to exceed $7.50). Additionally, the Company deducts an increase charge when the policy’s specified amount is increased. The charge is equal $2.04 per year per $1,000 of the specified amount increase.

For modified single premium contracts, the Company deducts a monthly administrative charge equal to an annualized rate of 0.30% multiplied by the policy’s cash value to cover administrative, premium tax and deferred acquisition costs. For policy years 11 and later, this monthly charge is reduced to an annualized rate of 0.15% of the policy’s cash value. The monthly charge is subject to a $10.00 minimum.

For last survivor flexible premium contracts, the Company deducts a monthly administrative charge equal to the sum of the per policy charge and the per $1,000.00 basic coverage charge. For policy years one through ten, the per policy charge is $10.00. Additionally, there is a $0.04 per $1,000.00 basic coverage charge (not less than $20.00 or more than $80.00 per policy per year). For policy years eleven and after, the per policy charge is $5.00. Additionally, there is a $0.02 per $1,000 basic coverage charge (not less than $10.00 or more than $40.00 per policy per year). For policies issued in New York, the per policy charge is guaranteed not to exceed $7.50 per month in all years and there is a $0.04 per $1,000.00 basic coverage charge in policy year one only.

(d) Surrender Charges

Policy surrenders result in a withdrawal of contract value from the Account and payment of the surrender proceeds to the policy owner or designee. The surrender proceeds consist of the contract value, less any outstanding policy loans, and less a surrender charge, if applicable. The charge is determined according to contract type.

For single premium contracts, the charge is a percentage of the original purchase payment. For single premium contracts issued prior to April 16, 1990, the charge is 8.00% in the first year and declines a specified amount each year. After the ninth year, the charge is 0.00%. For single premium contracts issued on or after April 16, 1990, the charge is 8.50% in the first year, and declines a specified amount each year. After the ninth year, the charge is 0.00%. However, if a policy’s specified amount increases, the amount of the increase will have a nine-year surrender charge period.

For multiple payment contracts, last survivor flexible premium contract and flexible premium contracts, the amount charged is based upon a specified percentage of the initial specified amount and varies by issue age, sex and rate class. The charge is reduced at certain time intervals, and declines a specified amount each year. After the eighth year for flexible premium contracts, after the ninth year for multiple payment contracts and after the tenth year for last survivor contracts, the charge is 0.00%. However, if a policy’s specified amount increases, the amount of the increase will have the same nine-year surrender charge period.

For modified single premium contracts, the amount charged is based on a percentage of the original premium payment. The charge is 10.00% of the initial premium payment and declines a specified amount each year to 0.00% after the end of the ninth year.

The Company may waive the surrender charge for certain contracts in which the sales expenses normally associated with the distribution of a contract are not incurred.

The charges above are assessed against each contract by liquidating units.

(3) Asset Charges

The Company deducts a charge related to the assumption of mortality and expense risk.


For modified single premium contracts, the Company deducts a charge equal to an annualized rate of 0.90%. For flexible premium contracts, the Company deducts a charge equal to an annualized rate of 0.80% in policy years one through nine. After the ninth year, the annualized rate is 0.80% on the first $25,000 of cash value and 0.50% on additional cash value. For last survivor flexible premium contracts, the Company deducts a charge equal to an annualized rate of 0.80% in policy years one through ten. In policy years eleven and after, the charge will continue to be deducted, but may be reduced for policies at specified asset levels. For last survivor flexible premium contracts issued in New York, the Company deducts a charge equal to an annualized rate of 0.80% in policy years one through ten and 0.50% thereafter, regardless of cash value. This charge is assessed monthly by liquidating units.

For single premium contracts issued prior to April 16, 1990, the Company deducts a charge equal to an annualized rate of 0.95% during the first ten policy years, and 0.50% thereafter. For single premium contracts issued on or after April 16, 1990, the charge is equal to an annualized rate of 1.30% during the first ten policy years, and 1.00% thereafter. For multiple payment contracts, the Company deducts a charge equal to an annualized rate of 0.80%. For flexible premium and Variable Executive Life contracts, the charge is equal to an annualized rate of 0.80% during the first ten policy years, and 0.50% thereafter. This charge is assessed through a reduction in the unit value.

The following table provides mortality and expense risk charges by contract type for those charges that are assessed through a reduction in the unit value for the period ended December 31, 2016:

 

     Total      ALVDAA      MLVGA2      DWVSVS      DFVIPS      DSIF  

Variable Executive Life

     11,383        -            35        -            -            557  

Multiple Payment

     1,743        -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     2,237        -            -            -            -            -      

Flexible Premium VUL

     2,667,351        3        13,311        1,714        9        187,318  

Single Premium issued after to April 16, 1990

     341,029        -            -            -            -            18,284  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,023,743        3        13,346        1,714        9        206,159  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     DSRG      DSGIBA      FTVIS2      FTVRDI      FTVSVI      FTVDM2  

Variable Executive Life

     -            -            34        -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     35,418        28        7,369        18,936        11,726        3,420  

Single Premium issued after to April 16, 1990

     1,500        -            -            -            -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     36,918        28        7,403        18,936        11,726        3,420  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     TIF      TIF2      FTVGI2      FTVFA2      IVKMG1      IVBRA1  

Variable Executive Life

     -            -            88        -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     328        4,543        9,365        1,209        1,188        794  

Single Premium issued after to April 16, 1990

     -            -            -            -            -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     328        4,543        9,453        1,209        1,188        794  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     JABS      JACAS      JAGTS      JAIGS      LOVTRC      MV2IGI  

Variable Executive Life

     -            -            40        11        -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     6,468        14,949        5,845        10,344        3,072        991  

Single Premium issued after to April 16, 1990

     -            5,723        1,874        1,514        -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,468        20,672        7,759        11,869        3,072        991  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


     MNDIC      MVFIC      MSVFI      MSEM      MSVRE      IDPG  

Variable Executive Life

     -            -            -            -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     636        13,222        1,342        3,543        4        15  

Single Premium issued after to April 16, 1990

     -            -            -            840        8,440        -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     636        13,222        1,342        4,383        8,444        15  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     NVBX      NVIX      NVAMV1      GVAAA2      GVABD2      GVAGG2  

Variable Executive Life

     -            -            -            -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     1,023        463        28,303        13,391        2,863        7,606  

Single Premium issued after to April 16, 1990

     -            -            7,016        -            -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,023        463        35,319        13,391        2,863        7,606  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     GVAGR2      GVAGI2      HIBF      GEM      GIG      NVNMO1  

Variable Executive Life

     22        -            -            30        78        246  

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     8,785        3,445        4,109        8,485        16,382        64,915  

Single Premium issued after to April 16, 1990

     -            -            -            2,489        148        611  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,807        3,445        4,109        11,004        16,608        65,772  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     NVNSR1      NVCRA1      NVCRB1      NVCCA1      NVCCN1      NVCMD1  

Variable Executive Life

     -            -            -            -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     575        1,429        2,499        3,372        319        5,238  

Single Premium issued after to April 16, 1990

     -            -            -            -            -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     575        1,429        2,499        3,372        319        5,238  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     NVCMA1      NVCMC1      NVCBD1      NVLCP1      TRF      GBF  

Variable Executive Life

     -            -            -            -            1,100        -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            24        22  

Flexible Premium VUL

     3,889        567        1,641        677        265,207        24,967  

Single Premium issued after to April 16, 1990

     -            -            1,923        -            7,870        4,998  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,889        567        3,564        677        274,201        29,987  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     GVIX2      GVIDA      NVDBL2      NVDCA2      GVIDC      GVIDM  

Variable Executive Life

     -            -            -            -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     1,328        10,552        982        546        1,482        12,891  

Single Premium issued after to April 16, 1990

     -            157        -            -            2,038        2,007  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,328        10,709        982        546        3,520        14,898  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


     GVDMA      GVDMC      MCIF      SAM      NVMIG1      GVDIVI  

Variable Executive Life

     157        -            110        626        -            -      

Multiple Payment

     -            -            -            19        -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            11        -            -      

Flexible Premium VUL

     20,852        10,394        23,777        56,131        19,063        2,156  

Single Premium issued after to April 16, 1990

     3,708        3,843        5,723        23,491        1,911        -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     24,717        14,237        29,610        80,278        20,974        2,156  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     NVMLG1      NVMLV1      NVMMG1      NVMMV2      SCGF      SCVF  

Variable Executive Life

     -            -            308        -            21        47  

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     7,143        5,732        140,523        117,656        5,585        18,752  

Single Premium issued after to April 16, 1990

     646        203        678        1,206        280        2,583  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,789        5,935        141,509        118,862        5,886        21,382  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     SCF      MSBF      NVSTB2      NVOLG1      NVTIV3      EIF  

Variable Executive Life

     1,317        -            -            957        -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     70,465        4,019        2,819        260,183        964        3,761  

Single Premium issued after to April 16, 1990

     2,865        2,224        -            17,439        -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     74,647        6,243        2,819        278,579        964        3,761  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     NVRE1      NVLCAP      NVLMP      NVSIX2      GVEX1      AMTB  

Variable Executive Life

     192        -            -            -            -            63  

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            7  

Flexible Premium VUL

     38,413        251        50        637        12,339        6,075  

Single Premium issued after to April 16, 1990

     7,772        -            -            -            -            4,918  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     46,377        251        50        637        12,339        11,063  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     AMGP      AMCG      AMMCGS      AMTP      AMSRS      NOTB3  

Variable Executive Life

     -            -            26        -            -            -      

Multiple Payment

     -            140        -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            221        -            -            -            -      

Flexible Premium VUL

     -            -            824        21        3,436        39  

Single Premium issued after to April 16, 1990

     597        7,324        -            4,548        -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     597        7,685        850        4,569        3,436        39  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


     NOTG3      ALVGIA      ALVSVA      ACVB      ACVCA      ACVIG  

Variable Executive Life

     -            -            -            -            -            -      

Multiple Payment

     -            -            -            -            81        -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            206        -      

Flexible Premium VUL

     15        1,670        5,272        17,416        81        6,256  

Single Premium issued after to April 16, 1990

     -            -            -            16,421        10,620        5,586  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15        1,670        5,272        33,837        10,988        11,842  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     ACVIP2      ACVI      ACVMV1      ACVU1      DVSCS      DCAP  

Variable Executive Life

     97        -            -            -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     4,128        120        11,744        -            7,789        15,857  

Single Premium issued after to April 16, 1990

     -            1,345        -            439        2,806        3,493  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     4,225        1,465        11,744        439        10,595        19,350  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     DSC      DGI      FVCA2P      FQB      FEIP      FHIP  

Variable Executive Life

     -            14        -            -            1,566        197  

Multiple Payment

     -            -            -            -            279        68  

Single Premium issued prior to April 16, 1990

     -            -            -            -            173        7  

Flexible Premium VUL

     1,739        5,897        384        3,452        173,061        39,846  

Single Premium issued after to April 16, 1990

     -            943        -            3,415        26,042        7,169  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,739        6,854        384        6,867        201,121        47,287  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     FAMP      FNRS2      FF10S      FF20S      FF30S      FGP  

Variable Executive Life

     44        -            -            -            -            2,173  

Multiple Payment

     -            -            -            -            -            867  

Single Premium issued prior to April 16, 1990

     283        -            -            -            -            1,072  

Flexible Premium VUL

     44,519        7,936        2,091        6,674        6,241        271,299  

Single Premium issued after to April 16, 1990

     16,732        -            -            -            -            35,156  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     61,578        7,936        2,091        6,674        6,241        310,567  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     FIGBS      FMCS      FOP      FOS      FVSS      GVGMNS  

Variable Executive Life

     26        -            11        70        -            -      

Multiple Payment

     -            -            271        -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            7        -            -            -      

Flexible Premium VUL

     9,680        32,041        16,798        18,871        2,902        80  

Single Premium issued after to April 16, 1990

     -            -            6,990        -            992        -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,706        32,041        24,077        18,941        3,894        80  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     OVMS      OVB      OVGS      OVIG      OVGI      OVSC  

Variable Executive Life

     7        -            1,004        -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     26,257        14,039        89,845        139        5,216        6,289  

Single Premium issued after to April 16, 1990

     3,595        4,178        8,775        -            510        -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     29,859        18,217        99,624        139        5,726        6,289  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


     OVAG      OVSB      PMVAAA      PMVRSA      PMVFBA      PMVLDA  

Variable Executive Life

     -            -            -            -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     4,855        915        1,674        41        1,354        6,195  

Single Premium issued after to April 16, 1990

     1,626        -            -            -            -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,481        915        1,674        41        1,354        6,195  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     PMVTRA      PVGIB      PVGOB      PVTIGB      PVTVB      ACEG  

Variable Executive Life

     -            -            -            -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     5,031        474        211        932        1,695        135  

Single Premium issued after to April 16, 1990

     -            -            -            -            -            -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,031        474        211        932        1,695        135  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     AVMCCI      RVARS      TRHS2      VWBF      VWEM      VWHA  

Variable Executive Life

     -            -            -            41        17        13  

Multiple Payment

     -            -            -            18        -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            -            -      

Flexible Premium VUL

     4        228        25,693        3,562        17,225        16,383  

Single Premium issued after to April 16, 1990

     -            -            -            3,609        2,055        4,638  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     4        228        25,693        7,230        19,297        21,034  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     WRASP      WRHIP      WRMCG      SVDF      SVOF      WFVSCG  

Variable Executive Life

     -            -            -            -            -            -      

Multiple Payment

     -            -            -            -            -            -      

Single Premium issued prior to April 16, 1990

     -            -            -            -            204        -      

Flexible Premium VUL

     9,626        3,653        1,456        -            98        1,696  

Single Premium issued after to April 16, 1990

     -            -            -            4,949        8,271        -      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,626        3,653        1,456        4,949        8,573        1,696  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     CAF                                     

Variable Executive Life

     38                 

Multiple Payment

     -                     

Single Premium issued prior to April 16, 1990

     -                     

Flexible Premium VUL

     21,470                 

Single Premium issued after to April 16, 1990

     1,283                 
  

 

 

                

Total

     22,791                 
  

 

 

                


(4) Death Benefits

Death benefit proceeds result in a redemption of the contract value from the Account and payment of those proceeds, less any outstanding policy loans (and policy charges), to the legal beneficiary. For last survivor flexible premium contracts, the proceeds are payable on the death of the last surviving insured. In the event that the guaranteed death benefit exceeds the contract value on the date of death, the excess is paid by the Company’s general account.

(5) Policy Loans (Net of Repayments)

Contract provisions allow contract owners to borrow up to 90.00% (50% during first year of single and modified single premium contracts) of a policy’s cash surrender value. For single premium contracts issued prior to April 16, 1990, 6.50% interest is due and payable annually in advance of the policy anniversary date. For single premium contracts issued on or after April 16, 1990, multiple payment, flexible premium, modified single and last survivor flexible premium contracts, 6.00% interest is due and payable in advance on the policy anniversary when there is a loan outstanding on the policy.

At the time the loan is granted, the amount of the loan is transferred from the Account to the Company’s general account as collateral for the outstanding loan. Collateral amounts in the general account are credited with the stated rate of interest in effect at the time the loan is made, subject to a guaranteed minimum rate. Loan repayments result in a transfer of collateral including interest credited back to the Account.

(6) Related Party Transactions

The Company performs various services on behalf of the mutual fund companies in which the Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company.

Contract owners may, with certain restrictions, transfer their assets between the Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. These transfers are the result of the contract owner executing fund exchanges. Fund exchanges from the Account to the fixed account are included in surrenders, and fund exchanges from the fixed account to the Account are included in purchase payments received from contract owners, as applicable, on the accompanying Statements of Changes in Contract Owners’ Equity. Policy loan transactions (note 5), executed at the direction of the contract owner, also result in transfers between the Account and the fixed account of the Company, but are included in Net Policy (Loans) Repayments. The fixed account assets are not reflected in the accompanying financial statements. For the periods ended December 31, 2016 and 2015, total transfers to the Account from the fixed account were $22,324,321 and $24,014,557, respectively, and total transfers from the Account to the fixed account were $28,868,044 and $18,645,557, respectively.

(7) Fair Value Measurement

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs.

In accordance with FASB ASC 820, the Account categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Account categorizes financial assets recorded at fair value as follows:

 

   

Level 1 – Unadjusted quoted prices accessible in active markets and mutual funds where the value per share (unit) is determined and published and is the basis for current transactions for identical assets or liabilities at the measurement date.

 

   

Level 2 – Unadjusted quoted prices for similar assets or liabilities in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means.

 

   

Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Inputs reflect management’s best estimate about the assumptions market participants would use at the measurement date in pricing the asset or liability. Consideration is given to the risk inherent in both the method of valuation and the valuation inputs.

The Account recognizes transfers between fair value hierarchy levels at the reporting period end. There were no transfers between Level 1 and 2 as of December 31, 2016.

