XML 51 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2016
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited)  
Schedule of results of operations from oil and gas producing activities (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

Results of Operations

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,092

 

$

2,447

 

$

5,274

 

Production and operating costs

 

 

1,164

 

 

1,259

 

 

1,546

 

Depreciation and depletion

 

 

868

 

 

874

 

 

895

 

Results of operations before income taxes

 

 

60

 

 

314

 

 

2,833

 

Income tax (benefit) expense

 

 

(93)

 

 

(19)

 

 

742

 

Results of operations (excluding corporate overhead and interest costs)

 

$

153

 

$

333

 

$

2,091

 

Costs Incurred

 

 

 

 

 

 

 

 

 

 

Development costs incurred

 

$

15

 

$

15

 

$

25

 

Exploration costs

 

 

 —

 

 

 —

 

 

 —

 

Capitalized asset retirement costs

 

 

 —

 

 

 —

 

 

 —

 

Property acquisition costs

 

 

 —

 

 

 —

 

 

 —

 

Capitalized Costs

 

 

 

 

 

 

 

 

 

 

Natural gas properties-proved

 

$

18,412

 

$

18,398

 

$

18,384

 

Less: accumulated depreciation and depletion

 

 

10,900

 

 

10,030

 

 

9,153

 

Net capitalized costs for natural gas properties

 

$

7,512

 

$

8,368

 

$

9,231

 

 

Summary of changes in proved reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Natural Gas

    

 

    

Natural Gas

    

 

    

Natural Gas

 

 

 

Natural

 

Liquids

 

Natural Gas

 

Liquids

 

Natural Gas

 

Liquids

 

 

 

Gas (BCF)

 

(MMBBLS)

 

(BCF)

 

(MMBBLS)

 

(BCF)

 

(MMBBLS)

 

 

 

2016

 

2016

 

2015

 

2015

 

2014

 

2014

 

Proved reserves - beginning of year

 

5.3

 

0.7

 

6.7

 

1.0

 

7.6

 

1.1

 

Revisions of previous estimates

 

(0.9)

 

(0.1)

 

(0.9)

 

(0.2)

 

(0.3)

 

 —

 

Extensions and discoveries

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

Production

 

(0.5)

 

(0.1)

 

(0.5)

 

(0.1)

 

(0.6)

 

(0.1)

 

Proved reserves - end of year

 

3.9

 

0.5

 

5.3

 

0.7

 

6.7

 

1.0

 

Proved developed reserves - end of year

 

3.9

 

0.5

 

5.3

 

0.7

 

6.7

 

1.0

 

 

Schedule of standardized measure of discounted future net cash flows (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

Future estimated gross revenues

 

$

17,908

 

$

25,916

 

$

60,073

 

Future estimated production and development costs

 

 

(8,402)

 

 

(12,019)

 

 

(23,242)

 

Future estimated net revenues

 

 

9,506

 

 

13,897

 

 

36,831

 

Future estimated income tax expense

 

 

(2,458)

 

 

(3,642)

 

 

(10,105)

 

Future estimated net cash flows

 

 

7,048

 

 

10,255

 

 

26,726

 

10% annual discount for estimated timing of cash flows

 

 

(2,851)

 

 

(4,969)

 

 

(13,438)

 

Standardized measure of discounted future estimated net cash flows

 

$

4,197

 

$

5,286

 

$

13,288

 

 

Schedule of changes in standardized measure of discounted future net cash flows (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

Standardized measure - beginning of year

 

$

5,286

 

$

13,288

 

$

13,578

 

Net change in sales prices and production costs

 

 

(1,403)

 

 

(12,535)

 

 

2,180

 

Sales of natural gas produced, net of production costs

 

 

(928)

 

 

(1,188)

 

 

(3,730)

 

Net change due to changes in quantity estimates

 

 

(1,732)

 

 

(2,625)

 

 

(586)

 

Previously estimated development costs incurred

 

 

 —

 

 

14

 

 

21

 

Net change in income taxes

 

 

414

 

 

3,147

 

 

90

 

Accretion of discount

 

 

571

 

 

1,570

 

 

1,594

 

Timing of production of reserves and other

 

 

1,989

 

 

3,615

 

 

141

 

Standardized measure - end of year

 

$

4,197

 

$

5,286

 

$

13,288