XML 63 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
a
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2017
USD ($)
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2016
USD ($)
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2018
USD ($)
MMcf
MMBbls
Dec. 31, 2017
USD ($)
MMcf
MMBbls
Dec. 31, 2016
USD ($)
MMcf
MMBbls
Reserve Quantities            
Area of land (in acres) | a 3,800          
Area of land under a lease (in acres) | a 538          
Unaudited standardized measure of discounted future net cash flows            
Future estimated gross revenues       $ 25,759 $ 26,786 $ 17,908
Future estimated production and development costs $ (10,095) $ (11,170) $ (8,402)      
Future estimated net revenues 15,664 15,616 9,506      
Future estimated income tax expense       (2,479) (2,592) (2,458)
Future estimated net cash flows       13,185 13,024 7,048
10% annual discount for estimated timing of cash flows       (6,695) (6,448) (2,851)
Standardized measure of discounted future estimated net cash flows 6,576 4,197 5,286 6,490 6,576 4,197
Changes in standardized measure of discounted future net cash flows            
Standardized measure - beginning of year 6,576 4,197 5,286      
Net change in sales prices and production costs 1,675 1,146 (1,403)      
Sales of natural gas produced, net of production costs (1,654) (1,372) (928)      
Net change due to changes in quantity estimates (590) 1,594 (1,732)      
Net change in income taxes 414 (155) 414      
Accretion of discount 555 456 571      
Timing of production of reserves and other (486) 710 1,989      
Standardized measure - end of year 6,490 6,576 4,197      
Results of Operations            
Revenues 2,513 2,232 2,092      
Production and operating costs 859 858 1,164      
Depreciation and depletion 650 646 868      
Results of operations before income taxes 1,004 728 60      
Income tax (benefit) expense 155 145 (93)      
Results of operations (excluding corporate overhead and interest costs) $ 849 583 153      
Costs Incurred            
Development costs incurred   $ 2 $ 15      
Capitalized Costs            
Natural gas properties - proved       18,414 18,414 18,412
Less: accumulated depreciation and depletion       12,198 11,546 10,900
Net capitalized costs for natural gas properties       $ 6,216 $ 6,868 $ 7,512
Natural Gas (BCF)            
Reserve Quantities            
Price (in dollars per Mcf or Bbl) | $ / MMcf 2.82 2.81 2.65      
Changes in proved reserves            
Proved reserves - beginning of year | MMcf 4,600 3,900 5,300      
Revisions of previous estimates | MMcf (300) 1,300 (900)      
Production | MMcf (400) (600) (500)      
Proved reserves - end of year | MMcf 3,900 4,600 3,900      
Proved developed reserves - end of year | MMcf       3,900 4,600 3,900
Natural Gas Liquids (MMBLS)            
Reserve Quantities            
Price (in dollars per Mcf or Bbl) | $ / MBbls 25.57 20.23 16.61      
Changes in proved reserves            
Proved reserves - beginning of year | MMBbls 0.7 0.5 0.7      
Revisions of previous estimates | MMBbls 0.0 0.3 (0.1)      
Production | MMBbls (0.1) (0.1) (0.1)      
Proved reserves - end of year | MMBbls 0.6 0.7 0.5      
Proved developed reserves - end of year | MMBbls       0.6 0.7 0.5