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2016:

 

     Level 1      Level 2      Level 3      Total  

Separate Account Investments

   $ 586,836,739      $ -          $ -          $ 586,836,739  


The cost of purchases and proceeds from sales of Investments for the year ended December 31, 2016 are as follows:

 

     Purchase of
Investments
     Sales of
Investments
 

VPS Dynamic Asset Allocation Portfolio - Class A (ALVDAA)

   $ 2      $ 335  

Global Allocation V.I. Fund - Class II (MLVGA2)

     266,567        699,358  

VIP Small Cap Value Series: Service Class (DWVSVS)

     337,287        156,645  

VA Inflation-Protected Securities Portfolio (DFVIPS)

     23,305        531  

Stock Index Fund, Inc. - Initial Shares (DSIF)

     3,167,995        5,003,821  

Socially Responsible Growth Fund Inc - Initial Shares (DSRG)

     784,693        648,831  

Global Income Builder VIP - Class A (DSGIBA)

     8,714        141  

Franklin Income Securities Fund - Class 2 (FTVIS2)

     145,416        500,153  

Rising Dividends Securities Fund - Class 1 (FTVRDI)

     1,153,799        1,424,883  

Small Cap Value Securities Fund - Class 1 (FTVSVI)

     487,934        283,619  

Templeton Developing Markets Securities Fund - Class 2 (FTVDM2)

     87,437        199,114  

Templeton Foreign Securities Fund - Class 1 (TIF)

     2,729        36,059  

Templeton Foreign Securities Fund - Class 2 (TIF2)

     217,431        283,200  

Templeton Global Bond Securities Fund - Class 2 (FTVGI2)

     99,330        196,763  

VIP Founding Funds Allocation Fund - Class 2 (FTVFA2)

     42,451        19,783  

Van Kampen V.I. Mid Cap Growth Fund - Series I Shares (IVKMG1)

     40,393        92,770  

Balanced-Risk Allocation Fund: Series I Shares (IVBRA1)

     79,004        47,986  

Balanced Portfolio: Service Shares (JABS)

     665,987        715,123  

Forty Portfolio: Service Shares (JACAS)

     1,235,942        1,469,820  

Global Technology Portfolio: Service Shares (JAGTS)

     1,197,272        1,297,172  

Overseas Portfolio: Service Shares (JAIGS)

     300,977        397,086  

Series Fund, Inc. - Total Return Portfolio - Class VC (LOVTRC)

     1,187,100        13,516  

Var Insurance Trust II - MFS Investors Growth Stock Portfolio: Initial Class (MV2IGI)

     46,463        60,864  

Variable Insurance Trust - MFS New Discovery Series - Intital Class (MNDIC)

     7,756        38,336  

Value Series - Initial Class (MVFIC)

     1,349,272        922,191  

Core Plus Fixed Income Portfolio - Class I (MSVFI)

     57,851        15,023  

Emerging Markets Debt Portfolio - Class I (MSEM)

     311,074        339,144  

U.S. Real Estate Portfolio - Class I (MSVRE)

     128,260        152,708  

NVIT Investor Destinations Managed Growth Class I (IDPG)

     -            150,905  

NVIT Bond Index Fund Class I (NVBX)

     382,768        175,878  

NVIT International Index Fund Class I (NVIX)

     37,065        33,564  

American Century NVIT Multi Cap Value Fund - Class I (NVAMV1)

     1,102,405        909,554  

American Funds NVIT Asset Allocation Fund - Class II (GVAAA2)

     374,262        633,285  

American Funds NVIT Bond Fund - Class II (GVABD2)

     37,820        281,121  

American Funds NVIT Global Growth Fund - Class II (GVAGG2)

     564,192        516,961  

American Funds NVIT Growth Fund - Class II (GVAGR2)

     469,710        119,482  

American Funds NVIT Growth-Income Fund - Class II (GVAGI2)

     165,100        343,093  

Federated NVIT High Income Bond Fund - Class I (HIBF)

     151,190        178,714  

NVIT Emerging Markets Fund - Class I (GEM)

     116,705        465,206  

NVIT International Equity Fund - Class I (GIG)

     382,745        689,161  

Neuberger Berman NVIT Multi Cap Opportunities Fund - Class I (NVNMO1)

     822,771        1,447,203  

Neuberger Berman NVIT Socially Responsible Fund - Class I (NVNSR1)

     13,735        14,375  

NVIT Cardinal Aggressive Fund - Class I (NVCRA1)

     38,730        73,860  

NVIT Cardinal Balanced Fund - Class I (NVCRB1)

     378,656        722,744  

NVIT Cardinal Capital Appreciation Fund - Class I (NVCCA1)

     82,686        79,924  

NVIT Cardinal Conservative Fund - Class I (NVCCN1)

     38,405        20,896  

NVIT Cardinal Moderate Fund - Class I (NVCMD1)

     147,235        321,570  

NVIT Cardinal Moderately Aggressive Fund - Class I (NVCMA1)

     95,456        45,633  

NVIT Cardinal Moderately Conservative Fund - Class I (NVCMC1)

     15,638        58,541  

NVIT Core Bond Fund - Class I (NVCBD1)

     160,190        120,456  

NVIT Core Plus Bond Fund - Class I (NVLCP1)

     33,591        28,313  

NVIT Nationwide Fund - Class I (TRF)

     735,038        4,136,949  

NVIT Government Bond Fund - Class I (GBF)

     946,886        1,198,062  

NVIT International Index Fund - Class II (GVIX2)

     15,248        35,123  

NVIT Investor Destinations Aggressive Fund - Class II (GVIDA)

     2,382,704        112,631  

NVIT Investor Destinations Balanced Fund - Class II (NVDBL2)

     121,896        10,585  

NVIT Investor Destinations Capital Appreciation Fund - Class II (NVDCA2)

     10,365        14,568  

NVIT Investor Destinations Conservative Fund - Class II (GVIDC)

     187,902        251,425  

NVIT Investor Destinations Moderate Fund - Class II (GVIDM)

     450,665        330,886  

NVIT Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)

     634,129        433,321  

NVIT Investor Destinations Moderately Conservative Fund - Class II (GVDMC)

     280,252        2,870,956  

NVIT Mid Cap Index Fund - Class I (MCIF)

     1,230,724        1,412,077  

NVIT Money Market Fund - Class I (SAM)

     13,364,449        14,230,742  


NVIT Multi-Manager International Growth Fund - Class I (NVMIG1)

     269,598        612,023  

NVIT Multi-Manager International Value Fund - Class I (GVDIVI)

     37,665        169,570  

NVIT Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)

     639,605        737,806  

NVIT Multi-Manager Large Cap Value Fund - Class I (NVMLV1)

     303,533        191,150  

NVIT Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)

     3,196,021        2,733,327  

NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)

     2,879,579        2,472,595  

NVIT Multi-Manager Small Cap Growth Fund - Class I (SCGF)

     354,757        363,207  

NVIT Multi-Manager Small Cap Value Fund - Class I (SCVF)

     895,935        1,337,039  

NVIT Multi-Manager Small Company Fund - Class I (SCF)

     2,401,152        1,617,269  

NVIT Multi-Sector Bond Fund - Class I (MSBF)

     328,770        153,241  

NVIT Short Term Bond Fund - Class II (NVSTB2)

     61,970        77,724  

NVIT Large Cap Growth Fund - Class I (NVOLG1)

     26,758,943        7,115,847  

Templeton NVIT International Value Fund - Class III (NVTIV3)

     18,986        11,759  

Invesco NVIT Comstock Value Fund - Class I (EIF)

     43,584        211,999  

NVIT Real Estate Fund - Class I (NVRE1)

     1,260,598        1,434,173  

Loring Ward NVIT Capital Appreciation Fund - Class P (NVLCAP)

     98,339        760  

Loring Ward NVIT Moderate Fund - Class P (NVLMP)

     791        328  

NVIT Small Cap Index Fund Class II (NVSIX2)

     106,374        57,970  

NVIT S&P 500 Index Fund Class I (GVEX1)

     1,625,377        1,208,788  

Short Duration Bond Portfolio - I Class Shares (AMTB)

     480,551        1,222,557  

Guardian Portfolio - I Class Shares (AMGP)

     16,088        73,402  

International Portfolio - S Class Shares (AMINS)

     351        1,335  

Mid-Cap Growth Portfolio - I Class Shares (AMCG)

     97,566        290,778  

Mid-Cap Growth Portfolio - S Class Shares (AMMCGS)

     11,721        68,776  

Advisers Management Trust: Large Cap Value Portfolio - Class I (AMTP)

     373,851        471,472  

Advisers Management Trust: Mid Cap Intrinsic Value Portfolio - Class S (AMRS)

     1,390        3,556  

Socially Responsive Portfolio - I Class Shares (AMSRS)

     37,468        52,954  

TOPS Managed Risk Balanced ETF Portfolio - Class 3 (NOTB3)

     10,350        312  

TOPS Managed Risk Growth ETF Portfolio - Class 3 (NOTG3)

     32        103  

VPS Growth and Income Portfolio - Class A (ALVGIA)

     107,111        77,046  

VPS Small/Mid Cap Value Portfolio - Class A (ALVSVA)

     377,057        414,234  

VP Balanced Fund - Class I (ACVB)

     535,700        616,668  

VP Capital Appreciation Fund - Class I (ACVCA)

     158,824        238,650  

VP Income & Growth Fund - Class I (ACVIG)

     185,365        241,892  

VP Inflation Protection Fund - Class II (ACVIP2)

     88,594        183,494  

VP International Fund - Class I (ACVI)

     39,555        64,579  

VP Mid Cap Value Fund - Class I (ACVMV1)

     1,274,497        830,633  

VP Ultra(R) Fund - Class I (ACVU1)

     21,666        171,449  

Small Cap Stock Index Portfolio - Service Shares (DVSCS)

     725,592        357,353  

Appreciation Portfolio - Initial Shares (DCAP)

     876,330        967,007  

Opportunistic Small Cap Portfolio: Initial Shares (DSC)

     103,493        207,611  

Growth and Income Portfolio - Initial Shares (DGI)

     212,411        216,265  

Managed Tail Risk Fund II: Primary Shares (FVCA2P)

     7,677        4,202  

Quality Bond Fund II - Primary Shares (FQB)

     177,276        228,999  

Equity-Income Portfolio - Initial Class (FEIP)

     3,400,699        3,929,776  

High Income Portfolio - Initial Class (FHIP)

     1,731,737        2,055,972  

VIP Asset Manager Portfolio - Initial Class (FAMP)

     716,908        1,442,387  

VIP Energy Portfolio - Service Class 2 (FNRS2)

     324,339        645,768  

VIP Freedom Fund 2010 Portfolio - Service Class (FF10S)

     45,966        40,085  

VIP Freedom Fund 2020 Portfolio - Service Class (FF20S)

     223,993        65,068  

VIP Freedom Fund 2030 Portfolio - Service Class (FF30S)

     103,092        82,506  

VIP Growth Portfolio - Initial Class (FGP)

     6,145,453        6,345,396  

VIP Investment Grade Bond Portfolio - Service Class (FIGBS)

     420,634        422,801  

VIP Mid Cap Portfolio - Service Class (FMCS)

     488,373        1,014,323  

VIP Overseas Portfolio - Initial Class (FOP)

     145,245        633,503  

VIP Overseas Portfolio - Service Class (FOS)

     332,614        654,291  

VIP Value Strategies Portfolio - Service Class (FVSS)

     237,154        286,785  

Goldman Sachs Global Markets Navigator Fund - Service Shares (GVGMNS)

     1,046        1,453  

Capital Income Fund/VA - Non-Service Shares (OVMS)

     189,157        530,222  

Core Bond Fund/VA - Non-Service Shares (OVB)

     196,692        420,425  

Global Securities Fund/VA - Non-Service Shares (OVGS)

     2,204,131        3,550,708  

International Growth Fund/VA - Non-Service Shares (OVIG)

     119,115        79,883  

Main Street Fund(R)/VA - Non-Service Shares (OVGI)

     564,816        239,588  

Main Street Small- & Mid-Cap Fund(R)/VA - Non-Service Shares (OVSC)

     743,934        914,702  

Discovery Mid Cap Growth Fund/VA - Non-Service Shares (OVAG)

     153,298        278,019  

Global Strategic Income Fund/VA: Non-service Shares (OVSB)

     26,436        48,549  

All Asset Portfolio - Administrative Class (PMVAAA)

     235,441        51,515  

CommodityRealReturn(R) Strategy Portfolio - Administrative Class (PMVRSA)

     7,360        1,148  

Foreign Bond Portfolio (Unhedged) - Administrative Class (PMVFBA)

     53,516        121,087  


Low Duration Portfolio - Administrative Class (PMVLDA)

     254,767        372,231  

Total Return Portfolio - Administrative Class (PMVTRA)

     204,076        434,461  

VT Growth & Income Fund: Class IB (PVGIB)

     13,842        20,418  

VT Growth Opportunities Fund: Class IB (PVGOB)

     344,731        7,441  

VT International Equity Fund: Class IB (PVTIGB)

     86,594        127,796  

VT Voyager Fund: Class IB (PVTVB)

     26,700        558,391  

VI American Franchise Fund - Series I Shares (ACEG)

     25,294        6,204  

VI Value Opportunities Fund - Series I Shares (AVBVI)

     1,417        819  

VI Mid Cap Core Equity Fund: Series I Shares (AVMCCI)

     78        83  

Variable Fund - Multi-Hedge Strategies (RVARS)

     23,903        31,957  

Health Sciences Portfolio - II (TRHS2)

     1,621,271        2,707,028  

Limited-Term Bond Portfolio - II (TRLT2)

     72,563        72,015  

VIP Trust - Unconstrained Emerging Markets Bond Fund - Initial Class (VWBF)

     29,087        95,300  

VIP Trust Emerging Markets Fund - Initial Class (VWEM)

     270,945        602,126  

VIP Trust Global Hard Assets Fund - Initial Class (VWHA)

     864,130        1,037,672  

Variable Insurance Portfolios - Asset Strategy (WRASP)

     62,363        363,485  

Variable Insurance Portfolios - High Income (WRHIP)

     214,895        125,644  

Variable Insurance Portfolios - Mid Cap Growth (WRMCG)

     82,609        40,949  

Wells Fargo Variable Trust - VT Discovery Fund: Class 2 (SVDF)

     59,569        109,514  

Advantage VT Opportunity Fund - Class 2 (SVOF)

     186,240        210,091  

Advantage VT Small Cap Growth Fund - Class 2 (WFVSCG)

     78,552        141,390  

American Century NVIT Growth Fund - Class I (obsolete) (CAF)

     1,440,256        13,833,195  
  

 

 

    

 

 

 
   $ 111,380,878      $ 119,748,811  
  

 

 

    

 

 

 

(8) Financial Highlights

The following tabular presentation is a summary of units, unit fair values, contract owners’ equity outstanding and contract expense rates for variable life contracts as of December 31, 2016, and the investment income ratio and total return for each of the periods in the five year period ended December 31, 2016. Total return and investment income ratio for periods with no ending contract owners’ equity were considered to be irrelevant, and therefore are not presented.


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

VPS Dynamic Asset Allocation Portfolio - Class A (ALVDAA)

 

2016         0.80%       14         $ 11.87     $ 166       0.67%           2.77%  
2015         0.80%       43           11.55       497       0.76%           -1.88%  
2014         0.80%       77           11.77       907       0.83%           3.62%  
2013         0.50%       441           11.42       5,037       0.37%           11.75%  
2012         0.50%       443           10.22       4,528       0.14%           2.20% **** 

Global Allocation V.I. Fund - Class II (MLVGA2)

 

2016     0.00%       to       0.80%       177,260       17.10       to       16.09       2,925,866       1.12%       3.96%       to       3.13%  
2015     0.00%       to       0.80%       206,322       16.45       to       15.60       3,290,547       1.01%       -0.87%       to       -1.66%  
2014     0.00%       to       0.80%       196,223       16.60       to       15.86       3,171,176       1.93%       1.97%       to       1.15%  
2013     0.00%       to       0.80%       229,979       16.28       to       15.68       3,659,868       1.06%       14.55%       to       13.64%  
2012     0.00%       to       0.80%       244,658       14.21       to       13.80       3,414,684       1.49%       10.14%       to       9.26%  

VIP Small Cap Value Series: Service Class (DWVSVS)

 

2016     0.50%       to       0.80%       30,134       15.69       to       15.52       472,696       0.51%       30.43%       to       30.04%  
2015     0.50%       to       0.80%       17,292       12.03       to       11.94       208,032       0.40%       -6.93%       to       -7.21%  
2014     0.50%       to       0.80%       32,825       12.93       to       12.86       424,330       0.21%       5.09%       to       4.78%  
2013     0.50%       to       0.80%       4,859       12.30       to       12.28       59,770       0.00%       23.01%       to       22.76% **** 

VA Inflation-Protected Securities Portfolio (DFVIPS)

 

2016         0.50%       2,258           9.95       22,463       1.21%           -0.52% **** 

Stock Index Fund, Inc. - Initial Shares (DSIF)

 

2016     0.00%       to       1.00%       823,181       47.90       to       17.55       44,003,898       2.01%       11.71%       to       10.60%  
2015     0.00%       to       1.00%       896,681       42.88       to       15.87       43,486,411       1.81%       1.11%       to       0.10%  
2014     0.00%       to       1.00%       986,251       42.41       to       15.86       47,380,837       1.74%       13.42%       to       12.30%  
2013     0.00%       to       1.30%       1,090,770       37.39       to       43.10       46,315,443       1.83%       32.03%       to       30.32%  
2012     0.00%       to       1.30%       1,268,393       28.32       to       33.07       40,564,178       2.02%       15.74%       to       14.24%  

Socially Responsible Growth Fund Inc - Initial Shares (DSRG)

 

2016     0.00%       to       1.00%       151,270       35.77       to       12.35       6,723,873       1.30%       10.37%       to       9.28%  
2015     0.00%       to       1.00%       164,369       32.41       to       11.30       6,674,816       1.07%       -3.19%       to       -4.16%  
2014     0.00%       to       1.00%       182,744       33.48       to       11.79       7,698,420       1.06%       13.45%       to       12.32%  
2013     0.00%       to       1.00%       193,190       29.51       to       10.50       7,239,550       1.24%       34.34%       to       33.01%  
2012     0.00%       to       1.00%       209,089       21.97       to       7.89       5,828,570       0.80%       11.97%       to       10.86%  

