XML 42 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2021
Stock-Based Compensation  
Schedule of stock option activity

Weighted

 

Average

Aggregate

 

Weighted

Remaining

Intrinsic

 

Average

Contractual

Value

    

Options

    

Exercise Price

    

Term (in years)

    

(in millions)

 

Options outstanding at January 1, 2021

 

67,985,648

$

37.58

 

6.79

$

1,890.4

Options granted

 

215,080

 

64.69

Options exercised

 

(757,598)

 

28.12

Options forfeited

 

(31,160)

 

42.37

Options outstanding at March 31, 2021

 

67,411,970

37.77

6.57

1,901.0

Options granted

 

7,215,100

 

66.62

Options exercised

 

(2,882,332)

 

29.14

Options forfeited

 

(46,600)

 

49.05

Options outstanding at June 30, 2021

 

71,698,138

41.01

 

6.77

1,964.3

Options granted

 

95,400

 

71.64

Options exercised

 

(2,494,842)

 

30.30

Options forfeited

 

(200,890)

 

48.28

Options outstanding at September 30, 2021

 

69,097,806

$

41.42

 

6.60

$

2,198.0

Vested and non-vested options expected to vest at September 30, 2021

 

65,684,351

$

41.03

 

6.52

$

2,114.9

Exercisable options at September 30, 2021

 

37,432,076

$

34.81

 

5.33

$

1,438.1

Summary of status of non-vested options and changes during the year

    

    

Weighted

 

Average

Fair Value at 

Options

Grant Date

 

Non-vested options at January 1, 2021

 

36,989,300

$

6.43

Options granted

 

215,080

 

12.11

Options vested

 

(91,200)

 

3.88

Options forfeited

 

(31,160)

 

5.77

Non-vested options at March 31, 2021

 

37,082,020

6.46

Options granted

 

7,215,100

 

13.29

Options vested

 

(12,345,300)

 

5.70

Options forfeited

 

(46,600)

 

7.97

Non-vested options at June 30, 2021

 

31,905,220

8.30

Options granted

 

95,400

 

14.19

Options vested

 

(134,000)

 

4.76

Options forfeited

 

(200,890)

 

8.09

Non-vested options at September 30, 2021

 

31,665,730

$

8.33

Summary of activity in the option plans

 

Three Months Ended

    

Nine Months Ended

 

September 30, 

September 30, 

2021

2020

2021

2020

Total intrinsic value of stock options exercised

$

108.1

$

107.6

$

246.5

$

277.9

Total fair value of stock options vested

 

0.6

 

0.8

 

71.4

 

62.1

Schedule of restricted share activity

Weighted Average

Remaining

Restricted

Fair Value at 

Amortization

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2021

 

26,350

$

45.55

0.38

Restricted shares granted

 

 

Restricted shares outstanding at March 31, 2021

 

26,350

45.55

 

0.13

Shares vested and issued

 

(27,272)

 

45.80

Restricted shares granted

 

20,146

 

65.96

Restricted shares outstanding at June 30, 2021

 

19,224

66.59

 

0.88

Restricted shares granted

 

1,837

 

70.39

Restricted shares outstanding at September 30, 2021

  

21,061

 

$

66.92

 

0.62