XML 66 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
MMcf
MMBbls
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
MMcf
MMBbls
Dec. 31, 2015
USD ($)
MMcf
MMBbls
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
MMcf
MMBbls
Dec. 31, 2016
USD ($)
a
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2015
USD ($)
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2014
USD ($)
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2016
USD ($)
MMcf
MMBbls
Dec. 31, 2015
USD ($)
MMcf
MMBbls
Dec. 31, 2014
USD ($)
MMcf
MMBbls
Reserve Quantities                            
Area of land (in acres) | a                 3,800          
Area of land under a lease (in acres) | a                 538          
Unaudited standardized measure of discounted future net cash flows                            
Future estimated gross revenues                       $ 17,908 $ 25,916 $ 60,073
Future estimated production and development costs                 $ (8,402) $ (12,019) $ (23,242)      
Future estimated net revenues                 9,506 13,897 36,831      
Future estimated income tax expense                       (2,458) (3,642) (10,105)
Future estimated net cash flows                       7,048 10,255 26,726
10% annual discount for estimated timing of cash flows                       (2,851) (4,969) (13,438)
Standardized measure of discounted future estimated net cash flows $ 4,197     $ 5,286 $ 5,286     $ 13,288 5,286 13,288 13,578 4,197 5,286 13,288
Changes in standardized measure of discounted future net cash flows                            
Standardized measure - beginning of year       5,286       13,288 5,286 13,288 13,578      
Net change in sales prices and production costs                 (1,403) (12,535) 2,180      
Sales of natural gas produced, net of production costs                 (928) (1,188) (3,730)      
Net change due to changes in quantity estimates                 (1,732) (2,625) (586)      
Previously estimated development costs incurred                   14 21      
Net change in income taxes                 414 3,147 90      
Accretion of discount                 571 1,570 1,594      
Timing of production of reserves and other                 1,989 3,615 141      
Standardized measure - end of year 4,197       5,286       4,197 5,286 13,288      
Results of Operations                            
Revenues $ 602 $ 554 $ 504 $ 432 $ 497 $ 577 $ 671 $ 702 2,092 2,447 5,274      
Production and operating costs                 1,164 1,259 1,546      
Depreciation and depletion                 868 874 895      
Results of operations before income taxes                 60 314 2,833      
Income tax (benefit) expense                 (93) (19) 742      
Results of operations (excluding corporate overhead and interest costs)                 153 333 2,091      
Costs Incurred                            
Development costs incurred                 $ 15 $ 15 $ 25      
Capitalized Costs                            
Natural gas properties - proved                       18,412 18,398 18,384
Less: accumulated depreciation and depletion                       10,900 10,030 9,153
Net capitalized costs for natural gas properties                       $ 7,512 $ 8,368 $ 9,231
Natural Gas (BCF)                            
Reserve Quantities                            
Price (in dollars per Mcf or Bbl) | $ / MMcf                 2.65 2.80 4.61      
Changes in proved reserves                            
Proved reserves - beginning of year | MMcf       5,300       6,700 5,300 6,700 7,600      
Revisions of previous estimates | MMcf                 (900) (900) (300)      
Production | MMcf                 (500) (500) (600)      
Proved reserves - end of year | MMcf 3,900       5,300       3,900 5,300 6,700      
Proved developed reserves - end of year | MMcf                       3,900 5,300 6,700
Natural Gas Liquids (MMBLS)                            
Reserve Quantities                            
Price (in dollars per Mcf or Bbl) | $ / MBbls                 16.61 14.92 30.20      
Changes in proved reserves                            
Proved reserves - beginning of year | MMBbls       0.7       1.0 0.7 1.0 1.1      
Revisions of previous estimates | MMBbls                 (0.1) (0.2)        
Production | MMBbls                 (0.1) (0.1) (0.1)      
Proved reserves - end of year | MMBbls 0.5       0.7       0.5 0.7 1.0      
Proved developed reserves - end of year | MMBbls                       0.5 0.7 1.0