XML 66 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
MMcf
MMBbls
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
MMcf
MMBbls
Dec. 31, 2014
USD ($)
MMcf
MMBbls
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
MMcf
MMBbls
Dec. 31, 2015
USD ($)
a
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2014
USD ($)
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2013
USD ($)
$ / MMcf
$ / MBbls
MMcf
MMBbls
Dec. 31, 2015
USD ($)
MMcf
MMBbls
Dec. 31, 2014
USD ($)
MMcf
MMBbls
Dec. 31, 2013
USD ($)
MMcf
MMBbls
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited)                            
Area of land (in acres) | a                 3,800          
Area of land under a lease (in acres) | a                 538          
Results of Operations                            
Revenues $ 497 $ 577 $ 671 $ 702 $ 1,060 $ 1,218 $ 1,356 $ 1,640 $ 2,447 $ 5,274 $ 5,762      
Production and operating costs                 1,259 1,546 1,920      
Depreciation and depletion                 874 895 955      
Results of operations before income taxes                 314 2,833 2,887      
Income tax expense                 (19) 742 736      
Results of operations (excluding corporate overhead and interest costs)                 333 2,091 2,151      
Costs Incurred                            
Development costs incurred                 14 25 58      
Capitalized Costs                            
Natural gas properties - proved                       $ 18,398 $ 18,384 $ 18,359
Less: accumulated depreciation and depletion                       10,030 9,153 8,256
Net capitalized costs for natural gas properties                       8,368 9,231 10,103
Unaudited standardized measure of discounted future net cash flows                            
Future estimated gross revenues                       25,916 60,073 61,873
Future estimated production and development costs                 (12,019) (23,243) (24,276)      
Future estimated net revenues                 13,897 36,830 37,597      
Future estimated income tax expense                       (3,642) (10,105) (10,286)
Future estimated net cash flows                       10,255 26,725 27,311
10% annual discount for estimated timing of cash flows                       (4,969) (13,437) (13,733)
Standardized measure of discounted future estimated net cash flows 5,286     13,288 13,288     13,578 13,288 13,578 12,764 $ 5,286 $ 13,288 $ 13,578
Changes in standardized measure of discounted future net cash flows                            
Standardized measure - beginning of year       $ 13,288       $ 13,578 13,288 13,578 12,764      
Net change in sales prices and production costs                 (12,535) 2,180 4,227      
Sales of natural gas produced, net of production costs                 (1,188) (3,730) (3,842)      
Net change due to changes in quantity estimates                 (2,625) (586) 430      
Previously estimated development costs incurred                 14 21 56      
Net change in income taxes                 3,147 90 (380)      
Accretion of discount                 1,570 1,594 1,486      
Timing of production of reserves and other                 3,615 141 (1,163)      
Standardized measure - end of year $ 5,286       $ 13,288       $ 5,286 $ 13,288 $ 13,578      
Natural Gas (BCF)                            
Reserve Quantities                            
Price (in dollars per Mcf or Bbl) | $ / MMcf                 2.80 4.61 3.88      
Changes in proved reserves                            
Proved reserves - beginning of year | MMcf       6,700       7,600 6,700 7,600 8,300      
Revisions of previous estimates | MMcf                 (900) (300)        
Production | MMcf                 (500) (600) (700)      
Proved reserves - end of year | MMcf 5,300       6,700       5,300 6,700 7,600      
Proved developed reserves - end of year | MMcf                       5,300 6,700 7,600
Natural Gas Liquids (MMBLS)                            
Reserve Quantities                            
Price (in dollars per Mcf or Bbl) | $ / MBbls                 14.92 30.20 29.95      
Changes in proved reserves                            
Proved reserves - beginning of year | MMBbls       1.0       1.1 1.0 1.1 1.1      
Revisions of previous estimates | MMBbls                 (0.2)   0.1      
Production | MMBbls                 (0.1) (0.1) (0.1)      
Proved reserves - end of year | MMBbls 0.7       1.0       0.7 1.0 1.1      
Proved developed reserves - end of year | MMBbls                       0.7 1.0 1.1