XML 57 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2013
Summary of Purchase Price

The purchase price is summarized as follows:

 

Cash paid at acquisition date

   $ 30,800   

Cash paid for other closing adjustments

     1,050   

Cash received due to working capital adjustment

     (1,282

Fair value of cash earnout arrangement

     3,400   
  

 

 

 

Purchase price

   $ 33,968   
  

 

 

 
Pro-forma Consolidated Results of Operations

The following unaudited pro forma consolidated results of operations for fiscal year 2013 have been prepared as if the acquisitions of M Cubed, the Oclaro business and product line, and LightWorks had occurred on July 1, 2011, the beginning of the Company’s fiscal year 2012, which is the fiscal year prior to acquisition ($000 except per share data).

 

    

Three Months Ended

March 31,

    

Nine Months Ended

March 31,

 
     2013      2012      2013      2012  

Net revenues

   $ 145,170       $ 153,590       $ 441,916       $ 455,487   

Net earnings attributable to II-VI Incorporated

     15,869         15,652         45,997         46,821   

Basic earnings per share

     0.26         0.25         0.74         0.75   

Diluted earnings per share

     0.25         0.24         0.72         0.73   
MCubed Technologies Incorporated
 
Preliminary Allocation of Purchase Price of Assets Acquired and Liabilities Assumed at Date of Acquisition

The following table presents the preliminary allocation of the purchase price of the assets acquired and liabilities assumed at the date of acquisition, as the Company intends to finalize its accounting for the acquisition of M Cubed during fiscal year 2013 ($000):

 

Assets

  

Accounts receivable, net

   $ 7,424   

Inventories

     4,696   

Prepaid and other assets

     518   

Deferred income taxes

     21,089   

Property, plant & equipment

     17,769   

Intangible assets

     23,400   

Goodwill

     11,774   
  

 

 

 

Total assets acquired

   $ 86,670   
  

 

 

 

Liabilities

  

Accounts payable

   $ 2,807   

Deferred income taxes

     14,834   

Other accrued liabilities

     864   
  

 

 

 

Total liabilities assumed

   $ 18,505   
  

 

 

 

Net assets acquired

   $ 68,165   
  

 

 

 
LightWorks Optics Incorporated
 
Preliminary Allocation of Purchase Price of Assets Acquired and Liabilities Assumed at Date of Acquisition

The following table presents the preliminary allocation of the purchase price of the assets acquired and liabilities assumed at the date of acquisition, as the Company intends to finalize its accounting for the acquisition of LightWorks during fiscal year 2013 ($000):

 

Assets

  

Accounts receivable, net

   $ 1,738   

Inventories

     3,785   

Prepaid and other assets

     191   

Property, plant & equipment

     3,079   

Intangible assets

     16,600   

Goodwill

     18,486   
  

 

 

 

Total assets acquired

   $ 43,879   
  

 

 

 

Liabilities

  

Accounts payable

   $ 724   

Other accrued liabilities

     9,187   
  

 

 

 

Total liabilities assumed

   $ 9,911   
  

 

 

 

Net assets acquired

   $ 33,968   
  

 

 

 
Oclaro Incorporated | Thin Film Filter Business
 
Preliminary Allocation of Purchase Price of Assets Acquired and Liabilities Assumed at Date of Acquisition

The following table presents the preliminary allocation of the purchase price of the assets acquired at the date of acquisition, as the Company intends to finalize its accounting for this acquisition during fiscal year 2013 ($000):

 

Assets

  

Inventories

   $ 1,085   

Prepaid and other assets

     129   

Property, plant & equipment

     6,273   

Intangible assets

     8,980   

Goodwill

     10,980   
  

 

 

 

Total assets acquired

   $ 27,447