Global Income Builder VIP - Class A (DSGIBA)

 

2016     0.50%       to       0.80%       860       10.37       to       10.35       8,917       0.00%       3.73%       to       3.53% **** 

Franklin Income Securities Fund - Class 2 (FTVIS2)

 

2016     0.00%       to       0.80%       82,298       18.22       to       16.73       1,426,153       4.97%       14.02%       to       13.12%  
2015     0.00%       to       0.80%       108,195       15.98       to       14.79       1,650,291       4.53%       -7.05%       to       -7.79%  
2014     0.00%       to       0.80%       111,453       17.20       to       16.04       1,837,767       5.34%       4.62%       to       3.78%  
2013     0.00%       to       0.80%       116,247       16.44       to       15.46       1,840,961       6.46%       13.94%       to       13.03%  
2012     0.00%       to       0.80%       93,198       14.43       to       13.68       1,302,505       6.60%       12.65%       to       11.75%  

Rising Dividends Securities Fund - Class 1 (FTVRDI)

 

2016     0.00%       to       0.80%       136,583       32.12       to       28.79       4,106,225       1.46%       16.33%       to       15.40%  
2015     0.00%       to       0.80%       163,813       27.61       to       24.95       4,256,804       1.70%       -3.42%       to       -4.19%  
2014     0.00%       to       0.80%       173,632       28.59       to       26.04       4,695,586       1.58%       9.01%       to       8.14%  
2013     0.00%       to       0.80%       188,022       26.23       to       24.08       4,682,773       1.83%       30.05%       to       29.02%  
2012     0.00%       to       0.80%       200,895       20.17       to       18.66       3,865,387       1.95%       12.18%       to       11.28%  

Small Cap Value Securities Fund - Class 1 (FTVSVI)

 

2016     0.00%       to       0.80%       66,556       44.29       to       39.71       2,756,142       1.05%       30.54%       to       29.50%  
2015     0.00%       to       0.80%       71,379       33.93       to       30.66       2,275,705       0.90%       -7.18%       to       -7.92%  
2014     0.00%       to       0.80%       93,738       36.56       to       33.30       3,237,630       0.80%       0.88%       to       0.08%  
2013     0.00%       to       0.80%       121,642       36.24       to       33.27       4,180,714       1.48%       36.50%       to       35.42%  
2012     0.00%       to       0.80%       131,056       26.55       to       24.57       3,314,479       1.03%       18.75%       to       17.80%  

Templeton Developing Markets Securities Fund - Class 2 (FTVDM2)

 

2016     0.00%       to       0.80%       79,668       8.90       to       8.71       700,074       0.84%       17.44%       to       16.51%  
2015     0.00%       to       0.80%       93,715       7.58       to       7.48       704,647       2.03%       -19.60%       to       -20.24%  
2014     0.00%       to       0.80%       95,621       9.43       to       9.38       898,626       1.52%       -5.71%       to       -6.21% **** 


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Templeton Foreign Securities Fund - Class 1 (TIF)

 

 
2016     0.00%       to       0.80%       2,858     $ 25.74       to       23.07     $ 68,905       2.16%       7.49%       to       6.64%  
2015     0.00%       to       0.80%       4,512       23.94       to       21.64       101,520       3.53%       -6.31%       to       -7.05%  
2014     0.00%       to       0.80%       6,283       25.56       to       23.28       151,324       2.00%       -10.89%       to       -11.60%  
2013     0.00%       to       0.80%       7,507       28.68       to       26.33       203,881       2.54%       23.27%       to       22.29%  
2012     0.00%       to       0.80%       7,807       23.26       to       21.53       172,840       3.71%       18.60%       to       17.65%  

Templeton Foreign Securities Fund - Class 2 (TIF2)

 

2016     0.00%       to       0.80%       113,377       8.75       to       8.57       979,882       2.05%       7.18%       to       6.32%  
2015     0.00%       to       0.80%       125,579       8.17       to       8.06       1,017,460       3.28%       -6.49%       to       -7.24%  
2014     0.00%       to       0.80%       149,193       8.73       to       8.69       1,298,913       1.90%       -12.65%       to       -13.12% **** 

Templeton Global Bond Securities Fund - Class 2 (FTVGI2)

 

2016     0.00%       to       0.80%       209,199       9.94       to       9.73       2,052,183       0.00%       2.94%       to       2.12%  
2015     0.00%       to       0.80%       218,739       9.65       to       9.52       2,094,948       7.79%       -4.30%       to       -5.07%  
2014     0.00%       to       0.80%       233,805       10.09       to       10.03       2,350,792       5.04%       0.86%       to       0.32% **** 

VIP Founding Funds Allocation Fund - Class 2 (FTVFA2)

 

2016     0.00%       to       0.80%       20,348       14.67       to       13.68       286,346       3.82%       13.18%       to       12.28%  
2015     0.00%       to       0.80%       19,969       12.96       to       12.19       249,530       3.09%       -6.21%       to       -6.96%  
2014     0.00%       to       0.80%       15,708       13.82       to       13.10       210,388       2.91%       2.85%       to       2.03%  
2013     0.00%       to       0.80%       11,864       13.43       to       12.84       156,427       11.80%       23.77%       to       22.78%  
2012     0.00%       to       0.80%       7,639       10.85       to       10.46       80,972       3.11%       15.33%       to       14.41%  

Van Kampen V.I. Mid Cap Growth Fund - Series I Shares (IVKMG1)

 

2016     0.00%       to       0.80%       14,520       14.83       to       14.29       210,577       0.00%       0.76%       to       -0.04%  
2015     0.00%       to       0.80%       19,785       14.72       to       14.30       286,131       0.00%       1.21%       to       0.40%  
2014     0.00%       to       0.80%       15,517       14.55       to       14.24       222,889       0.00%       8.04%       to       7.18%  
2013     0.00%       to       0.80%       16,170       13.47       to       13.29       215,995       0.41%       37.01%       to       35.92%  
2012     0.00%       to       0.80%       17,386       9.83       to       9.77       170,309       0.00%       -1.72%       to       -2.26% **** 

Balanced-Risk Allocation Fund: Series I Shares (IVBRA1)

 

2016     0.50%       to       0.80%       14,594       10.90       to       10.81       158,770       0.45%       11.08%       to       10.75%  
2015     0.50%       to       0.80%       11,752       9.81       to       9.76       115,139       4.50%       -4.58%       to       -4.86%  
2014     0.50%       to       0.80%       9,313       10.28       to       10.26       95,720       0.00%       2.80%       to       2.59% **** 

Balanced Portfolio: Service Shares (JABS)

 

2016     0.00%       to       0.80%       50,939       27.86       to       24.98       1,331,153       1.77%       4.32%       to       3.49%  
2015     0.00%       to       0.80%       53,702       26.71       to       24.13       1,352,277       1.59%       0.41%       to       -0.39%  
2014     0.00%       to       0.80%       64,331       26.60       to       24.23       1,620,148       1.53%       8.24%       to       7.38%  
2013     0.00%       to       0.80%       64,527       24.57       to       22.56       1,508,607       2.03%       19.80%       to       18.85%  
2012     0.00%       to       0.80%       77,338       20.51       to       18.98       1,515,049       2.45%       13.37%       to       12.47%  

Forty Portfolio: Service Shares (JACAS)

 

2016     0.00%       to       1.00%       208,603       20.06       to       17.74       3,870,367       0.86%       1.94%       to       0.93%  
2015     0.00%       to       1.00%       253,113       19.68       to       17.57       4,619,185       1.23%       11.94%       to       10.82%  
2014     0.00%       to       1.00%       229,302       17.58       to       15.86       3,758,983       0.03%       8.47%       to       7.39%  
2013     0.00%       to       1.00%       269,822       16.21       to       14.76       4,093,835       0.57%       30.89%       to       29.58%  
2012     0.00%       to       1.00%       327,052       12.38       to       11.39       3,803,305       0.58%       23.86%       to       22.62%  

Global Technology Portfolio: Service Shares (JAGTS)

 

2016     0.00%       to       1.00%       207,330       11.36       to       10.08       2,195,276       0.09%       13.85%       to       12.72%  
2015     0.00%       to       1.00%       232,405       9.98       to       8.94       2,165,381       0.76%       4.65%       to       3.60%  
2014     0.00%       to       1.00%       194,190       9.54       to       8.63       1,736,575       0.00%       9.35%       to       8.26%  
2013     0.00%       to       1.30%       239,301       8.72       to       7.30       1,964,320       0.00%       35.39%       to       33.64%  
2012     0.00%       to       1.30%       244,704       6.44       to       5.46       1,490,012       0.00%       19.15%       to       17.61%  

Overseas Portfolio: Service Shares (JAIGS)

 

2016     0.00%       to       1.00%       195,510       12.51       to       11.65       2,256,295       4.95%       -6.71%       to       -7.63%  
2015     0.00%       to       1.00%       218,855       13.41       to       12.61       2,722,803       0.50%       -8.80%       to       -9.71%  
2014     0.00%       to       1.00%       244,895       14.71       to       13.97       3,356,389       5.83%       -12.10%       to       -12.98%  
2013     0.00%       to       1.00%       301,550       16.73       to       16.05       4,726,223       3.03%       14.28%       to       13.14%  
2012     0.00%       to       1.00%       358,477       14.64       to       14.19       4,937,709       0.85%       13.18%       to       12.05%  

Series Fund, Inc. - Total Return Portfolio - Class VC (LOVTRC)

 

2016     0.50%       to       0.80%       112,746       10.03       to       10.01       1,130,586       2.61%       0.28%       to       0.08% **** 

Var Insurance Trust II - MFS Investors Growth Stock Portfolio: Initial Class (MV2IGI)

 

2016     0.00%       to       0.80%       17,163       10.46       to       10.31       177,849       0.56%       6.08%       to       5.23%  
2015     0.00%       to       0.80%       20,636       9.86       to       9.80       202,660       0.50%       -1.40%       to       -2.00% **** 


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Variable Insurance Trust - MFS New Discovery Series - Intital Class (MNDIC)

 

2016     0.50%       to       0.80%       7,478     $ 14.18       to       13.98     $ 105,666       0.00%       8.51%       to       8.18%  
2015     0.50%       to       0.80%       10,222       13.07       to       12.93       133,187       0.00%       -2.37%       to       -2.67%  
2014     0.50%       to       0.80%       12,507       13.39       to       13.28       167,080       0.00%       -7.72%       to       -8.00%  
2013     0.50%       to       0.80%       21,574       14.51       to       14.43       312,770       0.00%       40.81%       to       40.39%  
2012     0.50%       to       0.80%       3,653       10.30       to       10.28       37,618       0.00%       3.02%       to       2.81% **** 

Value Series - Initial Class (MVFIC)

 

2016     0.00%       to       0.80%       91,711       36.04       to       32.30       3,099,974       2.28%       14.09%       to       13.18%  
2015     0.00%       to       0.80%       87,843       31.59       to       28.54       2,615,480       2.35%       -0.74%       to       -1.53%  
2014     0.00%       to       0.80%       89,656       31.82       to       28.98       2,704,971       1.33%       10.51%       to       9.63%  
2013     0.00%       to       0.80%       71,085       28.79       to       26.44       1,948,707       1.22%       35.89%       to       34.80%  
2012     0.00%       to       0.80%       77,887       21.19       to       19.61       1,576,122       1.75%       16.26%       to       15.33%  

Core Plus Fixed Income Portfolio - Class I (MSVFI)

 

2016     0.00%       to       0.80%       19,559       16.83       to       15.09       310,364       2.00%       6.11%       to       5.27%  
2015     0.00%       to       0.80%       17,230       15.86       to       14.33       256,761       3.38%       -0.65%       to       -1.44%  
2014     0.00%       to       0.80%       19,453       15.97       to       14.54       293,831       3.24%       7.85%       to       7.00%  
2013     0.00%       to       0.80%       18,667       14.80       to       13.59       266,846       3.97%       -0.32%       to       -1.11%  
2012     0.00%       to       0.80%       23,156       14.85       to       13.75       330,542       5.75%       9.44%       to       8.57%  

Emerging Markets Debt Portfolio - Class I (MSEM)

 

2016     0.00%       to       1.00%       24,876       35.98       to       30.32       807,405       5.09%       10.55%       to       9.46%  
2015     0.00%       to       1.00%       26,929       32.55       to       27.70       797,388       5.12%       -1.12%       to       -2.10%  
2014     0.00%       to       1.00%       29,799       32.91       to       28.30       902,014       5.45%       2.93%       to       1.90%  
2013     0.00%       to       1.00%       42,545       31.98       to       27.77       1,245,833       3.76%       -8.75%       to       -9.66%  
2012     0.00%       to       1.00%       56,091       35.04       to       30.74       1,802,771       2.88%       17.96%       to       16.78%  

U.S. Real Estate Portfolio - Class I (MSVRE)

 

2016     0.00%       to       1.00%       24,409       91.36       to       43.85       1,306,761       1.28%       6.81%       to       5.75%  
2015     0.00%       to       1.00%       24,812       85.54       to       41.47       1,265,754       1.29%       2.17%       to       1.15%  
2014     0.00%       to       1.00%       33,626       83.72       to       41.00       1,612,364       1.49%       29.72%       to       28.43%  
2013     0.00%       to       1.00%       32,399       64.54       to       31.92       1,248,531       1.21%       2.05%       to       1.04%  
2012     0.00%       to       1.00%       51,441       63.24       to       31.59       1,870,640       0.84%       15.84%       to       14.68%  

NVIT Investor Destinations Managed Growth Class I (IDPG)

 

2015         0.50%       15,862           9.69       153,660       1.71%           -4.19%  

NVIT Bond Index Fund Class I (NVBX)

 

2016     0.50%       to       0.80%       26,760       10.39       to       10.30       277,923       3.30%       1.75%       to       1.45%  
2015     0.50%       to       0.80%       7,825       10.21       to       10.16       79,833       2.52%       -0.36%       to       -0.66%  
2014     0.50%       to       0.80%       4,180       10.24       to       10.22       42,818       3.72%       2.44%       to       2.23% **** 

NVIT International Index Fund Class I (NVIX)

 

2016     0.50%       to       0.80%       9,992       9.07       to       9.00       90,618       2.85%       0.42%       to       0.12%  
2015     0.50%       to       0.80%       9,872       9.03       to       8.99       89,175       3.18%       -1.45%       to       -1.75%  
2014     0.50%       to       0.80%       453       9.17       to       9.15       4,145       2.22%       -8.32%       to       -8.50% **** 

American Century NVIT Multi Cap Value Fund - Class I (NVAMV1)

 

2016     0.00%       to       1.00%       272,934       28.30       to       26.21       7,423,230       2.36%       20.44%       to       19.24%  
2015     0.00%       to       1.00%       298,423       23.50       to       21.98       6,774,869       2.35%       -4.28%       to       -5.23%  
2014     0.00%       to       1.00%       340,738       24.55       to       23.19       8,123,560       2.00%       13.12%       to       11.99%  
2013     0.00%       to       1.00%       372,043       21.70       to       20.71       7,885,955       1.83%       31.90%       to       30.59%  
2012     0.00%       to       1.00%       428,821       16.45       to       15.86       6,923,176       0.95%       14.66%       to       13.52%  

American Funds NVIT Asset Allocation Fund - Class II (GVAAA2)

 

2016     0.00%       to       0.80%       155,432       18.10       to       16.62       2,667,662       1.82%       9.00%       to       8.13%  
2015     0.00%       to       0.80%       183,408       16.61       to       15.37       2,903,027       1.47%       0.98%       to       0.18%  
2014     0.00%       to       0.80%       156,967       16.44       to       15.34       2,472,224       0.94%       4.99%       to       4.15%  
2013     0.00%       to       0.80%       124,360       15.66       to       14.73       1,875,914       1.34%       23.28%       to       22.30%  
2012     0.00%       to       0.80%       112,653       12.70       to       12.04       1,381,348       1.43%       15.72%       to       14.79%  

American Funds NVIT Bond Fund - Class II (GVABD2)

 

2016     0.00%       to       0.80%       34,254       13.52       to       12.41       437,719       2.37%       2.65%       to       1.83%  
2015     0.00%       to       0.80%       54,192       13.17       to       12.19       678,526       1.34%       -0.23%       to       -1.03%  
2014     0.00%       to       0.80%       61,439       13.20       to       12.31       775,210       1.15%       4.98%       to       4.14%  
2013     0.00%       to       0.80%       71,177       12.57       to       11.82       860,061       1.73%       -2.57%       to       -3.35%  
2012     0.00%       to       0.80%       76,209       12.90       to       12.23       951,395       1.92%       4.97%       to       4.13%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

American Funds NVIT Global Growth Fund - Class II (GVAGG2)

 

2016     0.00%       to       0.80%       85,535     $ 18.57       to       17.05     $ 1,506,034       1.48%       0.19%       to       -0.61%  
2015     0.00%       to       0.80%       92,179       18.53       to       17.15       1,626,725       0.65%       6.54%       to       5.69%  
2014     0.00%       to       0.80%       94,935       17.39       to       16.23       1,580,636       0.68%       1.84%       to       1.02%  
2013     0.00%       to       0.80%       101,666       17.08       to       16.06       1,670,047       0.38%       28.64%       to       27.62%  
2012     0.00%       to       0.80%       114,108       13.28       to       12.59       1,463,841       0.80%       22.09%       to       21.11%  

