XML 64 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
MMcf
MMBbls
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
MMcf
MMBbls
Dec. 31, 2016
USD ($)
MMcf
MMBbls
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
MMcf
MMBbls
Dec. 31, 2017
USD ($)
a
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2016
USD ($)
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2015
USD ($)
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2017
USD ($)
MMcf
MMBbls
Dec. 31, 2016
USD ($)
MMcf
MMBbls
Dec. 31, 2015
USD ($)
MMcf
MMBbls
Reserve Quantities                            
Area of land (in acres) | a                 3,800          
Area of land under a lease (in acres) | a                 538          
Unaudited standardized measure of discounted future net cash flows                            
Future estimated gross revenues                       $ 26,786 $ 17,908 $ 25,916
Future estimated production and development costs                 $ (11,170) $ (8,402) $ (12,019)      
Future estimated net revenues                 15,616 9,506 13,897      
Future estimated income tax expense                       (2,592) (2,458) (3,642)
Future estimated net cash flows                       13,024 7,048 10,255
10% annual discount for estimated timing of cash flows                       (6,448) (2,851) (4,969)
Standardized measure of discounted future estimated net cash flows $ 6,576     $ 4,197 $ 4,197     $ 5,286 4,197 5,286 13,288 6,576 4,197 5,286
Changes in standardized measure of discounted future net cash flows                            
Standardized measure - beginning of year       4,197       5,286 4,197 5,286 13,288      
Net change in sales prices and production costs                 1,146 (1,403) (12,535)      
Sales of natural gas produced, net of production costs                 (1,372) (928) (1,188)      
Net change due to changes in quantity estimates                 1,594 (1,732) (2,625)      
Previously estimated development costs incurred                     14      
Net change in income taxes                 (155) 414 3,147      
Accretion of discount                 456 571 1,570      
Timing of production of reserves and other                 710 1,989 3,615      
Standardized measure - end of year 6,576       4,197       6,576 4,197 5,286      
Results of Operations                            
Revenues $ 537 $ 506 $ 553 $ 636 $ 602 $ 554 $ 504 $ 432 2,232 2,092 2,447      
Production and operating costs                 858 1,164 1,259      
Depreciation and depletion                 646 868 874      
Results of operations before income taxes                 728 60 314      
Income tax (benefit) expense                 145 (93) (19)      
Results of operations (excluding corporate overhead and interest costs)                 583 153 333      
Costs Incurred                            
Development costs incurred                 $ 2 $ 15 $ 15      
Capitalized Costs                            
Natural gas properties - proved                       18,414 18,412 18,398
Less: accumulated depreciation and depletion                       11,546 10,900 10,030
Net capitalized costs for natural gas properties                       $ 6,868 $ 7,512 $ 8,368
Natural Gas (BCF)                            
Reserve Quantities                            
Price (in dollars per Mcf or Bbl) | $ / MMcf                 2.81 2.65 2.80      
Changes in proved reserves                            
Proved reserves - beginning of year | MMcf       3,900       5,300 3,900 5,300 6,700      
Revisions of previous estimates | MMcf                 1,300 (900) (900)      
Production | MMcf                 (600) (500) (500)      
Proved reserves - end of year | MMcf 4,600       3,900       4,600 3,900 5,300      
Proved developed reserves - end of year | MMcf                       4,600 3,900 5,300
Natural Gas Liquids (MMBLS)                            
Reserve Quantities                            
Price (in dollars per Mcf or Bbl) | $ / MBbls                 20.23 16.61 14.92      
Changes in proved reserves                            
Proved reserves - beginning of year | MMBbls       0.5       0.7 0.5 0.7 1.0      
Revisions of previous estimates | MMBbls                 0.3 (0.1) (0.2)      
Production | MMBbls                 (0.1) (0.1) (0.1)      
Proved reserves - end of year | MMBbls 0.7       0.5       0.7 0.5 0.7      
Proved developed reserves - end of year | MMBbls                       0.7 0.5 0.7