XML 51 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2015
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited)  
Schedule of results of operations from oil and gas producing activities (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

 

Results of Operations

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,447

 

$

5,274

 

$

5,762

 

Production and operating costs

 

 

1,259

 

 

1,546

 

 

1,920

 

Depreciation and depletion

 

 

874

 

 

895

 

 

955

 

Results of operations before income taxes

 

 

314

 

 

2,833

 

 

2,887

 

Income tax (benefit) expense

 

 

(19)

 

 

742

 

 

736

 

Results of operations (excluding corporate overhead and interest costs)

 

$

333

 

$

2,091

 

$

2,151

 

Costs Incurred

 

 

 

 

 

 

 

 

 

 

Development costs incurred

 

$

14

 

$

25

 

$

58

 

Exploration costs

 

 

 —

 

 

 —

 

 

 —

 

Capitalized asset retirement costs

 

 

 —

 

 

 —

 

 

 —

 

Property acquisition costs

 

 

 —

 

 

 —

 

 

 —

 

Capitalized Costs

 

 

 

 

 

 

 

 

 

 

Natural gas properties-proved

 

$

18,398

 

$

18,384

 

$

18,359

 

Less: accumulated depreciation and depletion

 

 

10,030

 

 

9,153

 

 

8,256

 

Net capitalized costs for natural gas properties

 

$

8,368

 

$

9,231

 

$

10,103

 

 

Summary of changes in proved reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Natural Gas

    

 

    

Natural Gas

    

 

    

Natural Gas

 

 

 

Natural

 

Liquids

 

Natural Gas

 

Liquids

 

Natural Gas

 

Liquids

 

 

 

Gas (BCF)

 

(MMBBLS)

 

(BCF)

 

(MMBBLS)

 

(BCF)

 

(MMBBLS)

 

 

 

2015

 

2015

 

2014

 

2014

 

2013

 

2013

 

Proved reserves - beginning of year

 

6.7

 

1.0

 

7.6

 

1.1

 

8.3

 

1.1

 

Revisions of previous estimates

 

(0.9)

 

(0.2)

 

(0.3)

 

 —

 

 —

 

0.1

 

Extensions and discoveries

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

Production

 

(0.5)

 

(0.1)

 

(0.6)

 

(0.1)

 

(0.7)

 

(0.1)

 

Proved reserves - end of year

 

5.3

 

0.7

 

6.7

 

1.0

 

7.6

 

1.1

 

Proved developed reserves - end of year

 

5.3

 

0.7

 

6.7

 

1.0

 

7.6

 

1.1

 

 

Schedule of standardized measure of discounted future net cash flows (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

 

Future estimated gross revenues

 

$

25,916

 

$

60,073

 

$

61,873

 

Future estimated production and development costs

 

 

(12,019)

 

 

(23,243)

 

 

(24,276)

 

Future estimated net revenues

 

 

13,897

 

 

36,830

 

 

37,597

 

Future estimated income tax expense

 

 

(3,642)

 

 

(10,105)

 

 

(10,286)

 

Future estimated net cash flows

 

 

10,255

 

 

26,725

 

 

27,311

 

10% annual discount for estimated timing of cash flows

 

 

(4,969)

 

 

(13,437)

 

 

(13,733)

 

Standardized measure of discounted future estimated net cash flows

 

$

5,286

 

$

13,288

 

$

13,578

 

 

Schedule of changes in standardized measure of discounted future net cash flows (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

 

Standardized measure - beginning of year

 

$

13,288

 

$

13,578

 

$

12,764

 

Net change in sales prices and production costs

 

 

(12,535)

 

 

2,180

 

 

4,227

 

Sales of natural gas produced, net of production costs

 

 

(1,188)

 

 

(3,730)

 

 

(3,842)

 

Net change due to changes in quantity estimates

 

 

(2,625)

 

 

(586)

 

 

430

 

Previously estimated development costs incurred

 

 

14

 

 

21

 

 

56

 

Net change in income taxes

 

 

3,147

 

 

90

 

 

(380)

 

Accretion of discount

 

 

1,570

 

 

1,594

 

 

1,486

 

Timing of production of reserves and other

 

 

3,615

 

 

141

 

 

(1,163)

 

Standardized measure - end of year

 

$

5,286

 

$

13,288

 

$

13,578