American Funds NVIT Growth Fund - Class II (GVAGR2)

 

2016     0.00%       to       0.80%       106,152       19.31       to       17.73       1,944,191       0.22%       9.06%       to       8.20%  
2015     0.00%       to       0.80%       107,876       17.70       to       16.38       1,820,079       0.72%       6.43%       to       5.58%  
2014     0.00%       to       0.80%       112,791       16.63       to       15.52       1,796,736       0.44%       8.07%       to       7.21%  
2013     0.00%       to       0.80%       131,148       15.39       to       14.48       1,941,961       0.33%       29.61%       to       28.58%  
2012     0.00%       to       0.80%       142,174       11.88       to       11.26       1,632,247       0.22%       17.40%       to       16.46%  

American Funds NVIT Growth-Income Fund - Class II (GVAGI2)

 

2016     0.00%       to       0.80%       39,316       16.74       to       15.49       626,938       1.07%       11.09%       to       10.20%  
2015     0.00%       to       0.80%       57,553       15.07       to       14.06       830,178       0.82%       1.09%       to       0.28%  
2014     0.00%       to       0.80%       77,509       14.91       to       14.02       1,111,476       0.81%       10.23%       to       9.35%  
2013     0.00%       to       0.80%       74,243       13.52       to       12.82       971,012       1.03%       32.97%       to       31.91%  
2012     0.00%       to       0.80%       76,013       10.17       to       9.72       751,622       0.95%       17.06%       to       16.13%  

Federated NVIT High Income Bond Fund - Class I (HIBF)

 

2016     0.00%       to       0.80%       43,780       24.69       to       22.14       1,022,587       5.54%       14.16%       to       13.25%  
2015     0.00%       to       0.80%       47,324       21.63       to       19.55       971,516       4.79%       -2.61%       to       -3.38%  
2014     0.00%       to       0.80%       62,280       22.21       to       20.23       1,320,699       5.49%       2.55%       to       1.73%  
2013     0.00%       to       0.80%       5,235       21.66       to       19.89       110,398       6.61%       7.07%       to       6.22%  
2012     0.00%       to       0.80%       5,384       20.23       to       18.72       106,263       6.54%       14.56%       to       13.64%  

NVIT Emerging Markets Fund - Class I (GEM)

 

2016     0.00%       to       1.00%       91,423       23.17       to       19.40       1,932,364       0.80%       7.72%       to       6.65%  
2015     0.00%       to       1.00%       108,444       21.51       to       18.19       2,147,413       0.83%       -15.99%       to       -16.83%  
2014     0.00%       to       1.00%       115,025       25.61       to       21.88       2,726,162       1.27%       -5.51%       to       -6.45%  
2013     0.00%       to       1.00%       34,669       27.10       to       23.38       844,371       1.13%       0.75%       to       -0.26%  
2012     0.00%       to       1.00%       40,391       26.90       to       23.44       983,200       0.49%       17.22%       to       16.05%  

NVIT International Equity Fund - Class I (GIG)

 

2016     0.00%       to       1.00%       224,251       16.20       to       13.84       3,355,953       2.13%       0.87%       to       -0.13%  
2015     0.00%       to       1.00%       249,338       16.06       to       13.86       3,717,354       0.49%       -3.06%       to       -4.02%  
2014     0.00%       to       1.00%       279,704       16.57       to       14.44       4,319,964       2.89%       -0.45%       to       -1.44%  
2013     0.00%       to       1.00%       43,387       16.64       to       14.65       679,396       0.54%       17.83%       to       16.66%  
2012     0.00%       to       1.00%       45,936       14.12       to       12.56       614,813       0.85%       15.61%       to       14.46%  

Neuberger Berman NVIT Multi Cap Opportunities Fund - Class I (NVNMO1)

 

2016     0.00%       to       1.00%       863,456       16.32       to       14.96       13,476,214       0.79%       13.60%       to       12.47%  
2015     0.00%       to       1.00%       955,017       14.36       to       13.30       13,189,436       0.77%       -1.08%       to       -2.06%  
2014     0.00%       to       1.00%       1,044,467       14.52       to       13.58       14,654,852       0.88%       6.60%       to       5.54%  
2013     0.00%       to       1.00%       1,179,010       13.62       to       12.87       15,594,821       1.04%       43.82%       to       42.39%  
2012     0.00%       to       0.80%       1,255,134       9.47       to       9.12       11,600,085       1.47%       16.94%       to       16.01%  

Neuberger Berman NVIT Socially Responsible Fund - Class I (NVNSR1)

 

2016     0.50%       to       0.80%       6,268       17.49       to       17.04       109,301       0.79%       9.56%       to       9.24%  
2015     0.50%       to       0.80%       6,966       15.96       to       15.60       110,884       0.85%       -0.82%       to       -1.12%  
2014     0.50%       to       0.80%       8,636       16.09       to       15.78       138,728       0.95%       10.05%       to       9.72%  
2013     0.50%       to       0.80%       9,336       14.62       to       14.38       136,295       0.94%       38.07%       to       37.66%  
2012     0.50%       to       0.80%       8,694       10.59       to       10.44       92,005       0.59%       10.94%       to       10.61%  

NVIT Cardinal Aggressive Fund - Class I (NVCRA1)

 

2016     0.50%       to       0.80%       18,151       14.39       to       14.02       259,413       2.39%       7.79%       to       7.46%  
2015     0.50%       to       0.80%       23,044       13.35       to       13.04       306,120       2.71%       -2.07%       to       -2.36%  
2014     0.50%       to       0.80%       23,915       13.63       to       13.36       324,208       2.11%       3.95%       to       3.64%  
2013     0.50%       to       0.80%       26,454       13.11       to       12.89       345,034       1.50%       29.00%       to       28.62%  
2012     0.50%       to       0.80%       15,770       10.16       to       10.02       159,186       1.08%       15.64%       to       15.30%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

NVIT Cardinal Balanced Fund - Class I (NVCRB1)

 

2016     0.00%       to       0.80%       28,761     $ 14.67       to       13.69     $ 402,841       2.14%       6.28%       to       5.44%  
2015     0.00%       to       0.80%       55,893       13.80       to       12.98       741,335       3.15%       -1.05%       to       -1.84%  
2014     0.00%       to       0.80%       29,487       13.95       to       13.22       396,731       2.23%       4.46%       to       3.63%  
2013     0.00%       to       0.80%       33,453       13.35       to       12.76       432,965       2.05%       14.72%       to       13.80%  
2012     0.00%       to       0.80%       21,042       11.64       to       11.21       238,035       1.48%       11.24%       to       10.35%  

NVIT Cardinal Capital Appreciation Fund - Class I (NVCCA1)

 

2016     0.00%       to       0.80%       43,344       15.05       to       14.04       622,243       2.74%       7.32%       to       6.47%  
2015     0.00%       to       0.80%       47,510       14.02       to       13.19       639,066       3.01%       -1.15%       to       -1.93%  
2014     0.00%       to       0.80%       57,074       14.18       to       13.45       781,124       2.46%       4.70%       to       3.87%  
2013     0.00%       to       0.80%       61,151       13.55       to       12.95       803,619       1.94%       21.44%       to       20.48%  
2012     0.00%       to       0.80%       46,481       11.15       to       10.75       505,624       1.51%       13.74%       to       12.83%  

NVIT Cardinal Conservative Fund - Class I (NVCCN1)

 

2016     0.00%       to       0.80%       4,802       13.66       to       12.75       62,669       2.70%       4.81%       to       3.98%  
2015     0.00%       to       0.80%       3,650       13.03       to       12.26       45,654       1.72%       -0.65%       to       -1.44%  
2014     0.00%       to       0.80%       9,727       13.12       to       12.44       123,320       0.27%       3.42%       to       2.60%  
2013     0.00%       to       0.80%       122,213       12.69       to       12.12       1,506,412       1.85%       5.03%       to       4.19%  
2012     0.00%       to       0.80%       128,438       12.08       to       11.64       1,515,281       1.97%       7.58%       to       6.72%  

NVIT Cardinal Moderate Fund - Class I (NVCMD1)

 

2016     0.00%       to       0.80%       72,436       14.89       to       13.89       1,032,119       2.68%       6.82%       to       5.97%  
2015     0.00%       to       0.80%       92,343       13.94       to       13.11       1,238,000       3.00%       -0.98%       to       -1.76%  
2014     0.00%       to       0.80%       88,472       14.07       to       13.34       1,202,982       2.49%       4.66%       to       3.82%  
2013     0.00%       to       0.80%       91,749       13.45       to       12.85       1,197,382       1.72%       17.98%       to       17.04%  
2012     0.00%       to       0.80%       92,029       11.40       to       10.98       1,023,436       1.52%       12.45%       to       11.55%  

NVIT Cardinal Moderately Aggressive Fund - Class I (NVCMA1)

 

2016     0.50%       to       0.80%       51,262       14.36       to       13.99       732,839       2.73%       7.15%       to       6.83%  
2015     0.50%       to       0.80%       53,137       13.40       to       13.09       709,071       3.02%       -1.92%       to       -2.21%  
2014     0.50%       to       0.80%       52,799       13.66       to       13.39       718,134       2.60%       4.14%       to       3.82%  
2013     0.50%       to       0.80%       51,690       13.12       to       12.90       674,948       1.59%       23.74%       to       23.36%  
2012     0.50%       to       0.80%       46,451       10.60       to       10.45       489,723       1.37%       14.10%       to       13.75%  

NVIT Cardinal Moderately Conservative Fund - Class I (NVCMC1)

 

2016     0.00%       to       0.80%       9,928       14.41       to       13.45       138,384       2.49%       5.99%       to       5.15%  
2015     0.00%       to       0.80%       13,838       13.60       to       12.79       182,273       2.15%       -0.88%       to       -1.67%  
2014     0.00%       to       0.80%       22,655       13.72       to       13.01       304,493       2.34%       4.17%       to       3.34%  
2013     0.00%       to       0.80%       26,062       13.17       to       12.59       337,294       1.72%       11.33%       to       10.44%  
2012     0.00%       to       0.80%       29,959       11.83       to       11.40       348,892       1.57%       10.13%       to       9.25%  

NVIT Core Bond Fund - Class I (NVCBD1)

 

2016     0.00%       to       1.00%       40,956       14.34       to       13.15       554,426       3.20%       5.35%       to       4.30%  
2015     0.00%       to       1.00%       39,308       13.61       to       12.61       507,356       2.98%       -0.72%       to       -1.71%  
2014     0.00%       to       1.00%       39,970       13.71       to       12.82       523,470       2.56%       5.06%       to       4.01%  
2013     0.00%       to       1.00%       45,475       13.05       to       12.33       570,086       2.58%       -1.91%       to       -2.89%  
2012     0.00%       to       1.00%       35,977       13.30       to       12.70       465,023       3.26%       7.75%       to       6.68%  

NVIT Core Plus Bond Fund - Class I (NVLCP1)

 

2016     0.50%       to       0.80%       8,474       14.67       to       14.29       123,986       3.07%       3.18%       to       2.87%  
2015     0.50%       to       0.80%       8,359       14.22       to       13.90       118,454       1.50%       -0.81%       to       -1.11%  
2014     0.50%       to       0.80%       14,705       14.34       to       14.05       210,486       2.44%       4.57%       to       4.25%  
2013     0.50%       to       0.80%       11,879       13.71       to       13.48       162,586       2.06%       -2.26%       to       -2.56%  
2012     0.50%       to       0.80%       14,970       14.03       to       13.83       209,660       2.43%       6.84%       to       6.52%  

NVIT Nationwide Fund - Class I (TRF)

 

2016     0.00%       to       1.00%       729,684       39.13       to       17.11       48,596,567       1.42%       11.39%       to       10.28%  
2015     0.00%       to       1.00%       794,468       35.13       to       15.51       47,598,621       1.20%       0.94%       to       -0.07%  
2014     0.00%       to       1.00%       877,892       34.81       to       15.53       51,525,804       1.16%       12.15%       to       11.03%  
2013     0.00%       to       1.00%       968,562       31.04       to       13.98       50,240,792       1.32%       31.10%       to       29.80%  
2012     0.00%       to       1.00%       1,080,920       23.67       to       10.77       42,525,245       1.41%       14.21%       to       13.08%  

NVIT Government Bond Fund - Class I (GBF)

 

2016     0.00%       to       1.00%       162,381       25.99       to       16.56       5,391,995       1.91%       0.74%       to       -0.26%  
2015     0.00%       to       1.00%       172,237       25.80       to       16.60       5,705,897       1.69%       -0.11%       to       -1.10%  
2014     0.00%       to       1.00%       191,939       25.83       to       16.78       6,328,719       1.97%       4.57%       to       3.53%  
2013     0.00%       to       1.00%       215,753       24.70       to       16.21       6,764,036       1.81%       -4.06%       to       -5.01%  
2012     0.00%       to       1.00%       298,463       25.75       to       17.07       9,382,996       2.14%       3.06%       to       2.03%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

NVIT International Index Fund - Class II (GVIX2)

 

2016     0.00%       to       0.80%       39,877     $ 9.29       to       9.09     $ 366,767       2.44%       0.75%       to       -0.05%  
2015     0.00%       to       0.80%       42,885       9.22       to       9.09       392,938       2.09%       -1.26%       to       -2.04%  
2014     0.00%       to       0.80%       43,094       9.33       to       9.28       401,282       1.63%       -6.67%       to       -7.18% **** 

NVIT Investor Destinations Aggressive Fund - Class II (GVIDA)

 

         
2016     0.00%       to       1.00%       178,815       24.86       to       21.41       4,269,510       1.88%       9.47%       to       8.38%  
2015     0.00%       to       1.00%       94,671       22.71       to       19.75       1,994,621       1.39%       -1.00%       to       -1.98%  
2014     0.00%       to       1.00%       102,677       22.94       to       20.15       2,198,277       1.55%       4.99%       to       3.94%  
2013     0.00%       to       1.00%       116,767       21.85       to       19.39       2,392,810       1.68%       27.25%       to       25.98%  
2012     0.00%       to       1.00%       115,731       17.17       to       15.39       1,871,817       1.52%       15.90%       to       14.75%  

NVIT Investor Destinations Balanced Fund - Class II (NVDBL2)

 

         
2016     0.00%       to       0.80%       27,043       17.76       to       16.70       471,395       2.06%       6.30%       to       5.46%  
2015     0.00%       to       0.80%       21,278       16.70       to       15.84       351,472       1.70%       -0.17%       to       -0.97%  
2014     0.00%       to       0.80%       21,450       16.73       to       15.99       355,428       3.02%       4.59%       to       3.75%  
2013     0.50%       to       0.80%       6,895       15.63       to       15.41       107,429       1.71%       12.86%       to       12.52%  
2012     0.50%       to       0.80%       6,800       13.85       to       13.70       93,837       1.85%       8.84%       to       8.51%  

NVIT Investor Destinations Capital Appreciation Fund - Class II (NVDCA2)

 

         
2016     0.50%       to       0.80%       4,804       19.71       to       19.27       94,050       1.77%       7.20%       to       6.88%  
2015     0.00%       to       0.80%       5,282       19.01       to       18.03       96,696       1.47%       -0.53%       to       -1.32%  
2014     0.00%       to       0.80%       5,824       19.11       to       18.27       107,625       1.50%       5.21%       to       4.37%  
2013     0.00%       to       0.80%       7,635       18.17       to       17.50       134,905       1.88%       19.49%       to       18.54%  
2012     0.50%       to       0.80%       6,030       14.93       to       14.76       89,539       1.64%       11.69%       to       11.35%  

NVIT Investor Destinations Conservative Fund - Class II (GVIDC)

 

         
2016     0.00%       to       1.00%       25,228       17.55       to       15.12       398,511       1.66%       4.26%       to       3.23%  
2015     0.00%       to       1.00%       29,949       16.83       to       14.64       459,878       1.61%       0.26%       to       -0.73%  
2014     0.00%       to       1.00%       36,129       16.79       to       14.75       554,727       1.78%       3.89%       to       2.86%  
2013     0.00%       to       1.00%       38,417       16.16       to       14.34       578,043       1.58%       4.83%       to       3.79%  
2012     0.00%       to       1.00%       49,104       15.42       to       13.82       713,531       1.31%       5.18%       to       4.13%  

NVIT Investor Destinations Moderate Fund - Class II (GVIDM)

 

         
2016     0.00%       to       1.00%       170,563       21.94       to       18.89       3,506,812       1.89%       7.14%       to       6.08%  
2015     0.00%       to       1.00%       176,900       20.47       to       17.81       3,400,620       1.44%       -0.33%       to       -1.33%  
2014     0.00%       to       1.00%       224,416       20.54       to       18.05       4,362,478       1.65%       5.18%       to       4.13%  
2013     0.00%       to       1.00%       257,540       19.53       to       17.33       4,775,220       1.61%       16.63%       to       15.47%  
2012     0.00%       to       1.00%       282,525       16.75       to       15.01       4,494,727       1.58%       10.81%       to       9.71%  

NVIT Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)

 

         
2016     0.00%       to       1.00%       231,771       23.81       to       20.51       5,118,855       1.80%       8.48%       to       7.40%  
2015     0.00%       to       1.00%       243,227       21.95       to       19.09       4,972,297       1.49%       -0.73%       to       -1.72%  
2014     0.00%       to       1.00%       256,991       22.11       to       19.43       5,313,970       1.70%       4.96%       to       3.91%  
2013     0.00%       to       1.00%       270,794       21.07       to       18.70       5,355,926       1.63%       22.38%       to       21.16%  
2012     0.00%       to       1.00%       308,078       17.21       to       15.43       4,990,584       1.56%       13.76%       to       12.63%  

NVIT Investor Destinations Moderately Conservative Fund - Class II (GVDMC)

 

         
2016     0.00%       to       1.00%       60,451       20.07       to       17.28       1,093,389       0.85%       5.70%       to       4.65%  
2015     0.00%       to       1.00%       202,821       18.98       to       16.51       3,565,318       1.67%       -0.03%       to       -1.03%  
2014     0.00%       to       1.00%       202,459       18.99       to       16.69       3,576,769       1.81%       4.74%       to       3.70%  
2013     0.00%       to       1.00%       194,912       18.13       to       16.09       3,309,421       1.73%       10.49%       to       9.40%  
2012     0.00%       to       1.00%       192,674       16.41       to       14.71       2,987,665       1.74%       8.04%       to       6.96%  

NVIT Mid Cap Index Fund - Class I (MCIF)

 

         
2016     0.00%       to       1.00%       179,792       38.89       to       30.01       6,345,221       1.24%       20.29%       to       19.10%  
2015     0.00%       to       1.00%       206,498       32.33       to       25.20       6,121,644       1.16%       -2.53%       to       -3.50%  
2014     0.00%       to       1.00%       205,415       33.18       to       26.11       6,248,126       1.07%       9.42%       to       8.33%  
2013     0.00%       to       1.00%       221,987       30.32       to       24.10       6,194,520       1.14%       33.05%       to       31.72%  
2012     0.00%       to       1.00%       234,630       22.79       to       18.30       4,945,871       1.01%       17.47%       to       16.30%  

NVIT Money Market Fund - Class I (SAM)

 

         
2016     0.00%       to       1.00%       877,192       15.56       to       10.53       14,375,389       0.01%       0.01%       to       -0.99%  
2015     0.00%       to       1.00%       921,079       15.55       to       10.64       15,241,791       0.00%       0.00%       to       -1.00%  
2014     0.00%       to       1.00%       1,080,345       15.55       to       10.75       18,082,273       0.00%       0.00%       to       -1.00%  
2013     0.00%       to       1.30%       1,110,278       15.55       to       15.03       18,620,052       0.00%       0.00%       to       -1.30%  
2012     0.00%       to       1.30%       1,293,558       15.55       to       15.23       22,140,199       0.00%       0.00%       to       -1.30%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

NVIT Multi-Manager International Growth Fund - Class I (NVMIG1)

 

         
2016     0.00%       to       1.00%       384,493     $ 9.54       to       9.29     $ 3,615,029       1.42%       -2.12%       to       -3.09%  
2015     0.00%       to       1.00%       432,427       9.75       to       9.58       4,177,238       0.72%       -0.49%       to       -1.48%  
2014     0.00%       to       1.00%       446,203       9.80       to       9.73       4,354,649       1.06%       -2.04%       to       -2.71% **** 

NVIT Multi-Manager International Value Fund - Class I (GVDIVI)

 

         
2016     0.00%       to       0.80%       24,448       18.94       to       16.98       434,490       2.71%       5.23%       to       4.39%  
2015     0.00%       to       0.80%       33,454       18.00       to       16.27       567,297       1.27%       -5.12%       to       -5.88%  
2014     0.00%       to       0.80%       28,978       18.97       to       17.28       520,425       3.04%       -9.46%       to       -10.19%  
2013     0.00%       to       0.80%       7,825       20.96       to       19.24       155,241       2.32%       21.41%       to       20.44%  
2012     0.00%       to       0.80%       8,612       17.26       to       15.98       141,360       0.39%       17.29%       to       16.36%  

NVIT Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)

 

         
2016     0.00%       to       1.00%       94,633       16.95       to       15.55       1,542,909       0.77%       2.19%       to       1.18%  
2015     0.00%       to       1.00%       114,835       16.59       to       15.36       1,833,853       0.39%       3.43%       to       2.41%  
2014     0.00%       to       1.00%       138,850       16.04       to       15.00       2,154,180       0.50%       10.44%       to       9.34%  
2013     0.00%       to       1.00%       147,302       14.52       to       13.72       2,082,599       0.82%       34.74%       to       33.40%  
2012     0.00%       to       1.00%       142,573       10.78       to       10.29       1,502,977       0.46%       16.35%       to       15.19%  

NVIT Multi-Manager Large Cap Value Fund - Class I (NVMLV1)

 

         
2016     0.00%       to       1.00%       85,015       17.16       to       18.41       1,404,874       1.86%       16.35%       to       15.20%  
2015     0.00%       to       1.00%       87,462       14.75       to       15.98       1,246,881       1.22%       -3.15%       to       -4.11%  
2014     0.00%       to       1.00%       90,319       15.23       to       16.67       1,335,836       1.15%       10.52%       to       9.42%  
2013     0.00%       to       1.00%       113,081       13.78       to       15.23       1,519,433       1.39%       35.44%       to       34.09%  
2012     0.00%       to       1.00%       120,539       10.17       to       11.36       1,201,717       1.33%       17.81%       to       16.64%  

NVIT Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)

 

         
2016     0.00%       to       1.00%       1,640,505       17.11       to       15.69       26,796,168       0.00%       6.47%       to       5.41%  
2015     0.00%       to       1.00%       1,797,627       16.07       to       14.89       27,722,591       0.00%       -0.18%       to       -1.18%  
2014     0.00%       to       1.00%       1,938,492       16.10       to       15.06       30,094,977       0.00%       4.04%       to       3.00%  
2013     0.00%       to       1.00%       2,115,910       15.48       to       14.63       31,738,191       0.00%       38.94%       to       37.56%  
2012     0.00%       to       1.00%       2,322,977       11.14       to       10.63       25,205,961       0.00%       14.90%       to       13.76%  

NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)

 

         
2016     0.00%       to       1.00%       1,131,548       21.73       to       19.93       23,469,232       1.39%       17.59%       to       16.43%  
2015     0.00%       to       1.00%       1,226,871       18.48       to       17.12       21,751,539       1.18%       -2.89%       to       -3.85%  
2014     0.00%       to       1.00%       1,308,006       19.03       to       17.80       24,001,681       1.35%       17.02%       to       15.86%  
2013     0.00%       to       1.00%       1,463,947       16.26       to       15.37       23,074,785       1.18%       35.68%       to       34.33%  
2012     0.00%       to       1.00%       1,588,483       11.99       to       11.44       18,546,666       1.11%       16.35%       to       15.19%  

NVIT Multi-Manager Small Cap Growth Fund - Class I (SCGF)

 

         
2016     0.00%       to       1.00%       100,290       14.07       to       11.93       1,310,408       0.00%       8.30%       to       7.23%  
2015     0.00%       to       1.00%       125,888       12.99       to       11.12       1,521,010       0.00%       0.76%       to       -0.25%  
2014     0.00%       to       1.00%       117,263       12.90       to       11.15       1,408,111       0.00%       2.81%       to       1.79%  
2013     0.00%       to       1.00%       176,232       12.54       to       10.96       2,019,914       0.00%       44.29%       to       42.85%  
2012     0.00%       to       1.00%       194,158       8.69       to       7.67       1,553,188       0.00%       13.44%       to       12.31%  

NVIT Multi-Manager Small Cap Value Fund - Class I (SCVF)

 

         
2016     0.00%       to       1.00%       109,672       52.17       to       35.15       5,176,534       0.63%       25.93%       to       24.68%  
2015     0.00%       to       1.00%       132,480       41.43       to       28.19       5,020,735       0.70%       -6.02%       to       -6.96%  
2014     0.00%       to       1.00%       139,264       44.08       to       30.30       5,624,222       0.52%       7.02%       to       5.96%  
2013     0.00%       to       1.30%       163,575       41.19       to       33.60       6,164,091       0.82%       40.40%       to       38.59%  
2012     0.00%       to       1.00%       180,700       29.34       to       20.57       4,886,267       0.81%       20.44%       to       19.24%  

NVIT Multi-Manager Small Company Fund - Class I (SCF)

 

         
2016     0.00%       to       1.00%       234,265       63.59       to       27.14       16,590,872       0.32%       22.83%       to       21.61%  
2015     0.00%       to       1.00%       259,198       51.77       to       22.31       14,987,603       0.36%       -1.63%       to       -2.61%  
2014     0.00%       to       1.00%       295,850       52.63       to       22.91       17,405,208       0.16%       0.82%       to       -0.19%  
2013     0.00%       to       1.00%       344,129       52.20       to       22.96       20,232,379       0.14%       40.91%       to       39.51%  
2012     0.00%       to       1.00%       383,102       37.05       to       16.45       16,010,405       0.15%       15.50%       to       14.35%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

NVIT Multi-Sector Bond Fund - Class I (MSBF)

 

2016     0.00%       to       1.00%       61,373     $ 22.92       to       19.01     $ 1,266,470       3.44%       8.65%       to       7.57%  
2015     0.00%       to       1.00%       54,232       21.09       to       17.67       1,044,414       1.94%       -2.89%       to       -3.86%  
2014     0.00%       to       1.00%       58,597       21.72       to       18.38       1,168,785       3.15%       3.88%       to       2.85%  
2013     0.00%       to       1.00%       76,689       20.91       to       17.87       1,472,920       2.58%       -1.12%       to       -2.11%  
2012     0.00%       to       1.00%       112,778       21.15       to       18.26       2,201,869       2.55%       12.25%       to       11.13%  

NVIT Short Term Bond Fund - Class II (NVSTB2)

 

2016     0.00%       to       0.80%       47,202       11.75       to       10.97       530,814       1.62%       2.49%       to       1.68%  
2015     0.00%       to       0.80%       49,153       11.47       to       10.79       541,895       1.45%       -0.34%       to       -1.14%  
2014     0.00%       to       0.80%       51,526       11.51       to       10.91       573,245       0.95%       0.49%       to       -0.31%  
2013     0.00%       to       0.80%       52,481       11.45       to       10.94       584,007       1.47%       0.11%       to       -0.69%  
2012     0.00%       to       0.80%       47,427       11.44       to       11.02       529,757       1.41%       3.52%       to       2.70%  

NVIT Large Cap Growth Fund - Class I (NVOLG1)

 

2016     0.00%       to       1.00%       2,278,396       26.71       to       24.74       58,514,918       0.78%       3.63%       to       2.60%  
2015     0.00%       to       1.00%       2,025,618       25.77       to       24.11       50,524,523       0.62%       5.09%       to       4.05%  
2014     0.00%       to       1.00%       2,236,695       24.52       to       23.17       53,332,403       0.71%       8.80%       to       7.72%  
2013     0.00%       to       1.30%       2,458,573       22.54       to       21.21       54,111,188       0.78%       36.70%       to       34.94%  
2012     0.00%       to       1.30%       2,816,828       16.49       to       15.72       45,581,782       0.69%       18.68%       to       17.15%  

Templeton NVIT International Value Fund - Class III (NVTIV3)

 

2016     0.00%       to       0.80%       12,087       15.56       to       14.63       180,281       2.15%       1.12%       to       0.31%  
2015     0.00%       to       0.80%       11,997       15.39       to       14.59       177,741       2.04%       -3.90%       to       -4.67%  
2014     0.00%       to       0.80%       11,222       16.01       to       15.30       174,171       3.71%       -8.15%       to       -8.88%  
2013     0.00%       to       0.80%       10,518       17.43       to       16.79       178,960       2.50%       20.09%       to       19.14%  
2012     0.00%       to       0.80%       6,634       14.51       to       14.09       94,856       3.34%       19.56%       to       18.61%  

Invesco NVIT Comstock Value Fund - Class I (EIF)

 

2016     0.00%       to       0.80%       24,904       31.22       to       27.99       724,027       2.66%       17.89%       to       16.95%  
2015     0.00%       to       0.80%       32,104       26.48       to       23.93       796,114       1.53%       -6.30%       to       -7.05%  
2014     0.00%       to       0.80%       31,499       28.27       to       25.75       837,977       1.72%       9.17%       to       8.30%  
2013     0.00%       to       0.80%       30,815       25.89       to       23.77       754,060       0.00%       35.64%       to       34.56%  
2012     0.00%       to       0.80%       27,511       19.09       to       17.67       502,187       1.07%       18.46%       to       17.52%  

NVIT Real Estate Fund - Class I (NVRE1)

 

2016     0.00%       to       1.00%       554,264       16.00       to       14.67       8,464,819       1.99%       7.35%       to       6.28%  
2015     0.00%       to       1.00%       624,463       14.91       to       13.81       8,931,249       2.62%       -5.36%       to       -6.30%  
2014     0.00%       to       1.00%       716,177       15.75       to       14.73       10,879,790       3.09%       28.88%       to       27.60%  
2013     0.00%       to       1.00%       669,846       12.22       to       11.55       7,950,686       1.43%       3.05%       to       2.02%  
2012     0.00%       to       1.00%       767,061       11.86       to       11.32       8,876,026       1.01%       15.79%       to       14.63%  

Loring Ward NVIT Capital Appreciation Fund - Class P (NVLCAP)

 

2016     0.50%       to       0.80%       8,185       12.56       to       12.42       102,664       3.28%       10.99%       to       10.65%  
2015         0.50%       100           11.32       1,132       1.18%           -3.49%  
2014         0.50%       627           11.72       7,351       1.84%           2.82%  

Loring Ward NVIT Moderate Fund - Class P (NVLMP)

 

2016         0.50%       898           12.08       10,847       1.48%           8.42%  
2015         0.50%       878           11.14       9,782       1.90%           -2.19%  

NVIT Small Cap Index Fund Class II (NVSIX2)

 

2016     0.50%       to       0.80%       11,412       14.96       to       14.80       170,575       1.34%       20.27%       to       19.91%  
2015     0.50%       to       0.80%       9,242       12.44       to       12.34       114,888       1.14%       -5.36%       to       -5.64%  
2014     0.50%       to       0.80%       4,685       13.15       to       13.08       61,540       0.64%       4.03%       to       3.72%  
2013     0.50%       to       0.80%       4,191       12.64       to       12.61       52,946       1.91%       26.38%       to       26.12% **** 

NVIT S&P 500 Index Fund Class I (GVEX1)

 

2016     0.50%       to       0.80%       189,315       14.88       to       14.72       2,815,915       2.11%       11.11%       to       10.78%  
2015     0.50%       to       0.80%       165,957       13.39       to       13.29       2,221,989       1.84%       0.66%       to       0.36%  
2014     0.50%       to       0.80%       164,565       13.31       to       13.24       2,189,443       3.30%       12.80%       to       12.46%  
2013     0.50%       to       0.80%       82,752       11.80       to       11.77       976,157       2.98%       17.96%       to       17.73% **** 

Short Duration Bond Portfolio - I Class Shares (AMTB)

 

2016     0.00%       to       1.00%       86,152       18.43       to       12.68       1,779,256       0.94%       1.22%       to       0.21%  
2015     0.00%       to       1.00%       138,717       18.21       to       12.66       2,510,683       1.48%       0.18%       to       -0.81%  
2014     0.00%       to       1.00%       151,480       18.18       to       12.76       2,776,317       1.68%       0.61%       to       -0.39%  
2013     0.00%       to       1.30%       161,759       18.07       to       19.48       2,869,961       2.13%       0.62%       to       -0.68%  
2012     0.00%       to       1.30%       168,853       17.96       to       19.61       3,078,475       3.05%       4.61%       to       3.25%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Guardian Portfolio - I Class Shares (AMGP)

 

2016     0.00%       to       1.00%       3,983     $ 26.32       to       19.63     $ 83,916       0.35%       8.73%       to       7.66%  
2015     0.00%       to       1.00%       6,866       24.20       to       18.23       146,287       0.70%       -4.97%       to       -5.91%  
2014     0.00%       to       1.00%       7,518       25.47       to       19.38       168,168       0.43%       9.03%       to       7.94%  
2013     0.00%       to       1.00%       10,511       23.36       to       17.95       209,332       0.80%       38.81%       to       37.43%  
2012     0.00%       to       1.00%       10,255       16.83       to       13.06       159,365       0.27%       12.73%       to       11.60%  

International Portfolio - S Class Shares (AMINS)

 

2016         0.00%       1,225           15.53       19,028       0.63%           -1.82%  
2015         0.00%       1,304           15.82       20,629       0.97%           1.53%  
2014         0.00%       1,255           15.58       19,555       0.35%           -3.27%  
2013         0.00%       1,213           16.11       19,541       1.16%           17.83%  
2012         0.00%       1,723           13.67       23,556       0.82%           18.48%  

Mid-Cap Growth Portfolio - I Class Shares (AMCG)

 

2016     0.00%       to       1.00%       153,458       10.02       to       9.91       1,530,812       0.00%       4.40%       to       3.36%  
2015     0.00%       to       1.00%       180,813       9.60       to       9.59       1,734,951       0.00%       -3.97%       to       -4.12% **** 

Mid-Cap Growth Portfolio - S Class Shares (AMMCGS)

 

2016     0.50%       to       0.80%       4,197       33.97       to       32.60       141,466       0.00%       3.64%       to       3.33%  
2015     0.50%       to       0.80%       6,188       32.77       to       31.55       201,732       0.00%       0.49%       to       0.19%  
2014         0.00%       530           34.57       18,324       0.00%           7.31%  
2013         0.00%       537           32.22       17,301       0.00%           32.28%  
2012         0.00%       68           24.35       1,656       0.00%           12.10%  

Advisers Management Trust: Large Cap Value Portfolio - Class I (AMTP)

 

2016     0.00%       to       1.00%       80,984       41.87       to       21.09       2,862,164       0.77%       27.37%       to       26.10%  
2015     0.00%       to       1.00%       89,883       32.87       to       16.72       2,568,815       0.78%       -11.80%       to       -12.68%  
2014     0.00%       to       1.00%       96,613       37.27       to       19.15       3,108,814       0.75%       9.85%       to       8.76%  
2013     0.00%       to       1.00%       105,356       33.93       to       17.61       3,097,535       1.19%       31.14%       to       29.83%  
2012     0.00%       to       1.00%       114,677       25.87       to       13.56       2,592,663       0.42%       16.60%       to       15.44%  

Advisers Management Trust: Mid Cap Intrinsic Value Portfolio - Class S (AMRS)

 

2016         0.00%       893           23.53       21,010       0.24%           15.98%  
2015         0.00%       1,061           20.29       21,523       0.37%           -8.52%  
2014         0.00%       1,220           22.18       27,054       0.68%           13.56%  
2013         0.00%       1,376           19.53       26,871       0.82%           36.71%  
2012         0.00%       1,543           14.28       22,041       0.30%           15.37%  

Socially Responsive Portfolio - I Class Shares (AMSRS)

 

2016     0.00%       to       0.80%       23,543       32.02       to       28.70       703,447       0.70%       9.86%       to       8.99%  
2015     0.00%       to       0.80%       25,033       29.14       to       26.33       684,088       0.55%       -0.46%       to       -1.26%  
2014     0.00%       to       0.80%       28,648       29.28       to       26.67       791,284       0.37%       10.38%       to       9.50%  
2013     0.00%       to       0.80%       31,752       26.52       to       24.36       797,846       0.78%       37.60%       to       36.51%  
2012     0.00%       to       0.80%       24,432       19.28       to       17.84       447,945       0.21%       10.98%       to       10.09%  

TOPS Managed Risk Balanced ETF Portfolio - Class 3 (NOTB3)

 

2016         0.50%       973           10.57       10,283       1.29%           5.49%  

TOPS Managed Risk Growth ETF Portfolio - Class 3 (NOTG3)

 

2016         0.80%       198           10.27       2,033       1.58%           4.67%  
2015         0.80%       207           9.81       2,031       1.29%           -9.94%  
2014         0.80%       215           10.89       2,342       0.99%           0.38%  
2013         0.80%       223           10.85       2,420       1.00%           8.54% **** 

VPS Growth and Income Portfolio - Class A (ALVGIA)

 

2016     0.00%       to       0.80%       12,562       30.43       to       27.28       356,845       1.05%       11.30%       to       10.42%  
2015     0.00%       to       0.80%       12,235       27.34       to       24.70       313,874       1.36%       1.70%       to       0.89%  
2014     0.00%       to       0.80%       15,203       26.88       to       24.49       384,461       1.18%       9.54%       to       8.67%  
2013     0.00%       to       0.80%       32,892       24.54       to       22.53       764,323       1.00%       34.96%       to       33.89%  
2012     0.00%       to       0.80%       17,027       18.18       to       16.83       294,638       1.48%       17.52%       to       16.59%  

VPS Small/Mid Cap Value Portfolio - Class A (ALVSVA)

 

2016     0.00%       to       0.80%       27,662       46.38       to       41.57       1,199,444       0.67%       25.09%       to       24.09%  
2015     0.00%       to       0.80%       30,399       37.07       to       33.50       1,059,432       0.77%       -5.49%       to       -6.24%  
2014     0.00%       to       0.80%       35,245       39.23       to       35.73       1,304,186       0.72%       9.20%       to       8.33%  
2013     0.00%       to       0.80%       33,478       35.92       to       32.98       1,140,255       0.61%       38.06%       to       36.96%  
2012     0.00%       to       0.80%       39,888       26.02       to       24.08       988,740       0.48%       18.75%       to       17.80%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

VP Balanced Fund - Class I (ACVB)

 

2016     0.00%       to       1.00%       178,035     $ 35.27       to       18.24     $ 5,146,349       1.58%       6.99%       to       5.93%  
2015     0.00%       to       1.00%       185,739       32.96       to       17.22       5,191,580       1.77%       -2.57%       to       -3.54%  
2014     0.00%       to       1.00%       202,718       33.83       to       17.85       6,313,545       1.53%       9.85%       to       8.76%  
2013     0.00%       to       1.30%       173,234       30.80       to       32.31       5,192,773       1.61%       17.43%       to       15.91%  
2012     0.00%       to       1.30%       167,449       26.23       to       27.87       4,339,220       2.08%       11.80%       to       10.35%  

VP Capital Appreciation Fund - Class I (ACVCA)

 

2016     0.00%       to       1.00%       70,579       37.13       to       17.01       1,459,428       0.00%       3.23%       to       2.20%  
2015     0.00%       to       1.00%       83,442       35.97       to       16.64       1,641,728       0.00%       1.93%       to       0.92%  
2014     0.00%       to       1.00%       98,440       35.29       to       16.49       1,852,786       0.00%       8.14%       to       7.06%  
2013     0.00%       to       1.30%       100,920       32.63       to       46.38       1,795,382       0.00%       30.92%       to       29.23%  
2012     0.00%       to       1.30%       107,645       24.93       to       35.89       1,462,551       0.00%       16.00%       to       14.50%  

VP Income & Growth Fund - Class I (ACVIG)

 

2016     0.00%       to       1.00%       94,337       26.01       to       17.84       2,054,209       2.36%       13.48%       to       12.36%  
2015     0.00%       to       1.00%       100,085       22.92       to       15.87       1,942,153       2.07%       -5.62%       to       -6.56%  
2014     0.00%       to       1.00%       128,055       24.28       to       16.99       2,665,348       2.02%       12.50%       to       11.38%  
2013     0.00%       to       1.00%       139,633       21.59       to       15.25       2,612,178       2.26%       35.82%       to       34.47%  
2012     0.00%       to       1.00%       103,967       15.89       to       11.34       1,524,229       2.03%       14.74%       to       13.60%  

VP Inflation Protection Fund - Class II (ACVIP2)

 

2016     0.00%       to       0.80%       64,675       16.25       to       14.57       993,812       1.85%       4.39%       to       3.56%  
2015     0.00%       to       0.80%       72,248       15.57       to       14.06       1,069,079       1.96%       -2.47%       to       -3.25%  
2014     0.00%       to       0.80%       76,999       15.96       to       14.54       1,171,233       1.26%       3.30%       to       2.48%  
2013     0.00%       to       0.80%       93,282       15.45       to       14.19       1,376,314       1.65%       -8.48%       to       -9.21%  
2012     0.00%       to       0.80%       144,454       16.88       to       15.62       2,338,647       2.37%       7.39%       to       6.53%  

VP International Fund - Class I (ACVI)

 

2016     0.00%       to       1.00%       24,430       27.42       to       10.66       471,197       1.06%       -5.50%       to       -6.44%  
2015     0.00%       to       1.00%       26,275       29.02       to       11.39       531,437       0.33%       0.76%       to       -0.24%  
2014     0.00%       to       1.00%       31,160       28.80       to       11.42       498,337       1.68%       -5.51%       to       -6.45%  
2013     0.00%       to       1.00%       36,115       30.48       to       12.21       636,897       1.69%       22.41%       to       21.19%  
2012     0.00%       to       1.00%       40,913       24.90       to       10.07       616,356       0.85%       21.16%       to       19.95%  

VP Mid Cap Value Fund - Class I (ACVMV1)

 

2016     0.00%       to       0.80%       91,289       33.06       to       30.11       2,844,166       1.70%       22.85%       to       21.88%  
2015     0.00%       to       0.80%       80,976       26.91       to       24.71       2,065,583       1.67%       -1.43%       to       -2.22%  
2014     0.00%       to       0.80%       83,768       27.30       to       25.27       2,179,777       1.16%       16.42%       to       15.50%  
2013     0.00%       to       0.80%       85,896       23.45       to       21.88       1,928,977       1.27%       30.11%       to       29.08%  
2012     0.00%       to       0.80%       76,468       18.02       to       16.95       1,325,688       1.97%       16.33%       to       15.40%  

VP Ultra(R) Fund - Class I (ACVU1)

 

2016     0.00%       to       1.00%       809       23.39       to       20.20       17,047       0.76%       4.45%       to       3.41%  
2015     0.00%       to       1.00%       8,573       22.40       to       19.53       172,130       0.57%       6.27%       to       5.21%  
2014     0.00%       to       1.00%       11,928       21.07       to       18.57       222,110       0.43%       9.99%       to       8.90%  
2013         1.00%       10,891           17.05       185,678       0.31%           35.71%  
2012     0.00%       to       1.00%       6,088       13.98       to       12.56       80,536       0.00%       13.92%       to       12.79%  

Small Cap Stock Index Portfolio - Service Shares (DVSCS)

 

2016     0.00%       to       1.00%       81,367       36.10       to       31.17       2,725,441       0.84%       25.73%       to       24.48%  
2015     0.00%       to       1.00%       75,934       28.71       to       25.04       2,033,512       0.71%       -2.33%       to       -3.30%  
2014     0.00%       to       1.00%       78,085       29.40       to       25.90       2,154,442       0.59%       5.12%       to       4.08%  
2013     0.00%       to       1.30%       98,177       27.96       to       24.03       2,585,388       1.04%       40.71%       to       38.90%  
2012     0.00%       to       1.30%       95,136       19.87       to       17.30       1,791,438       0.48%       15.74%       to       14.24%  

Appreciation Portfolio - Initial Shares (DCAP)

 

2016     0.00%       to       1.00%       141,818       30.57       to       17.29       3,803,048       1.62%       7.90%       to       6.83%  
2015     0.00%       to       1.00%       173,129       28.33       to       16.19       4,253,508       1.71%       -2.47%       to       -3.44%  
2014     0.00%       to       1.00%       191,958       29.05       to       16.77       4,872,602       1.84%       8.09%       to       7.02%  
2013     0.00%       to       1.00%       212,115       26.87       to       15.67       5,025,341       1.94%       21.10%       to       19.90%  
2012     0.00%       to       1.00%       257,978       22.19       to       13.07       5,084,399       3.67%       10.43%       to       9.33%  

Opportunistic Small Cap Portfolio: Initial Shares (DSC)

 

2016     0.00%       to       0.80%       14,463       25.95       to       23.26       349,909       0.00%       17.07%       to       16.14%  
2015     0.00%       to       0.80%       21,079       22.17       to       20.03       438,462       0.00%       -2.28%       to       -3.06%  
2014     0.00%       to       0.80%       14,106       22.68       to       20.66       301,521       0.00%       1.59%       to       0.78%  
2013     0.00%       to       0.80%       28,819       22.33       to       20.50       608,716       0.00%       48.55%       to       47.37%  
2012     0.00%       to       0.80%       29,707       15.03       to       13.91       423,975       0.00%       20.56%       to       19.60%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Growth and Income Portfolio - Initial Shares (DGI)

 

2016     0.00%       to       1.00%       51,914     $ 31.50       to       17.87     $ 1,428,081       1.20%       10.03%       to       8.94%  
2015     0.00%       to       1.00%       58,822       28.63       to       16.40       1,482,509       0.85%       1.58%       to       0.57%  
2014     0.00%       to       1.00%       63,074       28.18       to       16.31       1,571,310       0.78%       10.07%       to       8.98%  
2013     0.00%       to       1.00%       70,468       25.61       to       14.96       1,588,414       0.91%       36.78%       to       35.42%  
2012     0.00%       to       1.00%       75,494       18.72       to       11.05       1,259,070       1.43%       18.07%       to       16.90%  

Managed Tail Risk Fund II: Primary Shares (FVCA2P)

 

2016     0.00%       to       0.80%       9,131       16.49       to       14.79       145,161       1.73%       -4.20%       to       -4.96%  
2015     0.00%       to       0.80%       9,042       17.22       to       15.56       150,537       1.66%       -6.29%       to       -7.04%  
2014     0.00%       to       0.80%       9,062       18.37       to       16.73       161,462       1.69%       -0.97%       to       -1.76%  
2013     0.00%       to       0.80%       8,972       18.55       to       17.03       161,926       1.20%       16.45%       to       15.52%  
2012     0.00%       to       0.80%       9,069       15.93       to       14.75       140,712       0.34%       10.17%       to       9.29%  

Quality Bond Fund II - Primary Shares (FQB)

 

2016     0.00%       to       1.00%       63,907       19.20       to       16.58       1,124,378       3.69%       3.82%       to       2.79%  
2015     0.00%       to       1.00%       68,829       18.49       to       16.13       1,173,728       3.79%       -0.24%       to       -1.24%  
2014     0.00%       to       1.00%       73,843       18.53       to       16.33       1,268,099       3.97%       3.79%       to       2.76%  
2013     0.00%       to       1.00%       94,617       17.86       to       15.89       1,574,553       4.39%       1.03%       to       0.03%  
2012     0.00%       to       1.00%       124,241       17.67       to       15.89       2,065,289       4.06%       9.72%       to       8.63%  

Equity-Income Portfolio - Initial Class (FEIP)

 

2016     0.00%       to       1.00%       539,019       42.40       to       21.07       39,326,384       2.28%       18.02%       to       16.85%  
2015     0.00%       to       1.00%       595,714       35.93       to       18.03       36,908,208       3.12%       -3.96%       to       -4.92%  
2014     0.00%       to       1.00%       676,970       37.41       to       18.97       42,709,270       2.74%       8.72%       to       7.64%  
2013     0.00%       to       1.30%       767,539       34.41       to       62.44       44,229,210       2.48%       28.15%       to       26.49%  
2012     0.00%       to       1.30%       880,660       26.85       to       49.36       38,865,166       3.10%       17.31%       to       15.79%  

High Income Portfolio - Initial Class (FHIP)

 

2016     0.00%       to       1.00%       224,220       26.43       to       18.86       9,126,380       5.33%       14.61%       to       13.47%  
2015     0.00%       to       1.00%       235,350       23.06       to       16.62       8,720,353       6.94%       -3.63%       to       -4.59%  
2014     0.00%       to       1.00%       206,870       23.93       to       17.42       7,050,000       5.30%       1.16%       to       0.15%  
2013     0.00%       to       1.30%       257,480       23.66       to       44.13       8,390,545       5.55%       5.95%       to       4.58%  
2012     0.00%       to       1.30%       291,771       22.33       to       42.20       9,126,948       5.44%       14.23%       to       12.75%  

VIP Asset Manager Portfolio - Initial Class (FAMP)

 

2016     0.00%       to       1.00%       267,459       33.42       to       16.73       10,302,811       1.43%       3.07%       to       2.05%  
2015     0.00%       to       1.00%       303,941       32.42       to       16.39       11,344,348       1.54%       0.14%       to       -0.85%  
2014     0.00%       to       1.00%       333,655       32.37       to       16.53       12,509,516       1.47%       5.83%       to       4.78%  
2013     0.00%       to       1.30%       354,922       30.59       to       44.61       12,697,109       1.55%       15.71%       to       14.21%  
2012     0.00%       to       1.30%       389,255       26.44       to       39.05       12,229,441       1.49%       12.48%       to       11.03%  

VIP Energy Portfolio - Service Class 2 (FNRS2)

 

2016     0.00%       to       0.80%       89,056       20.94       to       19.07       1,756,109       0.48%       33.51%       to       32.45%  
2015     0.00%       to       0.80%       111,198       15.68       to       14.40       1,651,280       0.96%       -20.75%       to       -21.38%  
2014     0.00%       to       0.80%       121,575       19.79       to       18.32       2,292,207       0.61%       -12.76%       to       -13.46%  
2013     0.00%       to       0.80%       123,779       22.68       to       21.16       2,685,617       0.70%       24.15%       to       23.16%  
2012     0.00%       to       0.80%       136,737       18.27       to       17.19       2,401,088       0.72%       4.73%       to       3.90%  

VIP Freedom Fund 2010 Portfolio - Service Class (FF10S)

 

2016     0.50%       to       0.80%       22,599       17.63       to       17.03       397,112       1.40%       4.75%       to       4.44%  
2015     0.00%       to       0.80%       22,917       17.76       to       16.30       385,505       1.55%       -0.31%       to       -1.11%  
2014     0.00%       to       0.80%       26,431       17.81       to       16.49       449,715       1.66%       4.35%       to       3.52%  
2013     0.00%       to       0.80%       24,584       17.07       to       15.93       403,456       1.64%       13.39%       to       12.49%  
2012     0.00%       to       0.80%       25,198       15.05       to       14.16       366,133       1.48%       11.69%       to       10.79%  

VIP Freedom Fund 2020 Portfolio - Service Class (FF20S)

 

2016     0.00%       to       0.80%       75,093       19.50       to       17.77       1,377,594       1.54%       6.04%       to       5.20%  
2015     0.00%       to       0.80%       69,003       18.39       to       16.89       1,200,841       1.75%       -0.37%       to       -1.16%  
2014     0.00%       to       0.80%       69,148       18.46       to       17.09       1,214,914       1.64%       4.66%       to       3.83%  
2013     0.00%       to       0.80%       69,351       17.64       to       16.46       1,169,016       1.67%       15.95%       to       15.03%  
2012     0.00%       to       0.80%       77,596       15.21       to       14.31       1,133,026       2.11%       13.19%       to       12.28%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

VIP Freedom Fund 2030 Portfolio - Service Class (FF30S)

 

2016     0.00%       to       0.80%       59,883     $ 20.45       to       18.63     $ 1,148,392       1.37%       6.52%       to       5.67%  
2015     0.00%       to       0.80%       61,621       19.20       to       17.63       1,114,587       1.58%       -0.34%       to       -1.13%  
2014     0.00%       to       0.80%       66,273       19.27       to       17.83       1,209,777       1.41%       4.86%       to       4.03%  
2013     0.00%       to       0.80%       71,020       18.37       to       17.14       1,241,846       1.64%       21.50%       to       20.53%  
2012     0.00%       to       0.80%       76,179       15.12       to       14.22       1,103,027       2.04%       15.48%       to       14.56%  

VIP Growth Portfolio - Initial Class (FGP)

 

2016     0.00%       to       1.30%       811,760       39.60       to       69.49       55,021,457       0.04%       0.80%       to       -0.50%  
2015     0.00%       to       1.30%       913,368       39.28       to       69.84       60,469,835       0.26%       7.17%       to       5.79%  
2014     0.00%       to       1.30%       1,018,407       36.65       to       66.02       62,138,806       0.18%       11.30%       to       9.86%  
2013     0.00%       to       1.30%       1,096,597       32.93       to       60.09       60,779,481       0.29%       36.34%       to       34.58%  
2012     0.00%       to       1.30%       1,208,074       24.16       to       44.65       49,078,575       0.59%       14.69%       to       13.20%  

VIP Investment Grade Bond Portfolio - Service Class (FIGBS)

 

2016     0.00%       to       0.80%       128,902       17.40       to       15.60       2,108,236       2.33%       4.63%       to       3.80%  
2015     0.00%       to       0.80%       131,784       16.63       to       15.03       2,067,703       2.49%       -0.71%       to       -1.50%  
2014     0.00%       to       0.80%       138,270       16.75       to       15.26       2,195,991       1.87%       5.75%       to       4.91%  
2013     0.00%       to       0.80%       230,006       15.84       to       14.54       3,461,858       2.05%       -1.89%       to       -2.67%  
2012     0.00%       to       0.80%       273,385       16.14       to       14.94       4,217,470       2.07%       5.77%       to       4.92%  

VIP Mid Cap Portfolio - Service Class (FMCS)

 

2016     0.00%       to       0.80%       147,825       48.14       to       43.15       6,647,729       0.41%       12.11%       to       11.22%  
2015     0.00%       to       0.80%       170,775       42.94       to       38.80       6,883,920       0.37%       -1.50%       to       -2.28%  
2014     0.00%       to       0.80%       208,483       43.59       to       39.71       8,573,644       0.16%       6.20%       to       5.35%  
2013     0.00%       to       0.80%       219,649       41.05       to       37.69       8,540,926       0.41%       36.06%       to       34.98%  
2012     0.00%       to       0.80%       239,445       30.17       to       27.92       6,879,812       0.49%       14.75%       to       13.83%  

VIP Overseas Portfolio - Initial Class (FOP)

 

2016     0.00%       to       1.00%       160,556       24.80       to       12.51       4,407,674       1.38%       -5.06%       to       -6.00%  
2015     0.00%       to       1.00%       178,655       26.12       to       13.31       5,235,161       1.30%       3.62%       to       2.59%  
2014     0.00%       to       1.00%       200,573       25.21       to       12.97       5,559,225       1.27%       -8.08%       to       -8.99%  
2013     0.00%       to       1.30%       225,192       27.43       to       29.18       6,962,818       1.36%       30.44%       to       28.75%  
2012     0.00%       to       1.30%       246,603       21.03       to       22.66       6,020,794       1.93%       20.74%       to       19.18%  

VIP Overseas Portfolio - Service Class (FOS)

 

2016     0.00%       to       0.80%       373,222       8.97       to       8.85       3,318,292       1.32%       -5.12%       to       -5.88%  
2015     0.00%       to       0.80%       413,370       9.46       to       9.41       3,894,595       1.33%       -5.44%       to       -5.95% **** 

VIP Value Strategies Portfolio - Service Class (FVSS)

 

2016     0.00%       to       1.00%       31,103       28.27       to       24.41       818,990       1.01%       9.48%       to       8.39%  
2015     0.00%       to       1.00%       33,099       25.82       to       22.52       799,651       0.97%       -3.05%       to       -4.02%  
2014     0.00%       to       1.00%       41,703       26.63       to       23.46       1,042,411       0.80%       6.69%       to       5.63%  
2013     0.00%       to       1.00%       51,121       24.96       to       22.21       1,198,573       0.74%       30.44%       to       29.15%  
2012     0.00%       to       1.00%       71,462       19.14       to       17.20       1,293,006       0.58%       27.10%       to       25.83%  

Goldman Sachs Global Markets Navigator Fund - Service Shares (GVGMNS)

 

2016         0.80%       873           11.52       10,061       0.28%           3.51%  
2015         0.80%       904           11.13       10,065       0.06%           -6.57%  
2014     0.50%       to       0.80%       1,470       12.01       to       11.92       17,567       0.04%       3.43%       to       3.12%  
2013     0.50%       to       0.80%       1,486       11.61       to       11.56       17,204       0.08%       13.00%       to       12.66%  
2012         0.50%       532           10.28       5,468       0.00%           2.78% **** 

Capital Income Fund/VA - Non-Service Shares (OVMS)

 

2016     0.00%       to       1.00%       145,587       28.11       to       14.60       5,351,911       2.37%       5.26%       to       4.21%  
2015     0.00%       to       1.00%       158,605       26.71       to       14.01       5,542,256       2.24%       0.83%       to       -0.17%  
2014     0.00%       to       1.00%       183,102       26.49       to       14.04       6,081,490       2.05%       8.20%       to       7.12%  
2013     0.00%       to       1.30%       197,883       24.48       to       33.56       6,044,426       2.38%       13.17%       to       11.71%  
2012     0.00%       to       1.30%       225,752       21.63       to       30.04       5,934,227       1.33%       12.34%       to       10.89%  

Core Bond Fund/VA - Non-Service Shares (OVB)

 

2016     0.00%       to       1.00%       146,333       19.24       to       12.88       3,274,735       3.70%       3.27%       to       2.25%  
2015     0.00%       to       1.00%       160,710       18.63       to       12.60       3,510,320       4.04%       0.96%       to       -0.04%  
2014     0.00%       to       1.00%       168,554       18.46       to       12.60       3,674,120       4.76%       7.27%       to       6.20%  
2013     0.00%       to       1.30%       235,134       17.21       to       21.52       4,996,487       5.06%       -0.10%       to       -1.39%  
2012     0.00%       to       1.30%       255,265       17.22       to       21.83       5,346,901       4.88%       10.29%       to       8.86%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Global Securities Fund/VA - Non-Service Shares (OVGS)

 

2016     0.00%       to       1.00%       313,241     $ 61.47       to       20.00     $ 19,016,144       1.06%       0.08%       to       -0.91%  
2015     0.00%       to       1.00%       360,765       61.42       to       20.19       22,042,019       1.31%       3.94%       to       2.91%  
2014     0.00%       to       1.00%       377,993       59.09       to       19.62       22,516,195       1.24%       2.29%       to       1.27%  
2013     0.00%       to       1.30%       269,140       57.76       to       56.72       14,920,878       1.38%       27.31%       to       25.66%  
2012     0.00%       to       1.30%       306,647       45.37       to       45.14       13,329,326       2.15%       21.26%       to       19.70%  

International Growth Fund/VA - Non-Service Shares (OVIG)

 

2016     0.50%       to       0.80%       6,824       9.09       to       9.02       62,019       0.62%       -2.60%       to       -2.90%  
2015     0.50%       to       0.80%       3,100       9.34       to       9.29       28,925       1.48%       2.92%       to       2.61%  

Main Street Fund(R)/VA - Non-Service Shares (OVGI)

 

2016     0.00%       to       1.00%       80,670       21.01       to       17.78       1,580,634       1.01%       11.62%       to       10.51%  
2015     0.00%       to       1.00%       71,846       18.83       to       16.09       1,268,544       0.92%       3.33%       to       2.30%  
2014     0.00%       to       1.00%       85,850       18.22       to       15.73       1,463,161       0.81%       10.70%       to       9.60%  
2013     0.00%       to       1.00%       81,288       16.46       to       14.35       1,262,553       1.10%       31.77%       to       30.46%  
2012     0.00%       to       1.00%       90,490       12.49       to       11.00       1,071,415       1.07%       16.87%       to       15.71%  

Main Street Small- & Mid-Cap Fund(R)/VA - Non-Service Shares (OVSC)

 

2016     0.00%       to       0.80%       36,886       44.05       to       39.49       1,522,817       0.56%       18.05%       to       17.11%  
2015     0.00%       to       0.80%       44,586       37.31       to       33.72       1,564,620       0.85%       -5.90%       to       -6.65%  
2014     0.00%       to       0.80%       35,640       39.65       to       36.12       1,334,075       0.86%       11.93%       to       11.04%  
2013     0.00%       to       0.80%       45,529       35.42       to       32.53       1,527,646       0.95%       41.01%       to       39.89%  
2012     0.00%       to       0.80%       35,783       25.12       to       23.25       853,840       0.60%       17.99%       to       17.04%  

Discovery Mid Cap Growth Fund/VA - Non-Service Shares (OVAG)

 

2016     0.00%       to       1.00%       97,383       11.43       to       8.56       984,863       0.00%       2.33%       to       1.32%  
2015     0.00%       to       1.00%       118,599       11.16       to       8.45       1,169,704       0.00%       6.61%       to       5.55%  
2014     0.00%       to       1.00%       114,266       10.47       to       8.01       1,062,172       0.00%       5.78%       to       4.73%  
2013     0.00%       to       1.00%       123,702       9.90       to       7.64       1,099,907       0.01%       35.98%       to       34.63%  
2012     0.00%       to       1.00%       140,680       7.28       to       5.68       926,106       0.00%       16.45%       to       15.29%  

Global Strategic Income Fund/VA: Non-service Shares (OVSB)

 

2016     0.00%       to       0.80%       18,016       10.89       to       10.53       192,234       4.94%       6.53%       to       5.69%  
2015     0.00%       to       0.80%       21,107       10.22       to       9.96       212,353       5.75%       -2.26%       to       -3.04%  
2014     0.00%       to       0.80%       21,671       10.45       to       10.27       224,373       4.12%       2.84%       to       2.02%  
2013     0.00%       to       0.80%       17,746       10.17       to       10.07       179,522       4.89%       -0.13%       to       -0.93%  
2012     0.00%       to       0.80%       16,283       10.18       to       10.16       165,626       0.00%       1.80%       to       1.65% **** 

All Asset Portfolio - Administrative Class (PMVAAA)

 

2016     0.50%       to       0.80%       38,837       10.85       to       10.70       420,886       3.00%       12.37%       to       12.03%  
2015     0.50%       to       0.80%       21,824       9.65       to       9.55       210,416       3.46%       -9.44%       to       -9.71%  
2014     0.50%       to       0.80%       19,994       10.66       to       10.57       212,881       4.03%       -0.03%       to       -0.33%  
2013     0.50%       to       0.80%       46,752       10.66       to       10.61       498,218       4.32%       -0.23%       to       -0.53%  
2012     0.50%       to       0.80%       69,393       10.69       to       10.66       741,440       5.75%       6.86%       to       6.64% **** 

CommodityRealReturn(R) Strategy Portfolio - Administrative Class (PMVRSA)

 

2016     0.50%       to       0.80%       2,186       6.27       to       6.22       13,712       1.14%       14.58%       to       14.24%  
2015         0.50%       1,195           5.47       6,542       5.56%           -26.08%  
2014     0.50%       to       0.80%       599       7.41       to       7.39       4,432       0.22%       -25.94%       to       -26.09% **** 

Foreign Bond Portfolio (Unhedged) - Administrative Class (PMVFBA)

 

2016     0.50%       to       0.80%       19,555       11.89       to       11.62       232,260       1.21%       2.49%       to       2.18%  
2015     0.50%       to       0.80%       25,040       11.60       to       11.37       290,325       1.52%       -7.55%       to       -7.83%  
2014     0.50%       to       0.80%       27,237       12.54       to       12.33       341,480       2.05%       -0.10%       to       -0.40%  
2013     0.00%       to       0.80%       43,871       12.85       to       12.38       550,855       1.79%       -6.47%       to       -7.22%  
2012     0.00%       to       0.80%       46,261       13.74       to       13.35       624,561       5.63%       5.50%       to       4.65%  

Low Duration Portfolio - Administrative Class (PMVLDA)

 

2016     0.00%       to       0.80%       116,237       12.75       to       11.99       1,438,170       1.50%       1.41%       to       0.60%  
2015     0.00%       to       0.80%       127,195       12.58       to       11.92       1,557,147       3.42%       0.31%       to       -0.49%  
2014     0.00%       to       0.80%       136,114       12.54       to       11.98       1,667,389       1.12%       0.85%       to       0.04%  
2013     0.00%       to       0.80%       159,225       12.43       to       11.97       1,940,996       1.47%       -0.13%       to       -0.93%  
2012     0.00%       to       0.80%       196,950       12.45       to       12.09       2,413,206       1.90%       5.86%       to       5.01%  

Total Return Portfolio - Administrative Class (PMVTRA)

 

2016     0.50%       to       0.80%       67,610       11.35       to       11.16       767,133       2.11%       2.17%       to       1.87%  
2015     0.50%       to       0.80%       88,806       11.11       to       10.96       986,434       5.07%       -0.07%       to       -0.37%  
2014     0.50%       to       0.80%       86,019       11.12       to       11.00       956,030       2.10%       3.75%       to       3.44%  
2013     0.50%       to       0.80%       116,742       10.72       to       10.63       1,250,741       2.18%       -2.45%       to       -2.74%  
2012     0.50%       to       0.80%       133,615       10.99       to       10.93       1,467,592       2.57%       9.05%       to       8.72%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

VT Growth & Income Fund: Class IB (PVGIB)

 

2016     0.00%       to       0.80%       3,854     $ 26.14       to       23.44     $ 93,297       1.79%       15.02%       to       14.10%  
2015     0.00%       to       0.80%       4,323       22.73       to       20.54       91,976       2.83%       -7.53%       to       -8.26%  
2014     0.00%       to       0.80%       9,900       24.58       to       22.39       229,158       1.13%       10.73%       to       9.85%  
2013     0.00%       to       0.80%       6,448       22.20       to       20.38       135,373       2.08%       35.68%       to       34.60%  
2012     0.00%       to       0.80%       6,023       16.36       to       15.14       93,532       1.72%       19.14%       to       18.19%  

VT Growth Opportunities Fund: Class IB (PVGOB)

 

2016     0.50%       to       0.80%       33,522       10.14       to       10.13       339,833       0.00%       1.38%       to       1.35% **** 

VT International Equity Fund: Class IB (PVTIGB)

 

2016     0.00%       to       0.80%       9,294       20.96       to       18.79       182,336       3.30%       -2.45%       to       -3.23%  
2015     0.00%       to       0.80%       11,932       21.49       to       19.42       240,722       1.15%       0.14%       to       -0.66%  
2014     0.00%       to       0.80%       13,518       21.46       to       19.55       272,706       0.90%       -6.78%       to       -7.52%  
2013     0.00%       to       0.80%       13,833       23.02       to       21.14       301,028       1.39%       28.07%       to       27.05%  
2012     0.00%       to       0.80%       14,023       17.98       to       16.64       239,475       2.14%       21.92%       to       20.94%  

VT Voyager Fund: Class IB (PVTVB)

 

2015     0.00%       to       0.80%       23,414       25.36       to       22.91       556,522       1.09%       -6.11%       to       -6.86%  
2014     0.00%       to       0.80%       18,772       27.01       to       24.60       477,813       0.80%       9.72%       to       8.85%  
2013     0.00%       to       0.80%       22,000       24.62       to       22.60       512,604       0.77%       43.72%       to       42.58%  
2012     0.00%       to       0.80%       23,071       17.13       to       15.85       375,999       0.38%       14.23%       to       13.32%  

VI American Franchise Fund - Series I Shares (ACEG)

 

2016     0.00%       to       0.80%       5,163       15.91       to       15.33       81,470       0.00%       2.27%       to       1.46%  
2015     0.00%       to       0.80%       4,318       15.56       to       15.11       66,675       0.00%       5.01%       to       4.17%  
2014     0.00%       to       0.80%       4,951       14.82       to       14.50       72,889       0.06%       8.44%       to       7.58%  
2013     0.50%       to       0.80%       1,827       13.55       to       13.48       24,712       0.38%       39.44%       to       39.02%  
2012     0.50%       to       0.80%       1,220       9.72       to       9.70       11,846       0.00%       -2.83%       to       -3.03% **** 

VI Value Opportunities Fund - Series I Shares (AVBVI)

 

2016         0.00%       177           23.33       4,129       0.39%           18.34%  
2015         0.00%       202           19.71       3,982       2.58%           -10.40%  
2014         0.00%       242           22       5,324       1.34%           6.62%  
2013         0.00%       306           20.63       6,314       0.67%           33.75%  
2012         0.00%       1,028           15.43       15,860       1.75%           17.70%  

VI Mid Cap Core Equity Fund: Series I Shares (AVMCCI)

 

2016         0.50%       61           14.39       878       0.08%           12.87%  
2015         0.50%       66           12.75       842       0.10%           -4.51%  
2014         0.50%       2,314           13.35       30,901       0.05%           3.91%  
2013         0.50%       96           12.85       1,234       0.43%           28.17%  

Variable Fund - Multi-Hedge Strategies (RVARS)

 

2016     0.50%       to       0.80%       4,053       10.41       to       10.30       42,171       0.11%       -0.98%       to       -1.27%  
2015     0.50%       to       0.80%       4,795       10.51       to       10.43       50,409       0.48%       1.34%       to       1.04%  
2014     0.50%       to       0.80%       672       10.37       to       10.32       6,970       0.00%       4.14%       to       3.83%  
2013         0.80%       29           9.94       288       0.00%           -0.58% **** 

Health Sciences Portfolio - II (TRHS2)

 

2016     0.00%       to       0.80%       151,368       30.50       to       28.92       4,473,261       0.00%       -10.72%       to       -11.43%  
2015     0.00%       to       0.80%       188,201       34.17       to       32.65       6,257,127       0.00%       12.47%       to       11.57%  
2014     0.00%       to       0.80%       184,422       30.38       to       29.27       5,479,700       0.00%       31.22%       to       30.18%  
2013     0.00%       to       0.80%       193,626       23.15       to       22.48       4,404,362       0.00%       50.51%       to       49.31%  
2012     0.00%       to       0.80%       149,737       15.38       to       15.06       2,273,490       0.00%       31.00%       to       29.95%  

Limited-Term Bond Portfolio - II (TRLT2)

 

2016         0.00%       4,798           13.04       62,568       1.08%           1.12%  
2015         0.00%       4,821           12.9       62,169       0.92%           0.06%  
2014         0.00%       2,898           12.89       37,350       1.01%           0.39%  
2013         0.00%       2,608           12.84       33,480       1.36%           -0.12%  
2012         0.00%       10,329           12.85       132,750       1.90%           2.44%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

VIP Trust - Unconstrained Emerging Markets Bond Fund - Initial Class (VWBF)

 

2016     0.00%       to       1.00%       46,834     $ 21.97       to       17.23     $ 1,042,933       0.00%       6.42%       to       5.37%  
2015     0.00%       to       1.00%       49,553       20.65       to       16.35       1,042,936       6.78%       -13.09%       to       -13.95%  
2014     0.00%       to       1.00%       58,400       23.76       to       19.01       1,403,775       4.92%       2.18%       to       1.17%  
2013     0.00%       to       1.30%       61,223       23.25       to       25.42       1,451,379       2.33%       -9.17%       to       -10.34%  
2012     0.00%       to       1.30%       69,088       25.60       to       28.35       1,824,066       2.29%       5.55%       to       4.18%  

VIP Trust Emerging Markets Fund - Initial Class (VWEM)

 

2016     0.00%       to       1.00%       142,846       28.26       to       27.03       3,662,307       0.47%       0.10%       to       -0.89%  
2015     0.00%       to       1.00%       156,813       28.23       to       27.27       4,035,452       0.58%       -13.99%       to       -14.85%  
2014     0.00%       to       1.00%       194,813       32.82       to       32.02       5,908,083       0.51%       -0.41%       to       -1.41%  
2013     0.00%       to       1.00%       211,949       32.96       to       32.48       6,487,105       1.56%       12.02%       to       10.91%  
2012     0.00%       to       1.00%       236,690       29.42       to       29.29       6,488,332       0.00%       29.81%       to       28.51%  

VIP Trust Global Hard Assets Fund - Initial Class (VWHA)

 

2016     0.00%       to       1.00%       109,288       32.03       to       30.31       4,362,160       0.38%       43.71%       to       42.28%  
2015     0.00%       to       1.00%       112,466       22.28       to       21.31       3,199,985       0.03%       -33.45%       to       -34.11%  
2014     0.00%       to       1.00%       132,220       33.48       to       32.33       5,556,662       0.09%       -19.10%       to       -19.91%  
2013     0.00%       to       1.30%       145,762       41.39       to       54.72       7,629,688       0.71%       10.53%       to       9.11%  
2012     0.00%       to       1.00%       170,000       37.45       to       36.89       8,093,159       0.59%       3.39%       to       2.36%  

Variable Insurance Portfolios - Asset Strategy (WRASP)

 

2016     0.00%       to       0.80%       121,332       15.22       to       14.32       1,776,643       0.58%       -2.57%       to       -3.34%  
2015     0.00%       to       0.80%       141,615       15.62       to       14.81       2,140,775       0.37%       -8.35%       to       -9.08%  
2014     0.00%       to       0.80%       164,816       17.05       to       16.29       2,730,998       0.50%       -5.26%       to       -6.02%  
2013     0.00%       to       0.80%       172,375       17.99       to       17.34       3,030,516       1.27%       25.13%       to       24.13%  
2012     0.00%       to       0.80%       203,310       14.38       to       13.96       2,870,801       1.16%       19.18%       to       18.22%  

Variable Insurance Portfolios - High Income (WRHIP)

 

2016     0.50%       to       0.80%       57,879       13.04       to       12.86       753,710       6.45%       15.61%       to       15.26%  
2015     0.50%       to       0.80%       53,801       11.28       to       11.15       606,128       8.06%       -6.97%       to       -7.25%  
2014     0.50%       to       0.80%       59,739       12.12       to       12.03       723,618       4.18%       1.40%       to       1.09%  
2013     0.50%       to       0.80%       88,301       11.96       to       11.90       1,055,212       4.88%       9.95%       to       9.62%  
2012     0.50%       to       0.80%       71,390       10.87       to       10.85       776,124       0.00%       8.74%       to       8.52% **** 

Variable Insurance Portfolios - Mid Cap Growth (WRMCG)

 

2016     0.50%       to       0.80%       24,509       13.90       to       13.71       340,508       0.00%       5.59%       to       5.27%  
2015     0.50%       to       0.80%       22,753       13.17       to       13.02       299,417       0.00%       -6.25%       to       -6.53%  
2014     0.50%       to       0.80%       24,481       14.05       to       13.93       343,668       0.00%       7.33%       to       7.01%  
2013     0.50%       to       0.80%       27,179       13.09       to       13.02       355,591       0.00%       29.29%       to       28.90%  
2012     0.50%       to       0.80%       16,870       10.12       to       10.10       170,756       0.00%       1.22%       to       1.02% **** 

Wells Fargo Variable Trust - VT Discovery Fund: Class 2 (SVDF)

 

2016     0.00%       to       1.00%       18,245       55.67       to       34.27       686,884       0.00%       7.65%       to       6.58%  
2015     0.00%       to       1.00%       20,962       51.71       to       32.15       743,396       0.00%       -1.46%       to       -2.44%  
2014     0.00%       to       1.00%       22,700       52.48       to       32.96       819,752       0.00%       0.36%       to       -0.64%  
2013     0.00%       to       1.30%       23,406       52.29       to       68.43       850,864       0.01%       43.80%       to       41.94%  
2012     0.00%       to       1.30%       23,267       36.37       to       48.21       587,253       0.00%       17.74%       to       16.21%  

Advantage VT Opportunity Fund - Class 2 (SVOF)

 

2016     0.00%       to       1.00%       45,057       60.97       to       23.67       1,407,034       2.03%       12.23%       to       11.12%  
2015     0.00%       to       1.00%       49,909       54.33       to       21.31       1,439,222       0.13%       -3.08%       to       -4.05%  
2014     0.00%       to       1.00%       52,232       56.06       to       22.20       1,572,778       0.06%       10.42%       to       9.33%  
2013     0.00%       to       1.30%       54,766       50.77       to       79.68       1,526,748       0.19%       30.68%       to       28.99%  
2012     0.00%       to       1.30%       80,184       38.85       to       61.77       1,594,765       0.10%       15.52%       to       14.03%  

Advantage VT Small Cap Growth Fund - Class 2 (WFVSCG)

 

2016     0.00%       to       0.80%       13,108       26.57       to       24.99       334,640       0.00%       7.75%       to       6.89%  
2015     0.00%       to       0.80%       17,346       24.66       to       23.38       413,663       0.00%       -2.88%       to       -3.66%  
2014     0.00%       to       0.80%       14,713       25.39       to       24.26       362,827       0.00%       -1.88%       to       -2.66%  
2013     0.00%       to       0.80%       23,802       25.87       to       24.93       601,046       0.00%       50.23%       to       49.03%  
2012     0.00%       to       0.80%       20,028       17.22       to       16.73       337,977       0.00%       7.87%       to       7.01%  

Global Securities Fund/VA - Class 3 (obsolete) (OVGS3)

 

2013     0.00%       to       0.80%       463,067       20.71       to       19.32       9,163,090       1.38%       27.34%       to       26.32%  
2012     0.00%       to       0.80%       473,187       16.26       to       15.29       7,387,796       2.14%       21.23%       to       20.26%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’  Equity
    Investment
Income
Ratio**
    Total Return***  

Templeton Developing Markets Securities Fund - Class 3 (obsolete) (FTVDM3)

 

         
2013     0.00%       to       0.80%       57,765     $ 19.12       to       17.84     $ 1,058,279       1.94%       -0.97%       to       -1.76%  
2012     0.00%       to       0.80%       66,989       19.31       to       18.16       1,245,366       1.46%       13.16%       to       12.25%  

Templeton Foreign Securities Fund - Class 3 (obsolete) (TIF3)

 

         
2013     0.00%       to       0.80%       86,109       18.24       to       17.02       1,504,058       2.22%       22.98%       to       22.00%  
2012     0.00%       to       0.80%       70,559       14.83       to       13.95       1,006,879       2.99%       18.30%       to       17.36%  

Templeton Global Bond Securities Fund - Class 3 (obsolete) (FTVGI3)

 

         
2013     0.00%       to       0.80%       118,045       20.70       to       19.31       2,345,962       4.53%       1.64%       to       0.83%  
2012     0.00%       to       0.80%       165,597       20.37       to       19.16       3,249,940       6.12%       15.06%       to       14.14%  

Investors Growth Stock Series - Initial Class (obsolete) (MIGIC)

 

         
2014     0.00%       to       0.80%       9,468       26.83       to       24.44       239,960       0.51%       11.45%       to       10.56%  
2013     0.00%       to       0.80%       9,467       24.07       to       22.11       216,129       0.67%       30.29%       to       29.25%  
2012     0.00%       to       0.80%       10,656       18.48       to       17.10       187,711       0.46%       16.97%       to       16.04%  

VIP High Income Portfolio - Initial Class R (obsolete) (FHIPR)

 

         
2014     0.00%       to       0.80%       243,155       15.51       to       14.59       3,617,131       5.90%       1.18%       to       0.37%  
2013     0.00%       to       0.80%       247,587       15.33       to       14.54       3,658,147       5.83%       5.97%       to       5.12%  
2012     0.00%       to       0.80%       261,159       14.47       to       13.83       3,661,356       5.71%       14.30%       to       13.39%  

Federated NVIT High Income Bond Fund - Class III (obsolete) (HIBF3)

 

         
2013     0.00%       to       0.80%       81,707       18.20       to       16.98       1,433,242       6.11%       6.94%       to       6.09%  
2012     0.00%       to       0.80%       104,831       17.02       to       16.01       1,724,319       7.64%       14.71%       to       13.79%  

NVIT Emerging Markets Fund - Class III (obsolete) (GEM3)

 

         
2013     0.00%       to       0.80%       129,754       19.48       to       18.18       2,429,549       1.16%       0.75%       to       -0.05%  
2012     0.00%       to       0.80%       140,359       19.34       to       18.19       2,620,166       0.45%       17.24%       to       16.30%  

NVIT International Equity Fund - Class III (obsolete) (GIG3)

 

         
2013     0.00%       to       0.80%       402,159       9.96       to       9.51       3,890,329       0.53%       17.81%       to       16.87%  
2012     0.00%       to       0.80%       434,159       8.45       to       8.14       3,582,250       0.85%       15.58%       to       14.65%  

VIP Overseas Portfolio - Service Class R (obsolete) (FOSR)

 

         
2014     0.00%       to       0.80%       261,702       16.56       to       15.32       4,132,661       1.25%       -8.18%       to       -8.91%  
2013     0.00%       to       0.80%       279,237       18.03       to       16.82       4,824,703       1.32%       30.30%       to       29.26%  
2012     0.00%       to       0.80%       307,163       13.84       to       13.01       4,092,570       1.91%       20.67%       to       19.71%  

NVIT International Index Fund - Class VI (obsolete) (GVIX6)

 

         
2013     0.00%       to       0.80%       44,038       11.84       to       11.14       507,810       2.52%       21.27%       to       20.31%  
2012     0.00%       to       0.80%       58,370       9.76       to       9.26       555,714       2.66%       18.29%       to       17.35%  

NVIT Multi-Manager International Growth Fund - Class III (obsolete) (NVMIG3)

 

         
2013     0.00%       to       1.00%       385,573       12.17       to       18.81       4,615,236       1.24%       21.34%       to       20.13%  
2012     0.00%       to       1.00%       423,936       10.03       to       15.66       4,201,919       0.58%       15.78%       to       14.62%  

NVIT Multi-Manager International Value Fund - Class III (obsolete) (GVDIV3)

 

         
2013     0.00%       to       0.80%       40,107       12.78       to       11.92       493,515       2.31%       21.42%       to       20.45%  
2012     0.00%       to       0.80%       44,955       10.52       to       9.90       456,848       0.38%       17.24%       to       16.30%  

American Century NVIT Growth Fund - Class I (obsolete) (CAF)

 

         
2015     0.00%       to       1.00%       415,809       25.81       to       10.61       13,602,712       0.35%       4.67%       to       3.63%  
2014     0.00%       to       1.00%       455,264       24.66       to       10.23       14,270,705       0.35%       11.33%       to       10.22%  
2013     0.00%       to       1.30%       499,743       22.15       to       27.51       14,068,259       0.67%       29.74%       to       28.06%  
2012     0.00%       to       1.00%       551,597       17.07       to       7.23       12,054,397       0.55%       14.02%       to       12.88%  

VP International Fund - Class III (obsolete) (ACVI3)

 

         
2014         0.00%       9,678           17.76       171,887       1.62%           -5.51%  
2013         0.00%       10,941           18.8       205,643       1.61%           22.41%  
2012         0.00%       13,657           15.35       209,698       0.81%           21.16%  

VP Vista(SM) Fund - Class I (obsolete) (ACVVS1)

 

         
2013         0.00%       2,561           18.87       48,332       0.00%           30.17%  
2012         0.00%       2,628           14.5       38,100       0.00%           15.61%  

Balanced Portfolio - I Class Shares (obsolete) (AMBP)

 

         
2014     0.50%       to       0.80%       1,940       16.70       to       35.32       38,334       0.00%       3.66%       to       3.35%  
2013     0.50%       to       0.80%       1,813       16.11       to       34.17       38,850       0.00%       17.89%       to       17.54%  
2012     0.50%       to       0.80%       1,601       13.66       to       29.07       32,631       0.00%       8.80%       to       8.47%  


    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’  Equity
    Investment
Income
Ratio**
    Total Return***  

Growth Portfolio - I Class Shares (obsolete) (AMTG)

 

         
2014     0.00%       to       1.00%       111,026     $ 34.82       to       11.05     $ 1,914,576       0.00%       6.89%       to       5.83%  
2013     0.00%       to       1.30%       126,682       32.57       to       46.36       2,048,059       0.00%       31.85%       to       30.15%  
2012     0.00%       to       1.30%       134,482       24.70       to       35.62       1,666,756       0.00%       12.60%       to       11.14%  

Small-Cap Growth Portfolio - S Class Shares (obsolete) (AMFAS)

 

         
2014     0.00%       to       0.80%       9,562       22.17       to       20.19       199,687       0.00%       3.47%       to       2.65%  
2013     0.00%       to       0.80%       9,188       21.43       to       19.67       187,124       0.00%       45.83%       to       44.67%  
2012     0.00%       to       0.80%       6,998       14.69       to       13.60       98,282       0.00%       8.82%       to       7.95%  
2016     Contract owners’ equity:     $ 586,988,224        
2015     Contract owners’ equity:     $ 600,557,383        
2014     Contract owners’ equity:     $ 659,613,121        
2013     Contract owners’ equity:     $ 677,429,029        
2012     Contract owners’ equity:     $ 598,222,370        
* This represents the range of annual contract expense rates of the variable account at the period end indicated and includes only those expenses that are charged through a reduction in the unit values. Excluded are expenses of the underlying mutual funds and charges made directly to contract owner accounts through the redemption of units.
** This represents the ratio of dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by monthly average net assets (excluding months where net assets are zero). The investment income ratio for subaccounts initially funded during the period presented has not been annualized. The ratios exclude those expenses that result in direct reductions to the contract owner accounts through reductions in unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest.
*** This represents the range of minimum and maximum total returns for the period indicated, including changes in the value of the underlying mutual fund, which reflects the reduction of unit values for expenses assessed. The total returns do not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return is not annualized if the underlying mutual fund option is initially offered, funded, or both, during the period presented. Minimum and maximum ranges are not shown for underlying mutual fund options for which a single contract expense rate (product option) exists. In such cases, the total return presented is representative of all units issued and outstanding at period end.
**** Subaccounts denoted indicate the underlying mutual fund option was initially added and funded during the period presented. Prior period presentation, which indicated the date the underlying mutual fund was initially added and funded, has been updated to conform with current period presentation.
GRAPHIC 2 g294573g76h63.gif GRAPHIC begin 644 g294573g76h63.gif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end